Almonty Industries Inc
F:ALI0
Balance Sheet
Balance Sheet Decomposition
Almonty Industries Inc
Almonty Industries Inc
Balance Sheet
Almonty Industries Inc
| Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
1
|
1
|
1
|
15
|
1
|
4
|
5
|
9
|
2
|
2
|
1
|
8
|
22
|
8
|
|
| Cash |
1
|
1
|
1
|
15
|
1
|
4
|
5
|
9
|
2
|
2
|
1
|
8
|
22
|
8
|
|
| Total Receivables |
1
|
2
|
2
|
2
|
3
|
2
|
3
|
5
|
2
|
1
|
2
|
3
|
3
|
4
|
|
| Accounts Receivables |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
1
|
0
|
2
|
2
|
3
|
3
|
|
| Other Receivables |
1
|
1
|
1
|
2
|
2
|
1
|
1
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
|
| Inventory |
3
|
2
|
3
|
7
|
4
|
11
|
7
|
10
|
7
|
6
|
7
|
6
|
8
|
7
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
4
|
3
|
3
|
|
| Total Current Assets |
5
|
4
|
6
|
24
|
9
|
18
|
16
|
25
|
10
|
10
|
11
|
21
|
36
|
21
|
|
| PP&E Net |
20
|
22
|
25
|
43
|
88
|
126
|
116
|
91
|
95
|
108
|
110
|
139
|
166
|
202
|
|
| PP&E Gross |
20
|
22
|
25
|
43
|
88
|
126
|
116
|
91
|
95
|
108
|
110
|
139
|
166
|
202
|
|
| Accumulated Depreciation |
0
|
5
|
9
|
15
|
27
|
35
|
43
|
55
|
55
|
56
|
51
|
49
|
46
|
45
|
|
| Other Long-Term Assets |
6
|
2
|
11
|
19
|
21
|
24
|
29
|
32
|
29
|
34
|
46
|
33
|
33
|
34
|
|
| Total Assets |
31
N/A
|
28
-11%
|
42
+50%
|
87
+105%
|
118
+36%
|
168
+43%
|
160
-5%
|
147
-8%
|
134
-9%
|
151
+13%
|
166
+10%
|
193
+16%
|
235
+22%
|
256
+9%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
3
|
4
|
6
|
7
|
11
|
13
|
15
|
17
|
12
|
13
|
12
|
13
|
20
|
18
|
|
| Accrued Liabilities |
2
|
1
|
2
|
2
|
5
|
9
|
8
|
9
|
5
|
5
|
9
|
11
|
12
|
11
|
|
| Short-Term Debt |
0
|
0
|
0
|
1
|
2
|
5
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
2
|
5
|
14
|
27
|
12
|
26
|
34
|
49
|
19
|
30
|
34
|
22
|
|
| Other Current Liabilities |
0
|
0
|
0
|
1
|
2
|
2
|
4
|
2
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Total Current Liabilities |
5
|
6
|
11
|
17
|
33
|
56
|
47
|
53
|
51
|
67
|
41
|
55
|
67
|
51
|
|
| Long-Term Debt |
0
|
0
|
4
|
21
|
31
|
29
|
33
|
25
|
16
|
12
|
49
|
59
|
96
|
136
|
|
| Deferred Income Tax |
5
|
0
|
0
|
0
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
1
|
1
|
1
|
3
|
46
|
33
|
29
|
33
|
43
|
38
|
39
|
24
|
30
|
|
| Total Liabilities |
10
N/A
|
6
-38%
|
15
+135%
|
40
+167%
|
69
+73%
|
132
+93%
|
115
-13%
|
106
-7%
|
100
-6%
|
122
+22%
|
128
+5%
|
153
+19%
|
187
+22%
|
217
+16%
|
|
| Equity | |||||||||||||||
| Common Stock |
22
|
22
|
22
|
31
|
61
|
67
|
86
|
92
|
92
|
93
|
112
|
119
|
127
|
147
|
|
| Retained Earnings |
2
|
0
|
3
|
12
|
18
|
40
|
48
|
59
|
64
|
73
|
81
|
95
|
104
|
120
|
|
| Additional Paid In Capital |
1
|
2
|
2
|
2
|
3
|
3
|
4
|
5
|
5
|
6
|
7
|
11
|
12
|
16
|
|
| Other Equity |
0
|
2
|
1
|
2
|
4
|
5
|
3
|
3
|
1
|
4
|
1
|
5
|
13
|
3
|
|
| Total Equity |
21
N/A
|
22
+2%
|
27
+26%
|
47
+73%
|
49
+4%
|
36
-27%
|
46
+28%
|
41
-10%
|
34
-17%
|
29
-14%
|
38
+28%
|
40
+6%
|
49
+22%
|
39
-19%
|
|
| Total Liabilities & Equity |
31
N/A
|
28
-11%
|
42
+50%
|
87
+105%
|
118
+36%
|
168
+43%
|
160
-5%
|
147
-8%
|
134
-9%
|
151
+13%
|
166
+10%
|
193
+16%
|
235
+22%
|
256
+9%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
25
|
25
|
25
|
33
|
58
|
74
|
113
|
121
|
122
|
122
|
138
|
144
|
156
|
177
|
|