American Airlines Group Inc
F:A1G
Balance Sheet
Balance Sheet Decomposition
American Airlines Group Inc
American Airlines Group Inc
Balance Sheet
American Airlines Group Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
104
|
120
|
120
|
138
|
121
|
148
|
191
|
153
|
168
|
283
|
480
|
1 140
|
994
|
390
|
322
|
295
|
275
|
280
|
245
|
273
|
440
|
578
|
804
|
954
|
|
| Cash |
104
|
120
|
120
|
138
|
121
|
148
|
191
|
153
|
168
|
283
|
480
|
1 140
|
994
|
390
|
322
|
295
|
275
|
280
|
245
|
273
|
440
|
578
|
804
|
954
|
|
| Short-Term Investments |
1 846
|
2 486
|
2 809
|
3 676
|
4 594
|
4 387
|
2 916
|
4 246
|
4 328
|
3 718
|
3 412
|
8 111
|
6 309
|
5 864
|
6 037
|
4 771
|
4 485
|
3 546
|
6 619
|
12 158
|
8 525
|
7 000
|
6 814
|
4 882
|
|
| Total Receivables |
1 481
|
796
|
836
|
991
|
988
|
1 027
|
811
|
768
|
738
|
902
|
1 124
|
1 560
|
1 771
|
1 425
|
1 594
|
1 752
|
1 706
|
1 750
|
1 342
|
1 505
|
2 138
|
2 026
|
2 006
|
2 075
|
|
| Accounts Receivables |
909
|
796
|
836
|
991
|
988
|
1 027
|
811
|
768
|
738
|
902
|
1 124
|
1 560
|
1 771
|
1 425
|
1 594
|
1 752
|
1 706
|
1 750
|
1 342
|
1 505
|
2 138
|
2 026
|
2 006
|
2 075
|
|
| Other Receivables |
572
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
627
|
516
|
488
|
515
|
506
|
601
|
525
|
557
|
594
|
617
|
580
|
1 012
|
1 004
|
863
|
1 094
|
1 359
|
1 522
|
1 851
|
1 614
|
1 795
|
2 279
|
2 400
|
2 638
|
2 792
|
|
| Other Current Assets |
879
|
764
|
718
|
844
|
693
|
1 066
|
1 492
|
918
|
1 010
|
1 237
|
1 476
|
2 500
|
1 672
|
1 443
|
1 277
|
969
|
649
|
779
|
1 275
|
1 605
|
1 887
|
1 568
|
892
|
1 502
|
|
| Total Current Assets |
4 937
|
4 682
|
4 971
|
6 164
|
6 902
|
7 229
|
5 935
|
6 642
|
6 838
|
6 757
|
7 072
|
14 323
|
11 750
|
9 985
|
10 324
|
9 146
|
8 637
|
8 206
|
11 095
|
17 336
|
15 269
|
13 572
|
13 154
|
12 205
|
|
| PP&E Net |
19 694
|
19 460
|
19 137
|
18 546
|
17 941
|
17 394
|
15 735
|
15 476
|
15 082
|
14 306
|
13 402
|
19 259
|
23 084
|
27 510
|
31 159
|
34 156
|
43 249
|
43 732
|
39 738
|
37 387
|
38 294
|
38 703
|
38 460
|
39 631
|
|
| PP&E Gross |
19 694
|
19 460
|
19 137
|
18 546
|
17 941
|
17 394
|
15 735
|
15 476
|
15 082
|
14 306
|
13 402
|
19 259
|
23 084
|
27 510
|
31 159
|
34 156
|
43 249
|
43 732
|
39 738
|
37 387
|
38 294
|
38 703
|
38 460
|
39 631
|
|
| Accumulated Depreciation |
9 379
|
9 543
|
10 571
|
11 459
|
12 208
|
13 006
|
10 445
|
10 834
|
11 635
|
10 548
|
10 831
|
11 133
|
12 259
|
13 144
|
14 194
|
15 646
|
17 443
|
18 659
|
16 757
|
18 171
|
20 029
|
22 097
|
23 608
|
