A

Agrana Beteiligungs AG
F:AGB2

Watchlist Manager
Agrana Beteiligungs AG
F:AGB2
Watchlist
Price: 11.15 EUR 2.29% Market Closed
Market Cap: 696.8m EUR

Relative Value

The Relative Value of one AGB2 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 11.15 EUR, Agrana Beteiligungs AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AGB2 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
51
Median 3Y
0.7
Median 5Y
0.6
Industry
1
Forward
0.2
vs History
vs Industry
4
Median 3Y
33.9
Median 5Y
35.3
Industry
16.1
Forward
70.5
vs History
76
vs Industry
66
Median 3Y
2.1
Median 5Y
3.7
Industry
10
vs History
68
vs Industry
55
Median 3Y
4.3
Median 5Y
7.9
Industry
17.1
vs History
84
vs Industry
76
Median 3Y
0.7
Median 5Y
0.8
Industry
1.5
vs History
95
vs Industry
41
Median 3Y
1
Median 5Y
0.7
Industry
1.1
Forward
0.2
vs History
88
vs Industry
44
Median 3Y
4.6
Median 5Y
3.5
Industry
4.8
vs History
98
vs Industry
7
Median 3Y
6.9
Median 5Y
13.7
Industry
10
Forward
4.5
vs History
55
vs Industry
8
Median 3Y
27.1
Median 5Y
26.3
Industry
13.2
Forward
12.8
vs History
79
vs Industry
63
Median 3Y
2.6
Median 5Y
5.6
Industry
11.4
vs History
74
vs Industry
52
Median 3Y
3.4
Median 5Y
3.7
Industry
16.1
vs History
96
vs Industry
78
Median 3Y
0.5
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

AGB2 Competitors Multiples
Agrana Beteiligungs AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AT
Agrana Beteiligungs AG
F:AGB2
696.8m EUR 0.4 -216.3 4.9 25.8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
196.9B CHF 2.2 19.1 12.8 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
69.9B USD 1.9 19.8 15.5 20.2
FR
Danone SA
PAR:BN
49.2B EUR 1.8 26.8 11.6 15.6
ZA
Tiger Brands Ltd
JSE:TBS
57.4B Zac 0 0 0 0
CN
Muyuan Foods Co Ltd
SZSE:002714
261.1B CNY 1.7 11.8 12.1 12.1
US
Hershey Co
NYSE:HSY
37B USD 3.2 27.2 16.4 20.5
ZA
Avi Ltd
JSE:AVI
34.1B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.8B CHF 4.7 41.7 24.3 33.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
221.1B CNY 7.9 32.3 29.4 29.4
P/E Multiple
Earnings Growth PEG
AT
A
Agrana Beteiligungs AG
F:AGB2
Average P/E: 67 616.4
Negative Multiple: -216.3
133%
N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
19.1
5%
3.8
US
Mondelez International Inc
NASDAQ:MDLZ
19.8
-1%
N/A
FR
Danone SA
PAR:BN
26.8
13%
2.1
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
5%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.8
25%
0.5
US
Hershey Co
NYSE:HSY
27.2
-10%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
9%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
41.7
9%
4.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
32.3
9%
3.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AT
A
Agrana Beteiligungs AG
F:AGB2
Average EV/EBITDA: 20 741.1
4.9
19%
0.3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.8
1%
12.8
US
Mondelez International Inc
NASDAQ:MDLZ
15.5
-2%
N/A
FR
Danone SA
PAR:BN
11.6
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.1
31%
0.4
US
Hershey Co
NYSE:HSY
16.4
-5%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.3
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.4
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AT
A
Agrana Beteiligungs AG
F:AGB2
Average EV/EBIT: 35 384.1
25.8
84%
0.3
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.9
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
20.2
-3%
N/A
FR
Danone SA
PAR:BN
15.6
6%
2.6
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
12%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
12.1
20%
0.6
US
Hershey Co
NYSE:HSY
20.5
-6%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
8%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.1
8%
4.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.4
11%
2.7