LHV Group AS
F:ASU0
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
LHV Group AS
F:ASU0
|
EE |
|
H
|
HashKey Holdings Ltd
HKEX:3887
|
HK |
|
Gensight Biologics SA
PAR:SIGHT
|
FR |
|
M
|
Manx Financial Group PLC
LSE:MFX
|
IM |
|
W
|
WHA Corporation PCL
SET:WHA
|
TH |
|
A
|
Agrotech Yuksek Teknoloji ve Yatirim AS
IST:AGROT.E
|
TR |
|
Y
|
YB Ventures Bhd
KLSE:YB
|
MY |
|
Kingsmen Resources Ltd
XTSX:KNG
|
CA |
|
M1 Kliniken AG
XETRA:M12
|
DE |
|
Shinhan Financial Group Co Ltd
KRX:055550
|
KR |
|
West Fraser Timber Co Ltd
TSX:WFG
|
CA |
|
Ichor Holdings Ltd
NASDAQ:ICHR
|
US |
|
T
|
Thai Union Feedmill PCL
SET:TFM
|
TH |
|
United Overseas Australia Ltd
ASX:UOS
|
MY |
Cash Flow Statement
Cash Flow Statement
LHV Group AS
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(7)
|
(8)
|
(10)
|
(11)
|
(11)
|
(10)
|
(12)
|
(13)
|
(15)
|
(20)
|
(21)
|
(24)
|
(23)
|
(23)
|
(30)
|
(25)
|
(27)
|
(26)
|
(21)
|
(25)
|
|
| Cash Interest Paid |
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(11)
|
(12)
|
(17)
|
(20)
|
(21)
|
(24)
|
(25)
|
(26)
|
(30)
|
(30)
|
(28)
|
(25)
|
(21)
|
(21)
|
(24)
|
(36)
|
(57)
|
(72)
|
(100)
|
(130)
|
(145)
|
(155)
|
(170)
|
(177)
|
(181)
|
|
| Change in Working Capital |
8
|
55
|
79
|
94
|
79
|
59
|
34
|
53
|
15
|
41
|
188
|
341
|
610
|
688
|
359
|
233
|
(328)
|
(367)
|
230
|
518
|
509
|
660
|
579
|
499
|
1 349
|
1 704
|
1 478
|
1 610
|
1 263
|
296
|
2
|
(855)
|
(1 316)
|
(911)
|
(608)
|
(48)
|
679
|
700
|
406
|
536
|
822
|
106
|
861
|
588
|
595
|
|
| Cash from Operating Activities |
18
N/A
|
66
+258%
|
90
+37%
|
106
+18%
|
92
-13%
|
72
-21%
|
48
-33%
|
70
+44%
|
33
-52%
|
61
+83%
|
208
+242%
|
362
+74%
|
631
+75%
|
708
+12%
|
381
-46%
|
256
-33%
|
(304)
N/A
|
(343)
-13%
|
252
N/A
|
541
+114%
|
531
-2%
|
681
+28%
|
596
-13%
|
514
-14%
|
1 368
+166%
|
1 722
+26%
|
1 499
-13%
|
1 634
+9%
|
1 282
-22%
|
316
-75%
|
26
-92%
|
(829)
N/A
|
(1 290)
-56%
|
(886)
+31%
|
(590)
+33%
|
(39)
+93%
|
662
N/A
|
679
+3%
|
362
-47%
|
459
+27%
|
734
+60%
|
5
-99%
|
745
+14 665%
|
469
-37%
|
474
+1%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
(8)
|
(8)
|
(9)
|
(4)
|
0
|
1
|
1
|
(5)
|
(5)
|
(6)
|
(5)
|
(7)
|
(8)
|
(15)
|
(17)
|
(11)
|
(10)
|
(6)
|
(4)
|
(17)
|
(17)
|
(14)
|
(14)
|
(7)
|
(7)
|
(6)
|
(5)
|
(3)
|
|
| Other Items |
(100)
|
(89)
|
(39)
|
(28)
|
40
|
49
|
33
|
77
|
29
|
25
|
45
|
18
|
20
|
12
|
11
|
17
|
15
|
36
|
(66)
|
(75)
|
7
|
(204)
|
(303)
|
(305)
|
(288)
|
84
|
339
|
289
|
188
|
(333)
|
(416)
|
(241)
|
(245)
|
175
|
120
|
103
|
41
|
52
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(101)
N/A
|
(90)
+11%
