GDEV Inc.
F:9T8
Balance Sheet
Balance Sheet Decomposition
GDEV Inc.
GDEV Inc.
Balance Sheet
GDEV Inc.
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
85
|
143
|
87
|
72
|
111
|
|
| Cash Equivalents |
85
|
143
|
87
|
72
|
111
|
|
| Short-Term Investments |
0
|
0
|
50
|
84
|
24
|
|
| Total Receivables |
31
|
43
|
43
|
49
|
38
|
|
| Accounts Receivables |
31
|
42
|
42
|
45
|
33
|
|
| Other Receivables |
0
|
1
|
1
|
3
|
5
|
|
| Other Current Assets |
5
|
6
|
9
|
9
|
7
|
|
| Total Current Assets |
121
|
191
|
189
|
214
|
180
|
|
| PP&E Net |
1
|
3
|
2
|
4
|
3
|
|
| PP&E Gross |
1
|
3
|
2
|
4
|
3
|
|
| Accumulated Depreciation |
0
|
1
|
0
|
1
|
1
|
|
| Intangible Assets |
0
|
0
|
13
|
8
|
4
|
|
| Goodwill |
0
|
2
|
2
|
2
|
2
|
|
| Note Receivable |
0
|
0
|
3
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
18
|
18
|
16
|
|
| Other Long-Term Assets |
90
|
117
|
95
|
74
|
67
|
|
| Other Assets |
0
|
2
|
2
|
2
|
2
|
|
| Total Assets |
212
N/A
|
313
+48%
|
322
+3%
|
321
0%
|
272
-15%
|
|
| Liabilities | ||||||
| Accounts Payable |
10
|
16
|
22
|
22
|
13
|
|
| Accrued Liabilities |
2
|
3
|
5
|
5
|
4
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
222
|
303
|
305
|
274
|
245
|
|
| Total Current Liabilities |
233
|
323
|
332
|
303
|
263
|
|
| Long-Term Debt |
1
|
1
|
0
|
1
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
79
|
150
|
138
|
117
|
110
|
|
| Total Liabilities |
314
N/A
|
474
+51%
|
471
-1%
|
420
-11%
|
374
-11%
|
|
| Equity | ||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
102
|
161
|
173
|
125
|
98
|
|
| Additional Paid In Capital |
0
|
0
|
24
|
26
|
30
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
33
|
|
| Total Equity |
102
N/A
|
161
-58%
|
149
+8%
|
100
+33%
|
102
-2%
|
|
| Total Liabilities & Equity |
212
N/A
|
313
+48%
|
322
+3%
|
321
0%
|
272
-15%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
197
|
197
|
197
|
20
|
18
|
|