Hang Lung Properties Ltd
F:AOP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hang Lung Properties Ltd
F:AOP
|
HK |
|
Carlyle Group Inc
NASDAQ:CG
|
US |
|
S
|
Sixt SE
XHAM:SIX2
|
DE |
|
P
|
Palfinger AG
DUS:PFI
|
AT |
|
Molten Metals Corp
F:Y440
|
CA |
|
Yesco Holdings Co Ltd
KRX:015360
|
KR |
|
Resmed Inc
NYSE:RMD
|
US |
|
L
|
Landmark Property Development Co Ltd
BSE:533012
|
IN |
|
Renew Holdings PLC
OTC:RNWHF
|
UK |
|
Kobe Bussan Co Ltd
F:59G
|
JP |
|
J
|
Janana De Malucho Textile Mills Ltd
KAR:JDMT
|
PK |
|
T
|
Tokyo Printing Ink Mfg Co Ltd
TSE:4635
|
JP |
|
Sea1 Offshore Inc
F:S5H0
|
NO |
|
P
|
PagerDuty Inc
SWB:2TY
|
US |
|
P
|
PT Indo American Seafoods Tbk
IDX:ISEA
|
ID |
|
Sixt SE
XETRA:SIX2
|
DE |
|
Silex Systems Ltd
ASX:SLX
|
AU |
|
8
|
88 Energy Ltd
OTC:EEENF
|
AU |
|
Pegatron Corp
TWSE:4938
|
TW |
|
Tambovskaya Energosbytovaya Kompaniya PAO
MOEX:TASB
|
RU |
|
S
|
Stryker Corp
LSE:0R2S
|
US |
|
M
|
Monster Beverage Corp
LSE:0K34
|
US |
|
S
|
Sapphire Fibres Ltd
KAR:SFL
|
PK |
|
A
|
Axactor ASA
OSE:ACR
|
NO |
Discount Rate
AOP Cost of Equity
Discount Rate
AOP's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 7.4%. The Beta, indicating the stock's volatility relative to the market, is 0.77, while the current Risk-Free Rate, based on government bond yields, is 4.09%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
AOP WACC
Discount Rate
AOP's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 7.09%. This includes the cost of equity at 7.4%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 4.94%, reflecting the interest rate on AOP's debt adjusted for tax benefits. The weight of debt in the capital structure is 58.38%.
What is AOP's discount rate?
AOP's current Cost of Equity is 7.4%, while its WACC stands at 7.09%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for AOP calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
AOP
How is WACC for AOP calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
AOP