Alpha and Omega Semiconductor Ltd
F:AOY
Balance Sheet
Balance Sheet Decomposition
Alpha and Omega Semiconductor Ltd
Alpha and Omega Semiconductor Ltd
Balance Sheet
Alpha and Omega Semiconductor Ltd
| Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
13
|
38
|
119
|
87
|
82
|
92
|
118
|
106
|
88
|
116
|
132
|
122
|
159
|
202
|
314
|
195
|
175
|
153
|
|
| Cash |
13
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
119
|
87
|
82
|
92
|
118
|
106
|
88
|
116
|
132
|
122
|
159
|
202
|
314
|
195
|
175
|
153
|
|
| Short-Term Investments |
31
|
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
30
|
21
|
31
|
43
|
39
|
38
|
37
|
39
|
27
|
28
|
52
|
55
|
15
|
40
|
67
|
24
|
16
|
37
|
|
| Accounts Receivables |
30
|
21
|
31
|
43
|
39
|
38
|
37
|
39
|
27
|
28
|
34
|
24
|
13
|
36
|
66
|
22
|
13
|
35
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
31
|
2
|
4
|
2
|
2
|
3
|
2
|
|
| Inventory |
33
|
23
|
28
|
65
|
66
|
68
|
67
|
64
|
69
|
76
|
90
|
112
|
136
|
154
|
158
|
183
|
196
|
190
|
|
| Other Current Assets |
2
|
2
|
5
|
7
|
7
|
7
|
7
|
5
|
5
|
5
|
12
|
6
|
9
|
11
|
10
|
22
|
11
|
16
|
|
| Total Current Assets |
108
|
106
|
182
|
201
|
194
|
206
|
228
|
214
|
188
|
226
|
285
|
295
|
318
|
407
|
550
|
424
|
398
|
396
|
|
| PP&E Net |
26
|
28
|
47
|
128
|
159
|
138
|
123
|
120
|
116
|
139
|
332
|
410
|
445
|
472
|
342
|
382
|
362
|
335
|
|
| PP&E Gross |
26
|
28
|
47
|
128
|
159
|
138
|
123
|
120
|
116
|
139
|
332
|
410
|
445
|
472
|
342
|
382
|
362
|
335
|
|
| Accumulated Depreciation |
7
|
13
|
23
|
39
|
63
|
87
|
115
|
142
|
169
|
195
|
225
|
253
|
292
|
349
|
233
|
273
|
321
|
372
|
|
| Intangible Assets |
7
|
5
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
9
|
33
|
17
|
17
|
13
|
10
|
7
|
3
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
19
|
19
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
379
|
367
|
356
|
279
|
|
| Other Long-Term Assets |
1
|
2
|
3
|
17
|
12
|
12
|
13
|
14
|
14
|
24
|
16
|
17
|
12
|
26
|
18
|
20
|
26
|
23
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
161
N/A
|
160
0%
|
259
+61%
|
347
+34%
|
366
+5%
|
356
-3%
|
364
+2%
|
348
-5%
|
319
-8%
|
398
+25%
|
667
+67%
|
739
+11%
|
793
+7%
|
919
+16%
|
1 299
+41%
|
1 200
-8%
|
1 145
-5%
|
1 034
-10%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
42
|
42
|
48
|
65
|
36
|
32
|
39
|
44
|
43
|
63
|
93
|
94
|
86
|
81
|
116
|
63
|
59
|
76
|
|
| Accrued Liabilities |
8
|
3
|
11
|
15
|
21
|
14
|
17
|
19
|
23
|
28
|
50
|
44
|
56
|
68
|
80
|
45
|
44
|
46
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
6
|
4
|
0
|
5
|
5
|
15
|
1
|
1
|
1
|
5
|
11
|
45
|
75
|
26
|
12
|
13
|
13
|
|
| Other Current Liabilities |
7
|
5
|
2
|
3
|
3
|
2
|
3
|
2
|
3
|
3
|
4
|
2
|
4
|
10
|
45
|
53
|
39
|
20
|
|
| Total Current Liabilities |
59
|
56
|
65
|
83
|
64
|
54
|
74
|
66
|
70
|
95
|
155
|
178
|
192
|
233
|
268
|
173
|
154
|
155
|
|
| Long-Term Debt |
10
|
10
|
0
|
0
|
18
|
14
|
1
|
0
|
0
|
1
|
84
|
103
|
127
|
91
|
46
|
42
|
29
|
16
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
3
|
3
|
2
|
3
|
3
|
1
|
1
|
1
|
4
|
29
|
27
|
26
|
13
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
148
|
152
|
138
|
143
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
4
|
4
|
5
|
5
|
4
|
3
|
4
|
1
|
2
|
15
|
41
|
75
|
102
|
74
|
44
|
28
|
|
| Total Liabilities |
68
N/A
|
66
-4%
|
69
+5%
|
87
+26%
|
87
0%
|
75
-14%
|
81
+9%
|
71
-12%
|
76
+7%
|
128
+67%
|
389
+204%
|
448
+15%
|
499
+11%
|
545
+9%
|
445
-19%
|
316
-29%
|
253
-20%
|
212
-16%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
41
|
44
|
69
|
107
|
120
|
114
|
111
|
103
|
100
|
114
|
123
|
126
|
119
|
177
|
630
|
642
|
631
|
534
|
|
| Additional Paid In Capital |
51
|
50
|
120
|
153
|
161
|
168
|
174
|
181
|
191
|
206
|
220
|
234
|
246
|
260
|
289
|
329
|
353
|
380
|
|
| Treasury Stock |
0
|
0
|
0
|
1
|
2
|
2
|
3
|
9
|
50
|
50
|
65
|
66
|
66
|
66
|
66
|
79
|
79
|
79
|
|
| Other Equity |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
3
|
5
|
2
|
1
|
8
|
13
|
12
|
|
| Total Equity |
92
N/A
|
95
+3%
|
189
+100%
|
260
+37%
|
279
+7%
|
282
+1%
|
283
+1%
|
277
-2%
|
242
-12%
|
271
+12%
|
279
+3%
|
291
+4%
|
294
+1%
|
373
+27%
|
854
+129%
|
884
+3%
|
892
+1%
|
822
-8%
|
|
| Total Liabilities & Equity |
161
N/A
|
160
0%
|
259
+61%
|
347
+34%
|
366
+5%
|
356
-3%
|
364
+2%
|
348
-5%
|
319
-8%
|
398
+25%
|
667
+67%
|
739
+11%
|
793
+7%
|
919
+16%
|
1 299
+41%
|
1 200
-8%
|
1 145
-5%
|
1 034
-10%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
8
|
8
|
22
|
25
|
25
|
26
|
26
|
26
|
23
|
24
|
24
|
25
|
25
|
26
|
27
|
28
|
29
|
30
|
|