First Time Loading...
A

AMAG Austria Metall AG
F:AM8

Watchlist Manager
AMAG Austria Metall AG
F:AM8
Watchlist
Price: 26.2 EUR 0.38%
Updated: Jun 13, 2024
Have any thoughts about
AMAG Austria Metall AG?
Write Note

Income Statement

Earnings Waterfall
AMAG Austria Metall AG

Revenue
391.6m EUR
Cost of Revenue
-321.8m EUR
Gross Profit
69.8m EUR
Operating Expenses
-34m EUR
Operating Income
35.8m EUR
Other Expenses
-11.6m EUR
Net Income
24.2m EUR

Income Statement
AMAG Austria Metall AG

Rotate your device to view
Income Statement
Currency: EUR
Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Jun-2019 Dec-2019 Mar-2020 Jun-2020 Dec-2020 Mar-2021 Jun-2021 Dec-2021 Jun-2022 Jun-2023
Revenue
Revenue
818
N/A
822
+1%
831
+1%
818
-1%
827
+1%
830
+0%
820
-1%
813
-1%
799
-2%
797
0%
786
-1%
787
+0%
781
-1%
778
0%
823
+6%
851
+3%
888
+4%
920
+4%
913
-1%
910
0%
903
-1%
896
-1%
906
+1%
936
+3%
980
+5%
1 009
+3%
1 036
+3%
1 042
+1%
1 304
+25%
1 334
+2%
1 102
-17%
1 117
+1%
1 066
-5%
1 312
+23%
1 222
-7%
904
-26%
1 155
+28%
1 287
+11%
1 259
-2%
1 170
-7%
392
-67%
Gross Profit
Cost of Revenue
(520)
(513)
(523)
(551)
(605)
(656)
(686)
(679)
(665)
(666)
(657)
(665)
(664)
(660)
(698)
(721)
(754)
(788)
(793)
(787)
(773)
(761)
(756)
(780)
(818)
(849)
(880)
(888)
(1 112)
(1 137)
(954)
(973)
(903)
(1 110)
(1 035)
(780)
(990)
(1 075)
(1 028)
(947)
(322)
Gross Profit
298
N/A
310
+4%
308
-1%
256
-17%
212
-17%
168
-21%
134
-20%
134
+0%
134
N/A
131
-2%
129
-2%
122
-6%
117
-4%
118
+1%
125
+6%
130
+4%
134
+3%
132
-1%
121
-9%
123
+2%
130
+6%
135
+4%
150
+11%
156
+4%
162
+4%
161
-1%
156
-3%
154
-1%
191
+24%
197
+3%
147
-25%
144
-3%
163
+13%
202
+24%
187
-8%
124
-34%
165
+33%
211
+28%
231
+9%
222
-4%
70
-69%
Operating Income
Operating Expenses
(195)
(199)
(204)
(165)
(131)
(88)
(51)
(55)
(58)
(59)
(59)
(57)
(57)
(60)
(67)
(65)
(69)
(69)
(70)
(70)
(71)
(73)
(78)
(74)
(75)
(76)
(69)
(75)
(95)
(104)
(86)
(98)
(101)
(126)
(124)
(97)
(131)
(143)
(129)
(106)
(34)
Selling, General & Administrative
(97)
(99)
(99)
(88)
(75)
(64)
(51)
(53)
(54)
(54)
(54)
(54)
(54)
(54)
(59)
(58)
(61)
(62)
(64)
(65)
(64)
(66)
(67)
(67)
(69)
(69)
(68)
(69)
(89)
(94)
(81)
(89)
(92)
(115)
(112)
(85)
(111)
(119)
(107)
(91)
(29)
Research & Development
0
0
0
(2)
(3)
(5)
(7)
(7)
(8)
(8)
(8)
(8)
(8)
(8)
(9)
(10)
(11)
(11)
(11)
(11)
(12)
(10)
(10)
(11)
(11)
(13)
(12)
(13)
(16)
(18)
(14)
(16)
(15)
(20)
(19)
(13)
(19)
(20)
(16)
(13)
(6)
Depreciation & Amortization
(45)
(45)
(46)
0
0
0
0
0
0
