DCF Value

The DCF Value for Xtb SA (9PR) under the Base Case is 44.01 EUR. Compared with the current market price of 30.66 EUR, the stock appears Undervalued by 30% .

Key assumptions
9PR DCF Value
Base Case
€44.01
Undervaluation 30%
DCF Value
Price €30.66
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time