AdCapital AG
F:ADC

Watchlist Manager
AdCapital AG Logo
AdCapital AG
F:ADC
Watchlist
Price: 1.32 EUR Market Closed
Market Cap: 18.5m EUR

Cash Flow Statement

Cash Flow Statement
AdCapital AG

Rotate your device to view
Cash Flow Statement
Currency: EUR
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Operating Cash Flow
Net Income
(33)
(6)
16
12
37
20
20
(44)
21
26
1
8
1
5
2
(2)
4
0
(1)
(1)
3
(11)
(1)
(4)
Depreciation & Amortization
25
25
9
10
2
3
8
12
7
7
5
5
5
5
5
7
5
5
5
5
5
4
4
4
Change in Deffered Taxes
0
0
0
0
0
0
(2)
(4)
(1)
0
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
7
(26)
(10)
(6)
(22)
(7)
2
55
(20)
(4)
7
1
(3)
(2)
(2)
(1)
(0)
(1)
0
1
(0)
4
(4)
(1)
Cash Taxes Paid
0
0
0
0
0
(2)
(3)
1
2
0
0
0
0
0
(1)
(2)
(3)
(3)
(2)
(3)
(2)
(1)
(1)
(1)
Cash Interest Paid
0
0
0
0
0
0
6
1
1
0
0
0
0
0
0
0
0
1
1
0
1
1
2
2
Change in Working Capital
2
16
(4)
(2)
(4)
1
(19)
(3)
17
(21)
(9)
80
(1)
5
(3)
(5)
(7)
9
0
3
(11)
(1)
3
10
Cash from Operating Activities
1
N/A
8
+853%
10
+22%
15
+43%
14
-5%
16
+14%
9
-45%
16
+84%
22
+35%
8
-62%
5
-43%
94
+1 856%
1
-99%
12
+1 518%
2
-83%
(1)
N/A
2
N/A
14
+729%
5
-67%
9
+92%
(3)
N/A
(4)
-4%
2
N/A
8
+329%
Investing Cash Flow
Capital Expenditures
(9)
(5)
(4)
(5)
(7)
(3)
(9)
(8)
(4)
(4)
(4)
(4)
(4)
(6)
(6)
(6)
(6)
(5)
(4)
(4)
(3)
(4)
(6)
(5)
Other Items
(105)
13
36
(19)
41
(27)
(17)
7
8
15
10
0
4
0
0
0
3
1
1
0
0
0
1
1
Cash from Investing Activities
(114)
N/A
8
N/A
32
+311%
(24)
N/A
35
N/A
(30)
N/A
(25)
+16%
(1)
+95%
4
N/A
10
+163%
6
-42%
(4)
N/A
1
N/A
(6)
N/A
(5)
+9%
(6)
-9%
(3)
+46%
(4)
-16%
(3)
+15%
(4)
-27%
(3)
+25%
(3)
-18%
(6)
-64%
(5)
+14%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
(4)
(3)
0
0
0
0
0
1
1
0
0
0
0
0
0
0
0
Net Issuance of Debt
(44)
(20)
(19)
(18)
(0)
0
2
(1)
(1)
(1)
1
(3)
0
(1)
1
6
6
(6)
(0)
(1)
7
7
4
(2)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
(7)
(14)
0
(92)
(7)
(7)
(6)
(4)
(2)
0
0
(1)
(1)
(1)
(0)
Other
(22)
(7)
(5)
(2)
(4)
(6)
(8)
(10)
(9)
0
0
0
0
0
(0)
(0)
(0)
(1)
(3)
(3)
(1)
(1)
(2)
(2)
Cash from Financing Activities
(66)
N/A
(27)
+59%
(24)
+11%
(20)
+17%
(4)
+80%
(6)
-61%
(6)
+4%
(16)
-156%
(13)
+18%
(8)
+39%
(12)
-59%
(3)
+76%
(92)
-2 980%
(9)
+90%
(6)
+35%
1
N/A
2
+16%
(9)
N/A
(3)
+69%
(4)
-28%
5
N/A
5
-9%
1
-77%
(4)
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
(0)
0
(0)
(0)
(0)
0
(0)
(0)
0
0
0
(0)
0
0
0
0
0
Net Change in Cash
(180)
N/A
(11)
+94%
18
N/A
(29)
N/A
45
N/A
(20)
N/A
(22)
-10%
(1)
+98%
13
N/A
11
-19%
(2)
N/A
87
N/A
(90)
N/A
(2)
+97%
(9)
-265%
(5)
+42%
0
N/A
1
+180%
(1)
N/A
1
N/A
(1)
N/A
(2)
-128%
(2)
-19%
(1)
+75%
Free Cash Flow
Free Cash Flow
(9)
N/A
3
N/A
7
+96%
10
+46%
8
-23%
13
+67%
0
-98%
9
+2 943%
18
+112%
4
-77%
1
-81%
90
+10 954%
(3)
N/A
6
N/A
(4)
N/A
(7)
-84%
(5)
+32%
9
N/A
1
-91%
5
+456%
(7)
N/A
(7)
-7%
(4)
+39%
3
N/A