Akzo Nobel NV
F:AKU1

Watchlist Manager
Akzo Nobel NV Logo
Akzo Nobel NV
F:AKU1
Watchlist
Price: 55.3 EUR 0.22% Market Closed
Market Cap: €9.4B

Income Statement

Earnings Waterfall
Akzo Nobel NV

Income Statement
Akzo Nobel NV

Rotate your device to view
Income Statement
Currency: EUR
Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
0
219
0
0
0
184
0
0
0
144
0
0
0
240
0
0
0
229
0
0
0
277
0
0
0
54
0
0
0
233
0
0
0
268
0
0
0
302
0
0
0
239
0
0
0
221
44
81
117
157
183
177
170
125
114
106
102
95
90
89
87
90
90
90
91
92
87
85
82
76
74
71
67
66
68
69
72
74
73
84
90
106
128
144
169
192
0
0
0
0
0
0
0
0
Revenue
14 128
N/A
14 038
-1%
14 004
0%
14 002
0%
13 801
-1%
13 558
-2%
13 323
-2%
13 051
-2%
12 933
-1%
12 897
0%
12 865
0%
12 833
0%
12 705
-1%
12 696
0%
12 773
+1%
13 000
+2%
12 431
-4%
11 701
-6%
10 955
-6%
10 023
-9%
10 052
+0%
10 113
+1%
10 160
+0%
10 217
+1%
11 436
+12%
12 836
+12%
14 297
+11%
15 415
+8%
14 760
-4%
14 125
-4%
13 489
-5%
13 028
-3%
13 209
+1%
13 666
+3%
14 108
+3%
14 640
+4%
15 156
+4%
15 346
+1%
14 675
-4%
14 604
0%
14 549
0%
14 496
0%
15 268
+5%
15 390
+1%
15 148
-2%
14 969
-1%
14 779
-1%
14 590
-1%
14 508
-1%
14 353
-1%
14 261
-1%
14 296
+0%
14 504
+1%
14 743
+2%
14 817
+1%
14 859
+0%
14 698
-1%
14 460
-2%
14 300
-1%
9 434
-34%
8 381
-11%
7 203
-14%
6 022
-16%
9 612
+60%
9 411
-2%
9 324
-1%
9 231
-1%
9 256
+0%
9 265
+0%
9 270
+0%
9 342
+1%
9 276
-1%
9 149
-1%
8 685
-5%
8 563
-1%
8 530
0%
8 735
+2%
9 259
+6%
9 393
+1%
9 587
+2%
9 849
+3%
10 191
+3%
10 643
+4%
10 846
+2%
10 978
+1%
10 866
-1%
10 745
-1%
10 668
-1%
10 651
0%
10 694
+0%
10 621
-1%
10 711
+1%
10 684
0%
10 526
-1%
10 405
-1%
10 158
-2%
Gross Profit
Cost of Revenue
0
0
0
(7 301)
0
0
0
(6 933)
0
0
0
(6 825)
(1 613)
(3 442)
(5 241)
(7 070)
(7 017)
(6 846)
(6 618)
(6 224)
(6 196)
(6 166)
(6 194)
(6 252)
(7 101)
(8 037)
(8 906)
(9 796)
(9 290)
(8 753)
(8 345)
(7 788)
(7 824)
(8 051)
(8 268)
(8 672)
(9 030)
(9 243)
(9 004)
(8 985)
(9 082)
(9 085)
(9 494)
(9 571)
(9 400)
(9 262)
(9 111)
(8 951)
(8 902)
(8 798)
(8 714)
(8 676)
(8 746)
(8 831)
(8 813)
(8 784)
(8 619)
(8 400)
(8 268)
(5 098)
(4 420)
(3 729)
(3 039)
(5 378)
(5 331)
(5 318)
(5 272)
(5 329)
(5 345)
(5 330)
(5 382)
(5 309)
(5 171)
(4 906)
(4 787)
(4 745)
(4 868)
(5 235)
(5 459)
(5 683)
(5 949)
(6 292)
(6 693)
(6 923)
(7 054)
(6 869)
(6 604)
(6 434)
(6 312)
(6 320)
(6 286)
(6 374)
(6 386)
(6 331)
(6 266)
(6 109)
Gross Profit
0
N/A
0
N/A
0
N/A
6 701
N/A
0
N/A
0
N/A
0
N/A
6 118
N/A
0
N/A
0
N/A
0
N/A
6 008
N/A
1 428
-76%
2 953
+107%
4 453
+51%
