S4 Capital PLC
F:9S4

Watchlist Manager
S4 Capital PLC Logo
S4 Capital PLC
F:9S4
Watchlist
Price: 0.2184 EUR 20% Market Closed
Market Cap: 133.1m EUR

Intrinsic Value

The intrinsic value of one 9S4 stock under the Base Case scenario is 0.8544 EUR. Compared to the current market price of 0.2184 EUR, S4 Capital PLC is Undervalued by 74%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

9S4 Intrinsic Value
0.8544 EUR
Undervaluation 74%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
S4 Capital PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about 9S4?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is 9S4 valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for S4 Capital PLC.

Explain Valuation
Compare 9S4 to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SFOR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
S4 Capital PLC

Current Assets 535.8m
Cash & Short-Term Investments 175.1m
Receivables 360.7m
Non-Current Assets 748.3m
Long-Term Investments 800k
PP&E 43.4m
Intangibles 652.1m
Other Non-Current Assets 52m
Current Liabilities 422.9m
Accounts Payable 396.8m
Other Current Liabilities 26.1m
Non-Current Liabilities 359.7m
Long-Term Debt 340.1m
Other Non-Current Liabilities 19.6m
Efficiency

Free Cash Flow Analysis
S4 Capital PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
S4 Capital PLC

Revenue
786.1m GBP
Cost of Revenue
-79.4m GBP
Gross Profit
706.7m GBP
Operating Expenses
-991.2m GBP
Operating Income
-284.5m GBP
Other Expenses
-31m GBP
Net Income
-315.5m GBP
Fundamental Scores

9S4 Profitability Score
Profitability Due Diligence

S4 Capital PLC's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
22/100
Profitability
Score

S4 Capital PLC's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

9S4 Solvency Score
Solvency Due Diligence

S4 Capital PLC's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
34/100
Solvency
Score

S4 Capital PLC's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

9S4 Price Targets Summary
S4 Capital PLC

Wall Street analysts forecast 9S4 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 9S4 is 0.351 EUR with a low forecast of 0.2163 EUR and a high forecast of 0.8993 EUR.

Lowest
Price Target
0.2163 EUR
1% Downside
Average
Price Target
0.351 EUR
61% Upside
Highest
Price Target
0.8993 EUR
312% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SFOR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

9S4 News

Other Videos
What is the Intrinsic Value of one 9S4 stock?

The intrinsic value of one 9S4 stock under the Base Case scenario is 0.8544 EUR.

Is 9S4 stock undervalued or overvalued?

Compared to the current market price of 0.2184 EUR, S4 Capital PLC is Undervalued by 74%.

Back to Top