25 192
|
|
| Intangible Assets |
1 292
|
1 253
|
1 223
|
1 194
|
1 167
|
1 156
|
1 109
|
988
|
932
|
894
|
869
|
2 311
|
2 240
|
2 249
|
2 173
|
2 203
|
2 137
|
2 084
|
2 029
|
1 988
|
2 059
|
2 051
|
2 044
|
2 066
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 086
|
4 091
|
4 091
|
4 091
|
4 091
|
4 091
|
4 091
|
4 091
|
4 091
|
4 091
|
4 091
|
4 091
|
4 091
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
189
|
204
|
161
|
239
|
245
|
541
|
515
|
0
|
|
| Other Long-Term Assets |
4 344
|
3 935
|
3 442
|
3 591
|
3 135
|
2 792
|
2 396
|
2 332
|
2 236
|
1 891
|
2 167
|
2 299
|
2 060
|
4 580
|
3 527
|
3 189
|
2 277
|
1 678
|
4 894
|
5 426
|
4 758
|
4 100
|
3 519
|
3 781
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 086
|
4 091
|
4 091
|
4 091
|
4 091
|
4 091
|
4 091
|
4 091
|
4 091
|
4 091
|
4 091
|
4 091
|
4 091
|
|
| Total Assets |
30 267
N/A
|
29 330
-3%
|
28 773
-2%
|
29 495
+3%
|
29 145
-1%
|
28 571
-2%
|
25 175
-12%
|
25 438
+1%
|
25 088
-1%
|
23 848
-5%
|
23 510
-1%
|
42 278
+80%
|
43 225
+2%
|
48 415
+12%
|
51 274
+6%
|
52 785
+3%
|
60 580
+15%
|
59 995
-1%
|
62 008
+3%
|
66 467
+7%
|
64 716
-3%
|
63 058
-3%
|
61 783
-2%
|
61 774
0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 198
|
967
|
1 003
|
1 078
|
1 073
|
1 182
|
952
|
1 064
|
1 156
|
1 007
|
975
|
1 368
|
1 377
|
1 563
|
1 592
|
1 688
|
1 773
|
2 062
|
1 196
|
1 772
|
2 149
|
2 353
|
2 455
|
2 840
|
|
| Accrued Liabilities |
2 560
|
1 989
|
2 026
|
2 340
|
2 301
|
2 267
|
2 042
|
2 039
|
2 085
|
1 882
|
2 093
|
3 607
|
3 291
|
3 539
|
3 724
|
3 953
|
5 423
|
5 387
|
5 786
|
5 762
|
6 159
|
6 424
|
6 203
|
6 102
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
868
|
804
|
806
|
1 239
|
1 349
|
1 049
|
1 952
|
1 114
|
1 883
|
1 518
|
1 419
|
1 446
|
1 677
|
2 231
|
1 855
|
2 554
|
3 294
|
2 861
|
2 797
|
2 489
|
3 274
|
3 632
|
5 322
|
3 753
|
|
| Other Current Liabilities |
2 614
|
2 799
|
3 183
|
3 615
|
3 782
|
3 985
|
4 424
|
3 511
|
3 656
|
4 223
|
4 524
|
7 385
|
7 059
|
6 272
|
6 701
|
7 163
|
7 606
|
8 001
|
6 790
|
8 983
|
9 914
|
9 653
|
10 315
|
11 797
|
|
| Total Current Liabilities |
7 240
|
6 559
|
7 018
|
8 272
|
8 505
|
8 483
|
9 370
|
7 728
|
8 780
|
8 630
|
9 011
|
13 806
|
13 404
|
13 605
|
13 872
|
15 358
|
18 096
|
18 311
|
16 569
|
19 006
|
21 496
|
22 062
|
24 295
|
24 492
|
|
| Long-Term Debt |
12 310
|
13 126
|
13 524
|
13 456
|
12 041
|
10 093
|
9 005
|
10 583
|
9 253
|
11 052
|
12 030
|
21 281
|
16 368
|
18 523
|
22 489
|
22 511
|
21 179
|
21 454
|
29 796
|
35 571
|