5 930
+33%
5 414
-9%
4 855
-10%
4 337
-11%
3 799
-12%
3 856
+2%
3 947
+2%
3 966
+0%
3 965
0%
4 335
+9%
4 799
+11%
5 391
+12%
5 619
+4%
5 470
-3%
5 372
-2%
5 144
-4%
5 240
+2%
5 385
+3%
5 615
+4%
5 840
+4%
5 968
+2%
6 126
+3%
6 103
0%
5 671
-7%
5 619
-1%
5 467
-3%
5 411
-1%
5 774
+7%
5 819
+1%
5 748
-1%
5 707
-1%
5 668
-1%
5 639
-1%
5 606
-1%
5 555
-1%
5 547
0%
5 620
+1%
5 758
+2%
5 912
+3%
6 004
+2%
6 075
+1%
6 079
+0%
6 060
0%
6 032
0%
4 336
-28%
3 961
-9%
3 474
-12%
2 983
-14%
4 234
+42%
4 080
-4%
4 006
-2%
3 959
-1%
3 927
-1%
3 920
0%
3 940
+1%
3 960
+1%
3 967
+0%
3 978
+0%
3 779
-5%
3 776
0%
3 785
+0%
3 867
+2%
4 024
+4%
3 934
-2%
3 904
-1%
3 900
0%
3 899
0%
3 950
+1%
3 923
-1%
3 924
+0%
3 997
+2%
4 141
+4%
4 234
+2%
4 339
+2%
4 374
+1%
4 335
-1%
4 337
+0%
4 298
-1%
4 195
-2%
4 139
-1%
4 049
-2%
Operating Income
Operating Expenses
(12 543)
(12 476)
(12 475)
(5 194)
(12 420)
(12 261)
(12 103)
(4 771)
(11 579)
(11 509)
(11 437)
(4 745)
(9 836)
(8 048)
(6 355)
(4 444)
(4 115)
(3 707)
(3 185)
(2 940)
(3 017)
(3 047)
(3 137)
(3 227)
(3 678)
(4 058)
(4 567)
(4 923)
(6 059)
(5 985)
(5 707)
(4 429)
(4 416)
(4 502)
(4 692)
(4 771)
(4 854)
(4 858)
(4 474)
(4 327)
(4 363)
(4 347)
(4 795)
(4 847)
(6 965)
(6 990)
(4 790)
(4 752)
(4 649)
(4 567)
(4 527)
(4 548)
(4 681)
(4 702)
(4 693)
(4 502)
(4 455)
(4 431)
(4 385)
(3 413)
(3 187)
(2 928)
(2 676)
(3 409)
(3 355)
(3 352)
(3 283)
(3 322)
(3 310)
(3 214)
(3 224)
(3 126)
(3 063)
(2 965)
(2 883)
(2 822)
(2 788)
(2 768)
(2 778)
(2 786)
(2 853)
(3 031)
(3 140)
(3 215)
(3 266)
(3 265)
(3 223)
(3 205)
(3 277)
(3 321)
(3 377)
(3 420)
(3 435)
(3 388)
(3 620)
(2 885)
Selling, General & Administrative
0
0
0
(4 350)
0
0
0
(4 059)
0
0
0
(3 928)
(960)
(1 973)
(2 952)
(3 894)
(3 656)
(3 355)
(3 061)
(2 839)
(2 828)
(2 849)
(2 890)
(2 884)
(3 307)
(3 670)
(4 113)
(4 495)
(4 363)
(4 317)
(4 170)
(4 110)
(4 135)
(4 203)
(4 309)
(4 444)
(4 538)
(4 575)
(4 191)
(4 006)
(4 019)
(3 957)
(4 355)
(4 447)
(4 445)
(4 466)
(4 398)
(4 349)
(4 429)
(4 444)
(4 528)
(4 175)
(4 593)
(4 614)
(4 586)
(4 262)
(4 589)
(4 565)
(4 531)
(3 040)
(3 152)
(2 867)
(2 594)
(3 011)
(3 316)
(3 339)
(3 279)
(3 140)
(3 305)
(3 206)
(3 219)
(2 845)
(3 059)
(2 961)
(2 879)
(2 571)
(2 784)
(2 825)
(2 832)
(2 612)
(2 919)
(3 037)
(3 147)
(2 941)
(3 262)
(3 259)
(3 263)
(2 810)
(3 294)
(3 343)
(3 347)
(2 934)
(3 444)
(3 398)
(3 362)
(3 275)
Research & Development
0
0
0
(912)
0
0
0
(887)
0
0
0
(816)
(193)
(394)
(600)
(810)
(690)
(561)
(422)
(280)
(278)
(275)
(278)
(282)
(295)
(309)
(328)
