Base Resources Ltd
F:B4Z
Balance Sheet
Balance Sheet Decomposition
Base Resources Ltd
Base Resources Ltd
Balance Sheet
Base Resources Ltd
| Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
25
|
28
|
30
|
39
|
163
|
65
|
55
|
93
|
88
|
|
| Cash |
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
28
|
30
|
39
|
163
|
65
|
55
|
93
|
88
|
|
| Total Receivables |
30
|
44
|
39
|
62
|
47
|
63
|
69
|
63
|
34
|
|
| Accounts Receivables |
13
|
24
|
17
|
37
|
27
|
42
|
58
|
56
|
22
|
|
| Other Receivables |
18
|
20
|
22
|
25
|
20
|
21
|
11
|
7
|
11
|
|
| Inventory |
19
|
19
|
20
|
20
|
19
|
18
|
15
|
23
|
25
|
|
| Other Current Assets |
25
|
31
|
36
|
6
|
7
|
8
|
9
|
10
|
2
|
|
| Total Current Assets |
100
|
122
|
124
|
128
|
236
|
154
|
149
|
189
|
149
|
|
| PP&E Net |
272
|
259
|
338
|
321
|
298
|
263
|
245
|
186
|
196
|
|
| PP&E Gross |
272
|
259
|
338
|
321
|
298
|
263
|
245
|
186
|
196
|
|
| Accumulated Depreciation |
76
|
119
|
165
|
216
|
273
|
323
|
360
|
484
|
404
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
|
| Total Assets |
372
N/A
|
381
+2%
|
461
+21%
|
449
-3%
|
534
+19%
|
417
-22%
|
394
-6%
|
377
-4%
|
349
-7%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
11
|
10
|
12
|
12
|
13
|
22
|
18
|
18
|
13
|
|
| Accrued Liabilities |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
43
|
59
|
53
|
0
|
25
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
8
|
13
|
24
|
56
|
48
|
44
|
13
|
20
|
49
|
|
| Total Current Liabilities |
62
|
83
|
91
|
69
|
88
|
67
|
33
|
39
|
63
|
|
| Long-Term Debt |
136
|
88
|
36
|
19
|
49
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
6
|
21
|
17
|
9
|
5
|
0
|
0
|
0
|
|
| Other Liabilities |
22
|
24
|
33
|
24
|
25
|
25
|
27
|
50
|
29
|
|
| Total Liabilities |
221
N/A
|
200
-9%
|
180
-10%
|
128
-29%
|
172
+34%
|
97
-43%
|
60
-38%
|
89
+48%
|
92
+3%
|
|
| Equity | ||||||||||
| Common Stock |
155
|
231
|
305
|
307
|
307
|
308
|
308
|
308
|
308
|
|
| Retained Earnings |
38
|
31
|
3
|
37
|
78
|
33
|
52
|
7
|
24
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
2
|
5
|
2
|
1
|
|
| Other Equity |
33
|
20
|
21
|
23
|
22
|
19
|
21
|
24
|
26
|
|
| Total Equity |
151
N/A
|
180
+20%
|
281
+56%
|
321
+14%
|
363
+13%
|
320
-12%
|
334
+4%
|
288
-14%
|
257
-11%
|
|
| Total Liabilities & Equity |
372
N/A
|
381
+2%
|
461
+21%
|
449
-3%
|
534
+19%
|
417
-22%
|
394
-6%
|
377
-4%
|
349
-7%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
764
|
774
|
1 128
|
1 167
|
1 172
|
1 167
|
1 155
|
1 166
|
1 169
|
|