32 389
|
29 270
|
25 154
|
25 254
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
9 760
|
9 599
|
8 812
|
9 197
|
9 205
|
7 338
|
9 735
|
10 616
|
11 000
|
11 277
|
10 456
|
9 922
|
11 432
|
10 652
|
11 128
|
15 696
|
21 474
|
20 348
|
22 510
|
19 230
|
16 630
|
16 928
|
16 311
|
15 755
|
|
| Total Liabilities |
29 310
N/A
|
29 284
0%
|
29 354
+0%
|
30 925
+5%
|
29 751
-4%
|
25 914
-13%
|
28 110
+8%
|
28 927
+3%
|
29 033
+0%
|
30 959
+7%
|
31 497
+2%
|
45 009
+43%
|
41 204
-8%
|
42 780
+4%
|
47 489
+11%
|
53 565
+13%
|
60 749
+13%
|
60 113
-1%
|
68 875
+15%
|
73 807
+7%
|
70 515
-4%
|
68 260
-3%
|
65 760
-4%
|
65 501
0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
182
|
182
|
182
|
195
|
228
|
255
|
285
|
339
|
339
|
341
|
127
|
5
|
7
|
6
|
5
|
5
|
5
|
4
|
6
|
6
|
6
|
7
|
7
|
7
|
|
| Retained Earnings |
677
|
551
|
1 312
|
2 125
|
1 894
|
1 390
|
3 668
|
5 136
|
5 607
|
7 586
|
9 462
|
11 296
|
8 562
|
1 230
|
1 640
|
1 345
|
136
|
2 264
|
6 664
|
8 638
|
8 511
|
7 689
|
6 843
|
6 732
|
|
| Additional Paid In Capital |
2 795
|
2 605
|
2 521
|
2 258
|
2 718
|
3 489
|
3 992
|
4 399
|
4 445
|
4 465
|
4 695
|
10 592
|
15 135
|
11 591
|
7 223
|
5 714
|
4 964
|
3 945
|
6 894
|
7 234
|
7 291
|
7 374
|
7 424
|
7 387
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
5
|
10
|
0
|
1
|
5
|
2
|
2
|
2
|
6
|
2
|
0
|
0
|
|
| Treasury Stock |
1 621
|
1 405
|
1 308
|
779
|
367
|
367
|
367
|
367
|
367
|
367
|
367
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1 076
|
785
|
664
|
979
|
1 291
|
670
|
3 177
|
2 724
|
2 755
|
3 964
|
2 979
|
2 030
|
4 554
|
4 722
|
5 083
|
5 153
|
5 269
|
6 329
|
7 101
|
5 940
|
4 579
|
4 892
|
4 565
|
4 389
|
|
| Total Equity |
957
N/A
|
46
-95%
|
581
N/A
|
1 430
-146%
|
606
+58%
|
2 657
N/A
|
2 935
N/A
|
3 489
-19%
|
3 945
-13%
|
7 111
-80%
|
7 987
-12%
|
2 731
+66%
|
2 021
N/A
|
5 635
+179%
|
3 785
-33%
|
780
N/A
|
169
+78%
|
118
+30%
|
6 867
-5 719%
|
7 340
-7%
|
5 799
+21%
|
5 202
+10%
|
3 977
+24%
|
3 727
+6%
|
|
| Total Liabilities & Equity |
30 267
N/A
|
29 330
-3%
|
28 773
-2%
|
29 495
+3%
|
29 145
-1%
|
28 571
-2%
|
25 175
-12%
|
25 438
+1%
|
25 088
-1%
|
23 848
-5%
|
23 510
-1%
|
42 278
+80%
|
43 225
+2%
|
48 415
+12%
|
51 274
+6%
|
52 785
+3%
|
60 580
+15%
|
59 995
-1%
|
62 008
+3%
|
66 467
+7%
|
64 716
-3%
|
63 058
-3%
|
61 783
-2%
|
61 774
0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
156
|
160
|
161
|
183
|
222
|
249
|
279
|
333
|
333
|
335
|
335
|
527
|
697
|
625
|
507
|
476
|
461
|
428
|
621
|
648
|
651
|
654
|
658
|
660
|
|