(353)
(346)
(349)
(341)
(327)
(327)
(326)
(334)
(334)
(342)
(343)
(336)
(89)
(355)
(365)
(381)
(114)
(383)
(381)
(375)
(111)
0
0
0
(109)
0
0
0
(93)
0
0
0
(191)
0
0
0
(198)
0
0
0
(58)
0
0
0
(64)
0
0
0
(45)
0
0
0
(45)
0
0
0
(59)
0
0
0
(251)
0
0
0
(276)
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(242)
0
0
0
(290)
0
0
0
(266)
(1)
0
0
(264)
0
0
0
(258)
0
0
0
(170)
0
0
0
(161)
0
0
0
(120)
0
0
0
(212)
0
0
0
(201)
0
0
0
(196)
0
0
0
(215)
0
0
0
(206)
0
0
0
(204)
0
0
0
0
Other Operating Expenses
(12 543)
(12 476)
(12 475)
68
(12 420)
(12 261)
(12 103)
175
(11 579)
(11 509)
(11 437)
(1)
(8 683)
(5 681)
(2 803)
260
231
209
298
179
89
77
31
(61)
(76)
(79)
(126)
(75)
(1 350)
(1 319)
(1 196)
8
46
27
(49)
7
26
60
53
10
11
(25)
(59)
4
(2 137)
(2 143)
(17)
(26)
(219)
(123)
1
0
(88)
(88)
(107)
111
134
134
146
(12)
(35)
(61)
(82)
(39)
(39)
(13)
(4)
(4)
(5)
(8)
(5)
(5)
(4)
(4)
(4)
(5)
(4)
57
54
67
66
6
7
0
(4)
(6)
40
62
17
22
(30)
(6)
9
10
(258)
390
Operating Income
1 585
N/A
1 562
-1%
1 529
-2%
1 507
-1%
1 381
-8%
1 297
-6%
1 220
-6%
1 347
+10%
1 354
+1%
1 388
+3%
1 428
+3%
1 263
-12%
1 256
-1%
1 206
-4%
1 177
-2%
1 486
+26%
1 299
-13%
1 148
-12%
1 152
+0%
859
-25%
839
-2%
900
+7%
829
-8%
738
-11%
657
-11%
741
+13%
824
+11%
696
-16%
(589)
N/A
(613)
-4%
(563)
+8%
811
N/A
969
+19%
1 113
+15%
1 148
+3%
1 197
+4%
1 272
+6%
1 245
-2%
1 197
-4%
1 292
+8%
1 104
-15%
1 064
-4%
979
-8%
972
-1%
(1 217)
N/A
(1 283)
-5%
878
N/A
887
+1%
957
+8%
988
+3%
1 020
+3%
1 072
+5%
1 077
+0%
1 210
+12%
1 311
+8%
1 573
+20%
1 624
+3%
1 629
+0%
1 647
+1%
923
-44%
774
-16%
546
-29%
307
-44%
825
+169%
725
-12%
654
-10%
676
+3%
605
-11%
610
+1%
726
+19%
736
+1%
841
+14%
915
+9%
814
-11%
893
+10%
963
+8%
1 079
+12%
1 256
+16%
1 156
-8%
1 118
-3%
1 047
-6%
868
-17%
810
-7%
708
-13%
658
-7%
732
+11%
918
+25%
1 029
+12%
1 062
+3%
1 053
-1%
958
-9%
917
-4%
863
-6%
807
-6%
519
-36%
1 164
+124%
Pre-Tax Income
Interest Income Expense
(246)
(230)
(211)
(204)
(189)
(179)
(174)
(166)
(166)
(162)
(149)
(144)
(138)
(137)
(144)
(109)
(166)
(184)
(184)
(19)
(148)
(196)
(205)
(140)
(316)
(285)
(304)
7
(311)
(286)
(286)
(212)
(288)
(331)
(314)
(201)
(176)
(81)
(211)
(221)
(365)
(430)
(294)
(196)
(206)
(171)
(178)
(183)
(152)
(147)
(116)
(126)
77
80
85
(97)
(50)
(35)
(26)
(80)
(88)
(94)
(104)
(66)
(21)
(22)
(22)
(59)
(51)
(51)
(45)
(53)
(36)
(34)
(31)
(37)
(30)
(27)
(31)
(54)
(33)
(50)
(54)
(137)
(85)
(87)
(96)
(225)
(228)
(236)
(236)
(150)
(164)
(154)
(153)
(94)
Non-Reccuring Items
(449)
(282)
(282)
(145)
(155)
(176)
(176)
(283)
