Artmarket.com SA
F:AJP
Income Statement
Earnings Waterfall
Artmarket.com SA
Revenue
|
8.1m
EUR
|
Cost of Revenue
|
-4m
EUR
|
Gross Profit
|
4m
EUR
|
Operating Expenses
|
-3.5m
EUR
|
Operating Income
|
556k
EUR
|
Other Expenses
|
61k
EUR
|
Net Income
|
617k
EUR
|
Income Statement
Artmarket.com SA
Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||||
Revenue |
2
N/A
|
3
+15%
|
4
+26%
|
4
+1%
|
4
+22%
|
5
+5%
|
5
+16%
|
6
+6%
|
6
+3%
|
5
-12%
|
5
-6%
|
5
+9%
|
5
+1%
|
5
N/A
|
5
0%
|
5
-2%
|
5
-1%
|
5
+1%
|
6
+12%
|
6
+5%
|
6
-5%
|
6
+6%
|
6
+7%
|
7
+4%
|
7
+2%
|
7
+5%
|
8
+4%
|
8
+4%
|
8
+4%
|
8
-2%
|
8
+5%
|
8
-3%
|
8
-4%
|
8
+4%
|
8
-5%
|
8
+0%
|
8
+1%
|
8
+3%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
Gross Profit |
2
N/A
|
2
+49%
|
3
+24%
|
3
-12%
|
2
-5%
|
3
+8%
|
3
+8%
|
3
-9%
|
3
+6%
|
2
-14%
|
2
-18%
|
2
+5%
|
2
-10%
|
2
+2%
|
2
+4%
|
2
+7%
|
2
-4%
|
2
-16%
|
2
+45%
|
3
+13%
|
2
-10%
|
3
+15%
|
3
+10%
|
3
+3%
|
3
+2%
|
4
+12%
|
4
-2%
|
3
-4%
|
4
+12%
|
4
+1%
|
4
+8%
|
4
+0%
|
4
+2%
|
5
+8%
|
4
-14%
|
4
-2%
|
4
+2%
|
4
+2%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(3)
|
(2)
|
(1)
|
(0)
|
(2)
|
(3)
|
(3)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
|
Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
|
Other Operating Expenses |
(1)
|
(1)
|
0
|
1
|
(0)
|
(1)
|
(1)
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Operating Income |
(1)
N/A
|
(0)
+83%
|
2
N/A
|
2
+29%
|
1
-66%
|
(0)
N/A
|
0
N/A
|
1
+505%
|
1
-30%
|
0
-64%
|
(0)
N/A
|
(0)
+50%
|
0
N/A
|
(0)
N/A
|
(0)
-67%
|
0
N/A
|
(0)
N/A
|
(0)
-240%
|
(1)
-676%
|
(1)
+3%
|
0
N/A
|
1
+233%
|
1
+49%
|
1
-3%
|
1
-11%
|
1
+18%
|
1
-6%
|
1
-3%
|
1
+31%
|
1
-15%
|
1
+6%
|
1
+13%
|
1
-23%
|
1
+22%
|
1
-22%
|
1
-6%
|
1
-16%
|
1
-20%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(0)
N/A
|
0
N/A
|
2
+991%
|
2
+2%
|
1
-66%
|
(0)
N/A
|
0
N/A
|
1
+588%
|
1
-17%
|
0
-51%
|
0
-92%
|
0
+250%
|
0
+7%
|
0
-73%
|
0
+125%
|
0
+144%
|
0
-59%
|
(0)
N/A
|
(1)
-2 300%
|
(1)
+5%
|
0
N/A
|
1
+132%
|
1
+34%
|
1
-8%
|
1
-7%
|
1
+12%
|
1
-10%
|
1
+5%
|
1
+31%
|
1
-11%
|
1
+5%
|
1
+10%
|
1
-21%
|
1
+21%
|
1
-12%
|
1
-1%
|
1
-14%
|
1
-20%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
(0)
|
0
|
2
|
2
|
1
|
(0)
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(0)
N/A
|
0
N/A
|
2
+1 038%
|
2
+2%
|
1
-66%
|
(0)
N/A
|
0
N/A
|
1
+588%
|
1
-17%
|
0
-51%
|
0
-92%
|
0
+250%
|
0
+7%
|
0
-73%
|
0
+125%
|
0
+144%
|
0
-59%
|
(0)
N/A
|
(0)
-100%
|
0
N/A
|
0
N/A
|
1
+124%
|
1
+34%
|
1
-9%
|
1
-14%
|
1
+18%
|
1
+1%
|
1
+6%
|
1
+29%
|
1
-13%
|
1
+5%
|
1
+10%
|
1
-21%
|
1
-35%
|
1
+78%
|
1
+3%
|
1
-12%
|
1
-27%
|
|
EPS (Diluted) |
-0.06
N/A
|
0.03
N/A
|
0.37
+1 133%
|
0.38
+3%
|
0.13
-66%
|
-0.02
N/A
|
0.02
N/A
|
0.18
+800%
|
0.15
-17%
|
0.08
-47%
|
0.01
-88%
|
0.02
+100%
|
0.02
N/A
|
0
N/A
|
0.01
N/A
|
0.03
+200%
|
0.01
-67%
|
-0.01
N/A
|
-0.02
-100%
|
0
N/A
|
0.04
N/A
|
0.09
+125%
|
0.12
+33%
|
0.11
-8%
|
0.09
-18%
|
0.11
+22%
|
0.11
N/A
|
0.12
+9%
|
0.15
+25%
|
0.13
-13%
|
0.14
+8%
|
0.15
+7%
|
0.12
-20%
|
0.07
-42%
|
0.14
+100%
|
0.14
N/A
|
0.13
-7%
|
0.09
-31%
|