0
(2)
0
0
0
(2)
0
0
0
(2)
0
0
0
(3)
0
0
0
(3)
0
0
0
(3)
0
(3)
0
0
(5)
0
0
(5)
0
0
Other Operating Expenses
(53)
(55)
(59)
(76)
(52)
(19)
8
6
5
3
4
5
4
2
2
3
3
4
6
6
5
4
2
4
4
6
13
7
10
8
13
7
9
8
7
6
(1)
(4)
(1)
(2)
1
Operating Income
103
N/A
110
+7%
104
-6%
101
-2%
91
-10%
85
-7%
83
-2%
80
-4%
76
-4%
72
-6%
70
-2%
65
-8%
60
-7%
58
-4%
58
+0%
65
+12%
65
+0%
63
-3%
50
-20%
53
+5%
60
+13%
63
+6%
73
+15%
82
+13%
87
+6%
85
-3%
87
+3%
79
-9%
96
+21%
93
-3%
62
-34%
46
-26%
62
+36%
76
+23%
63
-18%
27
-57%
34
+27%
68
+101%
102
+49%
116
+14%
36
-69%
Pre-Tax Income
Interest Income Expense
(4)
(5)
(5)
(5)
(5)
(5)
(6)
(6)
(6)
(6)
(6)
(7)
(7)
(7)
0
(6)
(6)
(6)
6
(6)
(7)
(8)
(6)
(9)
(6)
(5)
(6)
(5)
(8)
(9)
(5)
(8)
(7)
(11)
(9)
(8)
(11)
(13)
(8)
(8)
(3)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
2
1
0
(0)
(2)
(0)
(1)
(0)
(0)
(0)
1
1
3
(2)
3
0
0
(8)
(2)
1
0
(4)
(2)
(3)
(3)
1
2
5
4
(2)
(1)
(4)
0
1
(3)
(0)
(0)
(1)
1
(0)
Pre-Tax Income
98
N/A
107
+9%
99
-7%
97
-3%
87
-10%
78
-10%
77
-1%
73
-5%
71
-4%
66
-7%
65
-1%
59
-9%
54
-9%
54
-1%
56
+5%
61
+9%
59
-3%
57
-3%
48
-15%
45
-6%
54
+18%
55
+3%
63
+14%
72
+14%
79
+10%
77
-2%
82
+6%
76
-6%
92
+21%
88
-5%
55
-38%
37
-33%
51
+39%
66
+29%
54
-17%
16
-71%
23
+46%
55
+142%
93
+69%
110
+18%
32
-71%
Net Income
Tax Provision
(12)
(14)
(11)
(10)
(7)
(8)
(6)
(6)
(5)
(3)
(9)
(8)
(6)
(2)
3
(0)
(5)
(10)
(8)
(9)
(9)
(10)
(17)
(17)
(21)
(20)
(18)
(17)
(21)
(17)
(10)
(6)
(12)
(15)
(11)
(5)
(7)
(16)
(28)
(34)
(8)
Income from Continuing Operations
87
93
88
87
80
70
71
68
66
63
56
51
49
51
59
61
54
48
41
36
45
46
46
55
58
56
63
60
72
71
45
30
39
50
44
11
16
39
65
76
24
Income to Minority Interest
(17)
(9)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
1
1
0
0
Net Income (Common)
70
N/A
84
+21%
86
+2%
87
+1%
80
-9%
70
-12%
71
+2%
68
-5%
66
-3%
63
-4%
56
-12%
51
-8%
49
-5%
51
+5%
59
+16%
61
+3%
54
-11%
48
-12%
41
-15%
36
-11%
45
+24%
46
+2%
46
+1%
55
+19%
58
+5%
56
-3%
63
+12%
60
-6%
72
+20%
71
-1%
45
-37%
30
-32%
39
+27%
50
+30%
44
-13%
11
-75%
18
+63%
41
+129%
65
+59%
76
+16%
24
-68%
EPS (Diluted)
1.99
N/A
2.4
+21%
3.03
+26%
2.47
-18%
2.25
-9%
1.98
-12%
2.02
+2%
1.92
-5%
1.87
-3%
1.8
-4%
1.59
-12%
1.46
-8%
1.38
-5%
1.45
+5%
1.68
+16%
1.72
+2%
1.53
-11%
1.35
-12%
1.15
-15%
1.03
-10%
1.27
+23%
1.29
+2%
1.31
+2%
1.56
+19%
1.65
+6%
1.6
-3%
1.79
+12%
1.68
-6%
2.02
+20%
2
-1%
1.26
-37%
0.86
-32%
1.1
+28%
1.42
+29%
1.24
-13%
0.31
-75%
0.5
+61%
1.16
+132%
1.85
+59%
2.14
+16%
0.69
-68%

See Also

Discover More