|
(39)
+56%
|
(29)
+26%
|
39
N/A
|
47
+23%
|
31
-34%
|
75
+143%
|
27
-64%
|
23
-15%
|
43
+85%
|
17
-61%
|
19
+12%
|
10
-48%
|
9
-5%
|
15
+59%
|
12
-22%
|
28
+141%
|
(74)
N/A
|
(85)
-15%
|
3
N/A
|
(204)
N/A
|
(302)
-48%
|
(305)
-1%
|
(292)
+4%
|
79
N/A
|
333
+324%
|
283
-15%
|
182
-36%
|
(341)
N/A
|
(431)
-26%
|
(257)
+40%
|
(256)
+1%
|
165
N/A
|
114
-31%
|
99
-13%
|
(17)
N/A
|
35
N/A
|
23
-36%
|
(79)
N/A
|
(7)
+91%
|
(97)
-1 236%
|
(6)
+93%
|
(5)
+19%
|
(3)
+47%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
14
|
0
|
0
|
(0)
|
0
|
0
|
14
|
14
|
14
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
26
|
0
|
28
|
27
|
2
|
0
|
2
|
2
|
27
|
0
|
71
|
71
|
46
|
0
|
3
|
3
|
3
|
0
|
4
|
4
|
4
|
0
|
8
|
3
|
1
|
|
| Net Issuance of Debt |
(1)
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
0
|
44
|
44
|
23
|
23
|
14
|
48
|
34
|
74
|
59
|
83
|
98
|
58
|
58
|
(1)
|
19
|
19
|
37
|
72
|
(7)
|
110
|
391
|
158
|
(3)
|
(1)
|
(191)
|
37
|
76
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(11)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(7)
|
(7)
|
(3)
|
(11)
|
(8)
|
(8)
|
(8)
|
(10)
|
(12)
|
(12)
|
0
|
(14)
|
(13)
|
(13)
|
0
|
(40)
|
(42)
|
(42)
|
0
|
(29)
|
(29)
|
(29)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
3
|
0
|
3
|
0
|
(2)
|
0
|
(4)
|
(2)
|
(2)
|
(3)
|
0
|
(2)
|
(1)
|
(2)
|
(139)
|
(1)
|
(1)
|
(2)
|
119
|
(2)
|
(2)
|
|
| Cash from Financing Activities |
13
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
14
N/A
|
0
N/A
|
28
N/A
|
28
N/A
|
14
-51%
|
0
N/A
|
(3)
N/A
|
(3)
+6%
|
(3)
N/A
|
(4)
-40%
|
(5)
-21%
|
(5)
+8%
|
15
N/A
|
10
-36%
|
38
+288%
|
38
+0%
|
42
+11%
|
42
-1%
|
35
-17%
|
69
+97%
|
31
-54%
|
76
+143%
|
53
-31%
|
77
+46%
|
115
+49%
|
74
-35%
|
114
+54%
|
56
-51%
|
50
-9%
|
51
+1%
|
26
-49%
|
61
+132%
|
(18)
N/A
|
100
N/A
|
216
+117%
|
119
-45%
|
(42)
N/A
|
(41)
+2%
|
(93)
-127%
|
9
N/A
|
46
+429%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
1
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
1
|
2
|
1
|
1
|
5
|
6
|
13
|
14
|
6
|
(7)
|
(22)
|
(23)
|
|
| Net Change in Cash |
(69)
N/A
|
(10)
+86%
|
51
N/A
|
77
+51%
|
145
+88%
|
134
-8%
|
108
-19%
|
173
+61%
|
74
-57%
|
98
+32%
|
249
+154%
|
376
+51%
|
647
+72%
|
714
+10%
|
384
-46%
|
266
-31%
|
(277)
N/A
|
(306)
-10%
|
216
N/A
|
494
+128%
|
576
+17%
|
519
-10%
|
329
-37%
|
278
-15%
|
1 108
+298%
|
1 877
+69%
|
1 885
+0%
|
1 994
+6%
|
1 578
-21%
|
49
-97%
|
(291)
N/A
|
(1 031)
-255%
|
(1 496)
-45%
|
(669)
+55%
|
(448)
+33%
|
121
N/A
|
628
+419%
|
819
+30%
|
607
-26%
|
512
-16%
|
700
+37%
|
(127)
N/A
|
639
N/A
|
451
-29%
|
495
+10%
|
|