Arras Minerals Corp.
F:9RJ
Income Statement
Earnings Waterfall
Arras Minerals Corp.
Income Statement
Arras Minerals Corp.
| Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(4)
|
(5)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Research & Development |
(2)
|
(3)
|
(4)
|
(5)
|
(4)
|
(5)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(4)
N/A
|
(5)
-12%
|
(6)
-20%
|
(7)
-17%
|
(6)
+7%
|
(6)
-4%
|
(6)
+9%
|
(5)
+14%
|
(4)
+19%
|
(3)
+25%
|
(3)
-5%
|
(3)
-9%
|
(4)
-18%
|
(5)
-32%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(5)
-14%
|
(6)
-20%
|
(7)
-13%
|
(6)
+7%
|
(6)
-1%
|
(6)
+10%
|
(4)
+32%
|
(3)
+26%
|
(2)
+25%
|
(2)
-3%
|
(4)
-100%
|
(6)
-37%
|
(11)
-76%
|
|
| Net Income | |||||||||||||||
| Income from Continuing Operations |
(4)
|
(5)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(4)
|
(3)
|
(2)
|
(2)
|
(4)
|
(6)
|
(11)
|
|
| Net Income (Common) |
(4)
N/A
|
(5)
-14%
|
(6)
-20%
|
(7)
-13%
|
(6)
+7%
|
(6)
-1%
|
(6)
+10%
|
(4)
+32%
|
(3)
+26%
|
(2)
+25%
|
(2)
-3%
|
(4)
-100%
|
(6)
-37%
|
(11)
-76%
|
|
| EPS (Diluted) |
-0.08
N/A
|
-0.1
-25%
|
-0.12
-20%
|
-0.12
N/A
|
-0.11
+8%
|
-0.1
+9%
|
-0.09
+10%
|
-0.06
+33%
|
-0.04
+33%
|
-0.03
+25%
|
-0.03
N/A
|
-0.05
-67%
|
-0.07
-40%
|
-0.1
-43%
|
|