Grupo Aeroportuario del Sureste SAB de CV
F:AED
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Grupo Aeroportuario del Sureste SAB de CV
F:AED
|
MX |
|
Woolworths Group Ltd
ASX:WOW
|
AU |
|
Intel Corp
SIX:INTC
|
US |
|
W
|
Willis Towers Watson PLC
F:WTY
|
UK |
|
Stanmore Resources Ltd
ASX:SMR
|
AU |
|
Central Garden & Pet Co
NASDAQ:CENT
|
US |
|
D
|
Discover Financial Services
XETRA:DC7
|
US |
|
S
|
Schlumberger NV
XBER:SCL
|
US |
|
E
|
eGain Corp
F:EGCA
|
US |
|
S
|
Scentre Group
OTC:STGPF
|
AU |
|
S
|
Southern Co
DUS:SOT
|
US |
|
P
|
Philip Morris International Inc
F:4I1
|
US |
|
C
|
CRH PLC
XMUN:CRG
|
IE |
|
Thule Group AB
F:TU0
|
SE |
|
H
|
Husqvarna AB
DUS:HRZ
|
SE |
|
C
|
CBRE Group Inc
DUS:RF6
|
US |
|
Nurexone Biologic Inc
OTC:NRXBF
|
CA |
|
T
|
Trade Desk Inc
F:TT8
|
US |
|
J
|
Juventus FC SpA
XMUN:JUVE
|
IT |
|
H
|
Hoya Corp
OTC:HOCPY
|
JP |
|
L
|
Lam Research Corp
XMUN:LAR
|
US |
|
Mitsui Fudosan Co Ltd
F:MFU
|
JP |
|
A
|
Agnico Eagle Mines Ltd
XMUN:AE9
|
CA |
|
H
|
Haier Smart Home Co Ltd
F:690D
|
CN |
Discount Rate
AED Cost of Equity
Discount Rate
AED's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 12.32%. The Beta, indicating the stock's volatility relative to the market, is 0.73, while the current Risk-Free Rate, based on government bond yields, is 9.27%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.18%.
AED WACC
Discount Rate
AED's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 12.27%. This includes the cost of equity at 12.32%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 10.18%, reflecting the interest rate on AED's debt adjusted for tax benefits. The weight of debt in the capital structure is 17.69%.
What is AED's discount rate?
AED's current Cost of Equity is 12.32%, while its WACC stands at 12.27%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for AED calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
AED
How is WACC for AED calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
AED