(283)
(333)
20
264
434
534
146
0
0
0
0
0
0
0
0
9
0
0
0
(1 273)
0
0
0
44
0
0
0
22
0
0
0
(147)
0
0
(2 106)
(2 170)
0
0
0
71
0
0
0
(85)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(46)
0
0
0
15
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(41)
28
57
87
0
128
136
123
0
142
146
157
(214)
52
(19)
(70)
(172)
(78)
(62)
(49)
(101)
(99)
(144)
(12)
(91)
63
122
0
4
0
0
0
(3)
(5)
(17)
(28)
(9)
(152)
(140)
(135)
0
(11)
(21)
(31)
7
11
22
27
5
(6)
(18)
(6)
27
(12)
(3)
(14)
(3)
(18)
(27)
(18)
(7)
(9)
12
12
41
17
7
(3)
31
(48)
(63)
(87)
26
51
73
121
56
56
37
(19)
(72)
Pre-Tax Income
890
N/A
1 050
+18%
1 036
-1%
1 158
+12%
1 037
-10%
942
-9%
870
-8%
898
+3%
905
+1%
893
-1%
1 299
+45%
1 383
+6%
1 552
+12%
1 603
+3%
1 179
-26%
1 336
+13%
1 161
-13%
1 021
-12%
1 055
+3%
840
-20%
819
-3%
840
+3%
747
-11%
607
-19%
483
-20%
602
+25%
677
+12%
(784)
N/A
(848)
-8%
(918)
-8%
(919)
0%
471
N/A
603
+28%
720
+19%
785
+9%
917
+17%
997
+9%
1 020
+2%
974
-5%
833
-14%
802
-4%
756
-6%
(1 421)
N/A
(1 390)
+2%
(1 423)
-2%
(1 454)
-2%
700
N/A
772
+10%
800
+4%
824
+3%
876
+6%
852
-3%
1 002
+18%
1 150
+15%
1 261
+10%
1 476
+17%
1 563
+6%
1 573
+1%
1 590
+1%
850
-47%
697
-18%
474
-32%
230
-51%
764
+232%
698
-9%
614
-12%
648
+6%
573
-12%
547
-5%
672
+23%
677
+1%
785
+16%
861
+10%
753
-13%
844
+12%
919
+9%
1 040
+13%
1 241
+19%
1 137
-8%
1 105
-3%
1 031
-7%
825
-20%
753
-9%
602
-20%
525
-13%
582
+11%
735
+26%
784
+7%
885
+13%
890
+1%
843
-5%
838
-1%
755
-10%
690
-9%
347
-50%
998
+188%
Net Income
Tax Provision
(286)
(280)
(274)
(335)
(300)
(278)
(255)
(254)
(269)
(267)
(332)
(412)
(434)
(449)
(366)
(338)
(297)
(113)
(121)
(96)
(87)
(217)
(186)
(166)
(126)
(170)
(226)
(260)
(250)
(229)
(167)
(141)
(189)
(194)
(243)
(170)
(190)
(213)
(218)
(233)
(226)
(216)
(194)
(203)
(182)
(55)
(74)
(111)
(109)
(236)
(237)
(252)
(291)
(310)
(340)
(416)
(420)
(450)
(467)
(234)
(200)
(125)
(51)
(253)
(200)
(184)
(193)
(118)
(150)
(172)
(157)
(230)
(253)
(237)
(268)
(241)
(260)
(330)
(296)
(246)
(235)
(179)
(182)
(214)
(197)
(236)
(281)
(296)
(308)
(255)
(236)
(246)
(237)
(228)
(245)
(326)
Income from Continuing Operations
604
770
762
823
737
664
615
644
636
626
967
971
1 118
1 154
813
998
864
908
934
744
732
623
561
441
357
432
451
(1 044)
(1 098)
(1 147)
(1 086)
330
414
526
542
747
807
807
756
600
576
540
(1 615)
(1 593)
(1 605)
(1 509)
626
661
691
588
639
600
711
840
921
1 060
1 143
1 123
1 123
616
497
349
179
511
498
430
455
455
397
500
520
555
608
516
576
678
780
911
841
859
796
646
571
388
328
346
454
488
577
635
607
592
