A10 Relative Valuation - Invinity Energy Systems PLC

Watchlist Manager

Watchlist

Price: 0.2 EUR Market Closed

Market Cap: €113.8m

	Invinity Energy Systems PLC F:A10	UK
	Amtech Systems Inc NASDAQ:ASYS	US
	Asetek A/S OSE:ASTK	DK

Multiples-Based Value

The Multiples-Based Value of one A10 stock under the Base Case scenario is 0.12 EUR. Compared to the current market price of 0.2 EUR, Invinity Energy Systems PLC is Overvalued by 39%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

A10 Multiples-Based Value

Base Case

Overvaluation 39%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
UK		Invinity Energy Systems PLC F:A10	113.8m EUR	27.3	-4.6	-4.1	-3.8
US		GE Vernova Inc MIL:1GEV	217.2B EUR	6.5	50.6	106.4	171.8
DE		Siemens Energy AG XETRA:ENR	136B EUR	3.2	67.8	30.3	55.9
JP		Mitsubishi Electric Corp TSE:6503	11.2T JPY	2	29.8	17.3	27.7
CN	G	Goldwind Science & Technology Co Ltd XMUN:CXGH	44.4B EUR	5.2	140.1	200.6	200.6
KR		Doosan Enerbility Co Ltd KRX:034020	64.6T KRW	3.8	-633.9	51.4	86.8
US		Bloom Energy Corp NYSE:BE	37.4B USD	18.5	-423.9	274.4	432.8
CN		NARI Technology Co Ltd SSE:600406	216.8B CNY	3.4	27.1	22.5	22.5
DK		Vestas Wind Systems A/S CSE:VWS	174.1B DKK	1.2	29.5	10	20
KR		Hyundai Electric & Energy Systems Co Ltd KRX:267260	34.7T KRW	8.5	47.4	31.7	34
CN	D	Dongfang Electric Corp Ltd SSE:600875	126.9B CNY	1.6	38.9	33.7	33.7

				Revenue Growth	P/S to Growth
UK		Invinity Energy Systems PLC F:A10	Average P/S: 7.4 27.3	200%	0.1
US		GE Vernova Inc MIL:1GEV	6.5	14%	0.5
DE		Siemens Energy AG XETRA:ENR	3.2	13%	0.2
JP		Mitsubishi Electric Corp TSE:6503	2	4%	0.5
CN	G	Goldwind Science & Technology Co Ltd XMUN:CXGH	5.2	20%	0.3
KR		Doosan Enerbility Co Ltd KRX:034020	3.8	7%	0.5
US		Bloom Energy Corp NYSE:BE	18.5	53%	0.3
CN		NARI Technology Co Ltd SSE:600406	3.4	14%	0.2
DK		Vestas Wind Systems A/S CSE:VWS	1.2	8%	0.2
KR		Hyundai Electric & Energy Systems Co Ltd KRX:267260	8.5	17%	0.5
CN	D	Dongfang Electric Corp Ltd SSE:600875	1.6	9%	0.2

				Earnings Growth	PEG
UK		Invinity Energy Systems PLC F:A10	Average P/E: 53.9 Negative Multiple: -4.6	N/A	N/A
US		GE Vernova Inc MIL:1GEV	50.6	20%	2.5
DE		Siemens Energy AG XETRA:ENR	67.8	63%	1.1
JP		Mitsubishi Electric Corp TSE:6503	29.8	18%	1.7
CN	G	Goldwind Science & Technology Co Ltd XMUN:CXGH	140.1	46%	3
KR		Doosan Enerbility Co Ltd KRX:034020	Negative Multiple: -633.9	84%	N/A
US		Bloom Energy Corp NYSE:BE	Negative Multiple: -423.9	N/A	N/A
CN		NARI Technology Co Ltd SSE:600406	27.1	12%	2.3
DK		Vestas Wind Systems A/S CSE:VWS	29.5	28%	1.1
KR		Hyundai Electric & Energy Systems Co Ltd KRX:267260	47.4	24%	2
CN	D	Dongfang Electric Corp Ltd SSE:600875	38.9	25%	1.6

				EBITDA Growth	EV/EBITDA to Growth
UK		Invinity Energy Systems PLC F:A10	Average EV/EBITDA: 77.8 Negative Multiple: -4.1	N/A	N/A
US		GE Vernova Inc MIL:1GEV	106.4	72%	1.5
DE		Siemens Energy AG XETRA:ENR	30.3	44%	0.7
JP		Mitsubishi Electric Corp TSE:6503	17.3	13%	1.3
CN	G	Goldwind Science & Technology Co Ltd XMUN:CXGH	200.6	90%	2.2
KR		Doosan Enerbility Co Ltd KRX:034020	51.4	12%	4.3
US		Bloom Energy Corp NYSE:BE	274.4	133%	2.1
CN		NARI Technology Co Ltd SSE:600406	22.5	17%	1.3
DK		Vestas Wind Systems A/S CSE:VWS	10	15%	0.7
KR		Hyundai Electric & Energy Systems Co Ltd KRX:267260	31.7	20%	1.6
CN	D	Dongfang Electric Corp Ltd SSE:600875	33.7	43%	0.8

				EBIT Growth	EV/EBIT to Growth
UK		Invinity Energy Systems PLC F:A10	Average EV/EBIT: 108.6 Negative Multiple: -3.8	N/A	N/A
US		GE Vernova Inc MIL:1GEV	171.8	93%	1.8
DE		Siemens Energy AG XETRA:ENR	55.9	72%	0.8
JP		Mitsubishi Electric Corp TSE:6503	27.7	N/A	N/A
CN	G	Goldwind Science & Technology Co Ltd XMUN:CXGH	200.6	63%	3.2
KR		Doosan Enerbility Co Ltd KRX:034020	86.8	15%	5.8
US		Bloom Energy Corp NYSE:BE	432.8	159%	2.7
CN		NARI Technology Co Ltd SSE:600406	22.5	12%	1.9
DK		Vestas Wind Systems A/S CSE:VWS	20	24%	0.8
KR		Hyundai Electric & Energy Systems Co Ltd KRX:267260	34	20%	1.7
CN	D	Dongfang Electric Corp Ltd SSE:600875	33.7	36%	0.9

Invinity Energy Systems PLC
F:A10

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

A10 Competitors Multiples
Invinity Energy Systems PLC Competitors

See Also

Company

Help

Tools

Stocks

Invinity Energy Systems PLC F:A10

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

A10 Competitors Multiples Invinity Energy Systems PLC Competitors

See Also

Company

Help

Tools

Stocks

Invinity Energy Systems PLC
F:A10

A10 Competitors Multiples
Invinity Energy Systems PLC Competitors