Amber Grid AB
F:AMH
Balance Sheet
Balance Sheet Decomposition
Amber Grid AB
Amber Grid AB
Balance Sheet
Amber Grid AB
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
6
|
29
|
27
|
14
|
7
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Cash |
6
|
27
|
27
|
14
|
7
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
31
|
2
|
0
|
11
|
19
|
9
|
52
|
0
|
1
|
7
|
|
| Total Receivables |
21
|
27
|
37
|
25
|
27
|
23
|
25
|
49
|
47
|
38
|
28
|
23
|
|
| Accounts Receivables |
5
|
7
|
9
|
7
|
7
|
6
|
5
|
6
|
9
|
14
|
7
|
10
|
|
| Other Receivables |
17
|
19
|
28
|
19
|
19
|
17
|
20
|
43
|
38
|
24
|
21
|
13
|
|
| Inventory |
8
|
2
|
3
|
1
|
2
|
3
|
2
|
2
|
8
|
13
|
5
|
5
|
|
| Other Current Assets |
13
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
205
|
1
|
1
|
|
| Total Current Assets |
48
|
36
|
98
|
43
|
36
|
39
|
47
|
61
|
108
|
256
|
34
|
35
|
|
| PP&E Net |
458
|
242
|
354
|
284
|
242
|
200
|
203
|
244
|
260
|
284
|
287
|
281
|
|
| PP&E Gross |
458
|
242
|
354
|
284
|
242
|
200
|
203
|
244
|
260
|
284
|
287
|
0
|
|
| Accumulated Depreciation |
170
|
350
|
350
|
215
|
0
|
0
|
9
|
10
|
11
|
12
|
2
|
0
|
|
| Intangible Assets |
1
|
1
|
1
|
1
|
1
|
3
|
3
|
5
|
5
|
3
|
3
|
2
|
|
| Note Receivable |
0
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
3
|
3
|
7
|
8
|
5
|
4
|
4
|
|
| Total Assets |
507
N/A
|
280
-45%
|
453
+62%
|
328
-28%
|
280
-15%
|
246
-12%
|
256
+4%
|
316
+23%
|
380
+20%
|
548
+44%
|
333
-39%
|
327
-2%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
3
|
10
|
8
|
6
|
10
|
6
|
7
|
10
|
32
|
14
|
5
|
6
|
|
| Accrued Liabilities |
17
|
5
|
17
|
6
|
5
|
5
|
5
|
5
|
7
|
31
|
32
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
7
|
6
|
8
|
3
|
10
|
25
|
24
|
|
| Current Portion of Long-Term Debt |
13
|
18
|
25
|
11
|
18
|
18
|
14
|
11
|
11
|
18
|
6
|
7
|
|
| Other Current Liabilities |
15
|
12
|
29
|
13
|
12
|
23
|
32
|
20
|
51
|
213
|
12
|
53
|
|
| Total Current Liabilities |
48
|
45
|
78
|
36
|
45
|
59
|
64
|
54
|
105
|
286
|
80
|
90
|
|
| Long-Term Debt |
39
|
59
|
113
|
82
|
59
|
55
|
54
|
104
|
95
|
77
|
64
|
59
|
|
| Deferred Income Tax |
31
|
5
|
5
|
6
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
38
|
2
|
63
|
2
|
2
|
0
|
2
|
4
|
3
|
2
|
2
|
3
|
|
| Total Liabilities |
157
N/A
|
108
-31%
|
259
+139%
|
126
-51%
|
108
-14%
|
114
+6%
|
120
+5%
|
162
+35%
|
202
+25%
|
365
+80%
|
146
-60%
|
152
+4%
|
|
| Equity | |||||||||||||
| Common Stock |
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
|
| Retained Earnings |
298
|
120
|
143
|
151
|
120
|
80
|
85
|
103
|
126
|
132
|
133
|
121
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
|
| Total Equity |
350
N/A
|
172
-51%
|
195
+13%
|
203
+4%
|
172
-15%
|
131
-24%
|
137
+4%
|
155
+13%
|
178
+15%
|
184
+3%
|
188
+2%
|
176
-6%
|
|
| Total Liabilities & Equity |
507
N/A
|
280
-45%
|
453
+62%
|
328
-28%
|
280
-15%
|
246
-12%
|
256
+4%
|
316
+23%
|
380
+20%
|
548
+44%
|
333
-39%
|
327
-2%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
178
|
178
|
178
|
178
|
178
|
178
|
178
|
178
|
178
|
178
|
178
|
178
|
|