518
462
102
672
Income to Minority Interest
(29)
(27)
(24)
(35)
(37)
(37)
(38)
(49)
(47)
(50)
(48)
(36)
(36)
(34)
(34)
(37)
(33)
(34)
(36)
(29)
(33)
(34)
(30)
(31)
(37)
(48)
(58)
(65)
(69)
(67)
(72)
(77)
(77)
(83)
(83)
(83)
(81)
(77)
(74)
(64)
(62)
(62)
(52)
(63)
(65)
(68)
(73)
(68)
(68)
(67)
(69)
(72)
(74)
(77)
(77)
(87)
(92)
(92)
(91)
(82)
(80)
(77)
(72)
(72)
(72)
(65)
(62)
(55)
(43)
(37)
(43)
(38)
(41)
(35)
(32)
(41)
(39)
(45)
(36)
(36)
(38)
(30)
(31)
(26)
(25)
(37)
(43)
(41)
(43)
(43)
(42)
(50)
(51)
(47)
(43)
(36)
Equity Earnings Affiliates
52
46
44
30
23
26
22
7
7
(11)
(22)
10
17
12
18
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
690
N/A
852
+23%
845
-1%
818
-3%
723
-12%
653
-10%
599
-8%
602
+1%
596
-1%
565
-5%
897
+59%
945
+5%
1 099
+16%
1 132
+3%
797
-30%
961
+21%
923
-4%
1 102
+19%
1 240
+13%
1 153
-7%
1 150
0%
1 059
-8%
1 027
-3%
9 330
+808%
9 189
-2%
9 098
-1%
8 969
-1%
(1 086)
N/A
(1 198)
-10%
(1 222)
-2%
(1 177)
+4%
285
N/A
373
+31%
491
+32%
532
+8%
754
+42%
801
+6%
796
-1%
707
-11%
477
-33%
433
-9%
384
-11%
(2 133)
N/A
(2 092)
+2%
(2 087)
+0%
(1 877)
+10%
646
N/A
724
+12%
764
+6%
540
-29%
590
+9%
546
-7%
649
+19%
775
+19%
855
+10%
979
+15%
1 058
+8%
1 039
-2%
1 039
N/A
970
-7%
971
+0%
960
-1%
891
-7%
832
-7%
845
+2%
815
-4%
900
+10%
6 674
+642%
6 486
-3%
6 446
-1%
6 307
-2%
539
-91%
588
+9%
486
-17%
544
+12%
630
+16%
733
+16%
865
+18%
809
-6%
829
+2%
766
-8%
611
-20%
531
-13%
352
-34%
292
-17%
304
+4%
409
+35%
442
+8%
529
+20%
588
+11%
562
-4%
542
-4%
468
-14%
415
-11%
58
-86%
635
+995%
EPS (Diluted)
2.71
N/A
3.33
+23%
3.31
-1%
3.21
-3%
2.84
-12%
2.57
-10%
2.36
-8%
2.36
N/A
2.34
-1%
2.19
-6%
3.53
+61%
3.71
+5%
4.33
+17%
4.39
+1%
3.13
-29%
3.77
+20%
3.62
-4%
4.32
+19%
4.86
+13%
4.5
-7%
4.46
-1%
4.14
-7%
4.24
+2%
37.77
+791%
39.38
+4%
39.45
+0%
57.71
+46%
-4.93
N/A
-5.77
-17%
-5.94
-3%
-5.71
+4%
1.36
N/A
1.81
+33%
2.34
+29%
2.56
+9%
3.6
+41%
3.85
+7%
3.82
-1%
3.37
-12%
2.27
-33%
2.07
-9%
1.82
-12%
-10.07
N/A
-9.91
+2%
-9.8
+1%
-8.76
+11%
3
N/A
3.35
+12%
3.53
+5%
2.48
-30%
2.7
+9%
2.49
-8%
2.96
+19%
3.51
+19%
3.87
+10%
4.4
+14%
4.77
+8%
4.64
-3%
4.64
N/A
4.33
-7%
4.32
0%
4.27
-1%
3.97
-7%
3.69
-7%
3.75
+2%
3.58
-5%
3.93
+10%
29.27
+645%
27.68
-5%
29.88
+8%
30.91
+3%
2.51
-92%
3.03
+21%
2.54
-16%
2.85
+12%
3.28
+15%
3.89
+19%
4.62
+19%
4.39
-5%
4.45
+1%
4.31
-3%
3.47
-19%
3.04
-12%
2.01
-34%
1.71
-15%
1.78
+4%
2.41
+35%
2.57
+7%
3.1
+21%
3.44
+11%
3.3
-4%
3.16
-4%
2.73
-14%
2.42
-11%
0.34
-86%
3.72
+994%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett