First Time Loading...
A

AMAG Austria Metall AG
F:AM8

Watchlist Manager
AMAG Austria Metall AG
F:AM8
Watchlist
Price: 27.2 EUR
Updated: Nov 29, 2023
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

392m
-67%
Revenue
Growth Rates:
1 Year
%
3 Years
%
5 Years
%
7 Years
%
10 Years
%
35.8m
-69%
Operating Income
Growth Rates:
1 Year
%
3 Years
%
5 Years
%
7 Years
%
10 Years
%
24.2m
-68%
Net Income
Growth Rates:
1 Year
%
3 Years
%
5 Years
%
7 Years
%
10 Years
%

Earnings Waterfall
AMAG Austria Metall AG

Revenue
392m EUR
Cost of Revenue
-321.8m EUR
Gross Profit
69.8m EUR
Operating Expenses
-34m EUR
Operating Income
35.8m EUR
Other Expenses
-11.6m EUR
Net Income
24.2m EUR

Income Statement
AMAG Austria Metall AG

Rotate your device to view
Income Statement
Currency: EUR
Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Jun-2019 Dec-2019 Mar-2020 Jun-2020 Dec-2020 Mar-2021 Jun-2021 Dec-2021 Jun-2022 Jun-2023
Revenue
Revenue
818
N/A
822
+1%
831
+1%
818
-1%
827
+1%
830
+0%
820
-1%
813
-1%
799
-2%
797
0%
787
-1%
787
+0%
781
-1%
778
0%
823
+6%
851
+3%
888
+4%
920
+4%
913
-1%
910
0%
903
-1%
896
-1%
906
+1%
936
+3%
980
+5%
1 009
+3%
1 036
+3%
1 042
+1%
1 304
+25%
1 334
+2%
1 365
+2%
1 117
-18%
1 066
-5%
1 312
+23%
1 222
-7%
1 151
-6%
1 155
+0%
1 287
+11%
1 511
+17%
1 170
-23%
392
-67%
Gross Profit
Cost of Revenue
(520)
(513)
(523)
(551)
(605)
(656)
(686)
(679)
(665)
(666)
(657)
(665)
(664)
(660)
(698)
(721)
(754)
(788)
(793)
(787)
(773)
(761)
(756)
(780)
(818)
(849)
(880)
(888)
(1 112)
(1 137)
(1 178)
(973)
(903)
(1 110)
(1 035)
(987)
(990)
(1 075)
(1 239)
(947)
(322)
Gross Profit
298
N/A
310
+4%
308
-1%
256
-17%
212
-17%
168
-21%
134
-20%
134
+0%
134
N/A
131
-2%
129
-2%
122
-6%
117
-4%
118
+1%
125
+6%
130
+4%
134
+3%
132
-1%
121
-9%
123
+2%
130
+6%
135
+4%
150
+11%
156
+4%
162
+4%
161
-1%
156
-3%
154
-1%
191
+24%
197
+3%
187
-5%
144
-23%
163
+13%
202
+24%
187
-8%
164
-12%
165
+1%
211
+28%
272
+29%
222
-18%
70
-69%
Operating Income
Operating Expenses
(195)
(199)
(204)
(165)
(131)
(88)
(51)
(55)
(58)
(59)
(57)
(57)
(57)
(60)
(66)
(65)
(69)
(69)
(66)
(70)
(71)
(73)
(78)
(74)
(75)
(76)
(71)
(75)
(95)
(104)
(108)
(98)
(102)
(126)
(124)
(124)
(131)
(143)
(161)
(106)
(34)
Selling, General & Administrative
(97)
(99)
(99)
(88)
(75)
(64)
(51)
(53)
(54)
(54)
(53)
(54)
(54)
(54)
(58)
(58)
(61)
(62)
(63)
(65)
(64)
(66)
(67)
(67)
(69)
(69)
(68)
(69)
(89)
(94)
(99)
(89)
(91)
(115)
(112)
(108)
(111)
(119)
(134)
(91)
(29)
Research & Development
0
0
0
(2)
(3)
(5)
(7)
(7)
(8)
(8)
(8)
(8)
(8)
(8)
(10)
(10)
(11)
(11)
(11)
(11)
(12)
(10)
(11)
(11)
(11)
(13)
(12)
(13)
(16)
(18)
(18)
(16)
(16)
(20)
(19)
(19)
(19)
(20)
(21)
(13)
(6)
Depreciation & Amortization
(45)
(45)
(46)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(53)
(55)
(59)
(76)
(52)
(19)
8
6
5
3
4
5
4
2
2
3
3
4
9
6
5
4
0
4
4
6
9
7
10
8
9
7
5
8
7
3
(1)
(4)
(6)
(2)
1
Operating Income
103
N/A
110
+7%
104
-6%
101
-2%
91
-10%
85
-7%
83
-2%
80
-4%
76
-4%
72
-6%
72
+1%
65
-10%
60
-7%
58
-4%
59
+2%
65
+10%
65
+0%
63
-3%
55
-13%
53
-3%
60
+13%
63
+6%
73
+16%
82
+13%
87
+6%
85
-3%
85
+0%
79
-7%
96
+21%
93
-3%
79
-15%
46
-42%
61
+34%
76
+25%
63
-18%
40
-36%
34
-15%
68
+101%
111
+63%
116
+5%
36
-69%
Pre-Tax Income
Interest Income Expense
(4)
(5)
(5)
(5)
(5)
(5)
(6)
(6)
(6)
(6)
(7)
(7)
(7)
(7)
(6)
(6)
(6)
(6)
(6)
(6)
(7)
(8)
(8)
(9)
(6)
(5)
(5)
(5)
(8)
(9)
(9)
(8)
(9)
(11)
(9)
(10)
(11)
(13)
(13)
(8)
(3)
Total Other Income
(0)
2
1
0
(0)
(2)
(0)
(1)
(0)
(0)
(1)
1
1
3
3
3
0
0
(0)
(2)
1
0
(2)
(2)
(3)
(3)
1
2
5
4
2
(1)
(1)
0
1
0
(0)
(0)
2
1
(0)
Pre-Tax Income
98
N/A
107
+9%
99
-7%
97
-3%
87
-10%
78
-10%
77
-1%
73
-5%
71
-4%
66
-7%
65
-1%
59
-9%
54
-9%
54
-1%
56
+5%
61
+9%
59
-3%
57
-3%
48
-15%
45
-6%
54
+18%
55
+3%
63
+14%
72
+14%
79
+10%
77
-2%
82
+7%
76
-6%
92
+21%
88
-5%
72
-18%
37
-49%
51
+39%
66
+29%
54
-17%
30
-44%
23
-25%
55
+142%
100
+82%
110
+9%
32
-71%
Net Income
Tax Provision
(12)
(14)
(11)
(10)
(7)
(8)
(6)
(6)
(5)
(3)
(9)
(8)
(6)
(2)
3
(0)
(5)
(10)
(8)
(9)
(9)
(10)
(17)
(17)
(21)
(20)
(19)
(17)
(21)
(17)
(14)
(6)
(12)
(15)
(11)
(8)
(7)
(16)
(30)
(34)
(8)
Income from Continuing Operations
87
93
88
87
80
70
71
68
66
63
56
51
49
51
59
61
54
48
41
36
45
46
46
55
58
56
63
60
72
71
57
30
39
50
44
23
16
39
70
76
24
Income to Minority Interest
(17)
(9)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
1
1
0
0
Net Income (Common)
70
N/A
84
+21%
86
+2%
87
+1%
80
-9%
70
-12%
71
+2%
68
-5%
66
-3%
63
-4%
56
-12%
51
-8%
49
-5%
51
+5%
59
+16%
61
+3%
54
-11%
48
-12%
41
-15%
36
-11%
45
+24%
46
+2%
46
+2%
55
+19%
58
+5%
56
-3%
63
+12%
60
-6%
72
+20%
71
-1%
57
-19%
30
-47%
39
+27%
50
+30%
44
-13%
23
-48%
18
-20%
41
+129%
71
+72%
76
+7%
24
-68%

See Also

Summary
AM8 intrinsic value, competitors valuation, and company profile.
DCF Valuation
AM8 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AM8 stock valuation using valuation multiples.
Wall Street Estimates
AM8 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AM8 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 86,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Terms of Service Privacy Policy Affiliate Program

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2023 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.