Anglo Asian Mining PLC
F:A4A
Income Statement
Earnings Waterfall
Anglo Asian Mining PLC
Income Statement
Anglo Asian Mining PLC
| Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
7
|
6
|
5
|
3
|
0
|
2
|
0
|
3
|
0
|
5
|
0
|
5
|
0
|
4
|
0
|
3
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
10
N/A
|
39
+277%
|
72
+86%
|
82
+14%
|
84
+2%
|
75
-10%
|
74
-2%
|
71
-3%
|
71
0%
|
76
+7%
|
68
-10%
|
77
+13%
|
78
+1%
|
76
-3%
|
79
+5%
|
70
-12%
|
72
+3%
|
82
+14%
|
90
+10%
|
94
+4%
|
92
-2%
|
95
+3%
|
102
+8%
|
100
-2%
|
92
-7%
|
81
-13%
|
85
+5%
|
84
-1%
|
46
-45%
|
28
-38%
|
40
+39%
|
67
+70%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(25)
|
(41)
|
(43)
|
(41)
|
(38)
|
(37)
|
(40)
|
(57)
|
(73)
|
(69)
|
(75)
|
(75)
|
(65)
|
(63)
|
(59)
|
(57)
|
(58)
|
(57)
|
(58)
|
(55)
|
(57)
|
(60)
|
(64)
|
(74)
|
(60)
|
(69)
|
(74)
|
(50)
|
(40)
|
(50)
|
(62)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
14
+662%
|
31
+122%
|
39
+24%
|
43
+11%
|
37
-13%
|
36
-4%
|
31
-13%
|
13
-57%
|
3
-76%
|
(1)
N/A
|
2
N/A
|
3
+29%
|
10
+265%
|
16
+59%
|
11
-33%
|
15
+37%
|
24
+57%
|
34
+44%
|
36
+5%
|
37
+5%
|
38
+1%
|
42
+10%
|
36
-14%
|
18
-50%
|
20
+13%
|
16
-22%
|
10
-35%
|
(4)
N/A
|
(12)
-162%
|
(10)
+14%
|
5
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(2)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(11)
|
(5)
|
(6)
|
(8)
|
(8)
|
(6)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(6)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(9)
|
|
| Selling, General & Administrative |
(2)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(6)
|
(0)
|
(0)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
|
| Operating Income |
(2)
N/A
|
(5)
-142%
|
(5)
+5%
|
(5)
-1%
|
(5)
-5%
|
(5)
+12%
|
(4)
+11%
|
(3)
+33%
|
3
N/A
|
26
+732%
|
33
+25%
|
35
+7%
|
30
-14%
|
30
0%
|
23
-21%
|
5
-78%
|
(4)
N/A
|
(9)
-102%
|
(5)
+40%
|
(3)
+40%
|
4
N/A
|
12
+194%
|
6
-46%
|
9
+47%
|
18
+92%
|
27
+52%
|
28
+6%
|
31
+10%
|
33
+4%
|
36
+11%
|
30
-17%
|
13
-58%
|
14
+10%
|
10
-31%
|
4
-60%
|
(12)
N/A
|
(19)
-59%
|
(17)
+9%
|
(3)
+79%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(7)
|
(6)
|
(5)
|
(3)
|
(2)
|
(1)
|
(1)
|
(4)
|
(6)
|
(5)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
|
| Non-Reccuring Items |
0
|
(0)
|
(10)
|
(10)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(18)
|
(18)
|
(1)
|
(2)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
0
|
(1)
|
(0)
|
(1)
|
(0)
|
|
| Pre-Tax Income |
(2)
N/A
|
(4)
-150%
|
(15)
-237%
|
(15)
+2%
|
(5)
+67%
|
(4)
+8%
|
(4)
+11%
|
(12)
-193%
|
(4)
+70%
|
20
N/A
|
28
+40%
|
32
+14%
|
28
-12%
|
29
+2%
|
22
-22%
|
1
-94%
|
(10)
N/A
|
(14)
-40%
|
(11)
+23%
|
(9)
+19%
|
(1)
+85%
|
7
N/A
|
2
-71%
|
6
+189%
|
15
+165%
|
25
+67%
|
27
+9%
|
30
+10%
|
32
+5%
|
36
+13%
|
30
-16%
|
13
-58%
|
12
-2%
|
8
-39%
|
3
-57%
|
(32)
N/A
|
(39)
-21%
|
(21)
+45%
|
(9)
+59%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(10)
|
(13)
|
(11)
|
(9)
|
(6)
|
(1)
|
(0)
|
3
|
4
|
2
|
(2)
|
(3)
|
(1)
|
(3)
|
(5)
|
(9)
|
(10)
|
(11)
|
(10)
|
(13)
|
(12)
|
(5)
|
(5)
|
(4)
|
(2)
|
8
|
10
|
4
|
(0)
|
|
| Income from Continuing Operations |
(2)
|
(4)
|
(15)
|
(15)
|
(5)
|
(4)
|
(4)
|
(12)
|
(4)
|
15
|
17
|
19
|
17
|
19
|
17
|
0
|
(10)
|
(11)
|
(7)
|
(7)
|
(4)
|
4
|
1
|
3
|
10
|
16
|
18
|
19
|
21
|
23
|
18
|
7
|
7
|
4
|
1
|
(24)
|
(29)
|
(18)
|
(9)
|
|
| Net Income (Common) |
(2)
N/A
|
(4)
-150%
|
(15)
-237%
|
(15)
+2%
|
(5)
+67%
|
(4)
+8%
|
(4)
+11%
|
(12)
-193%
|
(4)
+70%
|
15
N/A
|
17
+14%
|
19
+8%
|
17
-9%
|
19
+14%
|
17
-15%
|
0
-98%
|
(10)
N/A
|
(11)
-6%
|
(7)
+32%
|
(7)
+1%
|
(4)
+51%
|
4
N/A
|
1
-79%
|
3
+208%
|
10
+310%
|
16
+58%
|
18
+10%
|
19
+8%
|
21
+10%
|
23
+9%
|
18
-22%
|
7
-60%
|
7
-1%
|
4
-50%
|
1
-73%
|
(24)
N/A
|
(29)
-20%
|
(18)
+40%
|
(9)
+50%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.04
-100%
|
-0.15
-275%
|
-0.15
N/A
|
-0.04
+73%
|
-0.04
N/A
|
-0.04
N/A
|
-0.11
-175%
|
-0.03
+73%
|
0.13
N/A
|
0.15
+15%
|
0.16
+7%
|
0.15
-6%
|
0.17
+13%
|
0.14
-18%
|
0
N/A
|
-0.09
N/A
|
-0.1
-11%
|
-0.07
+30%
|
-0.07
N/A
|
-0.04
+43%
|
0.04
N/A
|
0.01
-75%
|
0.02
+100%
|
0.09
+350%
|
0.14
+56%
|
0.16
+14%
|
0.17
+6%
|
0.19
+12%
|
0.2
+5%
|
0.16
-20%
|
0.06
-63%
|
0.06
N/A
|
0.03
-50%
|
0.01
-67%
|
-0.21
N/A
|
-0.25
-19%
|
-0.15
+40%
|
-0.08
+47%
|
|