clearvise AG
F:ABO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
clearvise AG
F:ABO
|
DE |
|
C
|
Cirrus Logic Inc
SWB:CRU
|
US |
|
B
|
Bang & Olufsen A/S
F:BUOB
|
DK |
|
R
|
RCF Acquisition Corp
F:GY0
|
US |
|
G
|
Groupe Gorge SA
LSE:0OHC
|
FR |
|
FedEx Corp
NYSE:FDX
|
US |
|
Rhoen Klinikum AG
OTC:RKAGY
|
DE |
|
Alfa Laval AB
STO:ALFA
|
SE |
|
S
|
Sergeferrari Group SA
LSE:0QVG
|
FR |
|
S
|
Solar Energy Initiatives Inc
OTC:SNRY
|
CA |
|
T
|
Tower One Wireless Corp
CNSX:TO
|
CA |
|
S
|
Sinotruk Hong Kong Ltd
OTC:SHKLF
|
CN |
|
B3 Consulting Group AB (publ)
LSE:0RL1
|
SE |
Income Statement
Earnings Waterfall
clearvise AG
Income Statement
clearvise AG
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
0
|
5
|
0
|
7
|
0
|
6
|
0
|
0
|
0
|
5
|
0
|
0
|
|
| Revenue |
33
N/A
|
33
0%
|
43
+32%
|
65
+50%
|
61
-7%
|
45
-26%
|
78
+75%
|
64
-19%
|
72
+13%
|
36
-50%
|
35
-3%
|
35
+1%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
33
N/A
|
33
0%
|
43
+32%
|
64
+49%
|
60
-5%
|
42
-30%
|
75
+78%
|
61
-20%
|
69
+14%
|
35
-49%
|
34
-3%
|
34
+1%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(28)
|
(30)
|
(32)
|
(34)
|
(41)
|
(26)
|
(52)
|
(40)
|
(47)
|
(29)
|
(29)
|
(28)
|
|
| Selling, General & Administrative |
(0)
|
(1)
|
(1)
|
(4)
|
(1)
|
(3)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
|
| Depreciation & Amortization |
(18)
|
(19)
|
(20)
|
(18)
|
(24)
|
(18)
|
(33)
|
(25)
|
(30)
|
(16)
|
(17)
|
(18)
|
|
| Other Operating Expenses |
(9)
|
(10)
|
(11)
|
(12)
|
(16)
|
(5)
|
(14)
|
(9)
|
(11)
|
(7)
|
(8)
|
(5)
|
|
| Operating Income |
5
N/A
|
3
-40%
|
11
+274%
|
30
+178%
|
20
-34%
|
16
-20%
|
23
+43%
|
21
-8%
|
22
+5%
|
6
-71%
|
5
-29%
|
6
+44%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(5)
|
(5)
|
(6)
|
(4)
|
(6)
|
(7)
|
(11)
|
(9)
|
(11)
|
(5)
|
(5)
|
(6)
|
|
| Non-Recurring Items |
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(2)
-5 796%
|
5
N/A
|
26
+435%
|
14
-48%
|
8
-39%
|
12
+38%
|
11
-5%
|
11
-5%
|
2
-82%
|
(1)
N/A
|
0
N/A
|
|
| Net Income | |||||||||||||
| Tax Provision |
(1)
|
(1)
|
(3)
|
(5)
|
(6)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
(2)
|
(3)
|
2
|
21
|
7
|
7
|
9
|
9
|
8
|
1
|
(2)
|
(1)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Net Income |
(2)
N/A
|
(3)
-116%
|
2
N/A
|
21
+827%
|
8
-65%
|
7
-9%
|
9
+26%
|
9
+4%
|
8
-7%
|
1
-91%
|
(2)
N/A
|
(1)
+57%
|
|
| EPS (Diluted) |
-0.03
N/A
|
-0.06
-100%
|
0.03
N/A
|
0.34
+1 033%
|
0.08
-76%
|
0.09
+12%
|
0.11
+22%
|
0.11
N/A
|
0.1
-9%
|
0.01
-90%
|
-0.03
N/A
|
-0.01
+67%
|
|