Archos SA
F:AYH0
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Archos SA
F:AYH0
|
FR |
|
A
|
Alpha Services and Holdings SA
SWB:ACBB
|
GR |
|
Novozymes A/S
F:NZM
|
DK |
Income Statement
Earnings Waterfall
Archos SA
Income Statement
Archos SA
| Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
18
N/A
|
15
-16%
|
15
-6%
|
14
-1%
|
17
+19%
|
20
+16%
|
28
+39%
|
31
+14%
|
36
+15%
|
|
| Gross Profit | ||||||||||
| Cost of Revenue |
(15)
|
(12)
|
(11)
|
(11)
|
(13)
|
(15)
|
(20)
|
(23)
|
(26)
|
|
| Gross Profit |
4
N/A
|
3
-12%
|
3
+3%
|
3
-3%
|
4
+29%
|
5
+24%
|
7
+41%
|
9
+22%
|
10
+12%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(6)
|
(7)
|
(7)
|
(6)
|
(5)
|
(6)
|
(8)
|
(8)
|
(7)
|
|
| Selling, General & Administrative |
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(1)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Operating Income |
(3)
N/A
|
(4)
-48%
|
(4)
+12%
|
(3)
+29%
|
(1)
+49%
|
(1)
0%
|
(1)
+58%
|
1
N/A
|
3
+155%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
3
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Recurring Items |
0
|
(5)
|
(3)
|
1
|
(0)
|
(1)
|
(1)
|
1
|
0
|
|
| Total Other Income |
(5)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(5)
N/A
|
(9)
-89%
|
(7)
+23%
|
(2)
+78%
|
(2)
-2%
|
(2)
-52%
|
(1)
+53%
|
2
N/A
|
3
+53%
|
|
| Net Income | ||||||||||
| Tax Provision |
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(5)
|
(9)
|
(7)
|
(2)
|
(2)
|
(2)
|
(1)
|
1
|
2
|
|
| Income to Minority Interest |
0
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Net Income |
(4)
N/A
|
(9)
-97%
|
(7)
+23%
|
(1)
+82%
|
(2)
-39%
|
(3)
-56%
|
(2)
+30%
|
1
N/A
|
1
+83%
|
|
| EPS (Diluted) |
-46.55
N/A
|
-1 959.36
-4 109%
|
-581.32
+70%
|
-17.82
+97%
|
-4.44
+75%
|
-1.59
+64%
|
-0.03
+98%
|
0.01
N/A
|
0.02
+100%
|
|