A

Amerco
F:AUK

Watchlist Manager
Amerco
F:AUK
Watchlist
Price: 45.6 EUR 0.44% Market Closed
Market Cap: 8.9B EUR

Intrinsic Value

The intrinsic value of one AUK stock under the Base Case scenario is 54.45 EUR. Compared to the current market price of 45.6 EUR, Amerco is Undervalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AUK Intrinsic Value
54.45 EUR
Undervaluation 16%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
Amerco

What is Valuation History?
Ask AI Assistant
What other research platforms think about AUK?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AUK valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Amerco.

Explain Valuation
Compare AUK to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Amerco’s heavy reliance on the cyclical moving and storage market means a potential downturn could cause steep revenue declines and underutilized assets, especially if consumer movement slows significantly during economic contractions.

Expansion into newer self-storage projects requires hefty upfront capital expenditures that may strain cash flow; any overbuilding or softening demand in certain geographic markets could undermine profitability and impair returns on these large-scale projects.

Competition from alternative truck-sharing services and changing consumer habits (e.g., professional moving services, digital fleet management platforms) threatens Amerco’s position, risking loss of market share or margin compression as it seeks to remain price-competitive.

Bull Theses

Amerco’s U-Haul brand retains a dominant market position with high consumer recognition, translating into pricing power and stable rental volumes, particularly during peak moving seasons.

The company’s vertically integrated approach—combining truck rental, self-storage, and insurance under one umbrella—provides diversified revenue streams and spreads business risks across multiple segments, offering resilience in uncertain economic climates.

Growth in the self-storage segment could serve as a profitable long-term catalyst; Amerco’s nationwide expansion into modern, well-located facilities positions the company to capture rising consumer demand for personal and commercial storage solutions.

Show More Less
How do you feel about AUK?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Amerco

Current Assets 1.4B
Cash & Short-Term Investments 1.1B
Receivables 175.6m
Other Current Assets 176.1m
Non-Current Assets 20B
Long-Term Investments 3.2B
PP&E 16.1B
Other Non-Current Assets 621.6m
Current Liabilities 1.8B
Accounts Payable 274.2m
Accrued Liabilities 638.2m
Other Current Liabilities 900.3m
Non-Current Liabilities 11.8B
Long-Term Debt 7.7B
Other Non-Current Liabilities 4.2B
Efficiency

Free Cash Flow Analysis
Amerco

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Amerco

Revenue
6B USD
Cost of Revenue
-3.8B USD
Gross Profit
2.2B USD
Operating Expenses
-1.5B USD
Operating Income
671.1m USD
Other Expenses
-438.3m USD
Net Income
232.8m USD
Fundamental Scores

AUK Profitability Score
Profitability Due Diligence

Amerco's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
Healthy Operating Margin
45/100
Profitability
Score

Amerco's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

AUK Solvency Score
Solvency Due Diligence

Amerco's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
40/100
Solvency
Score

Amerco's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AUK Price Targets Summary
Amerco

Wall Street analysts forecast AUK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AUK is 68.56 EUR with a low forecast of 59.12 EUR and a high forecast of 85.47 EUR.

Lowest
Price Target
59.12 EUR
30% Upside
Average
Price Target
68.56 EUR
50% Upside
Highest
Price Target
85.47 EUR
87% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AUK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

AUK Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one AUK stock?

The intrinsic value of one AUK stock under the Base Case scenario is 54.45 EUR.

Is AUK stock undervalued or overvalued?

Compared to the current market price of 45.6 EUR, Amerco is Undervalued by 16%.

Back to Top