First Time Loading...

Balco Group AB
F:B9C

Watchlist Manager
Balco Group AB Logo
Balco Group AB
F:B9C
Watchlist
Price: 3.395 EUR 0.59% Market Closed
Updated: May 2, 2024

Intrinsic Value

Balco Group AB engages in the provision of balcony solutions. [ Read More ]

The intrinsic value of one B9C stock under the Base Case scenario is 6.01 EUR. Compared to the current market price of 3.395 EUR, Balco Group AB is Undervalued by 44%.

Key Points:
B9C Intrinsic Value
Base Case
6.01 EUR
Undervaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Balco Group AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling B9C stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Balco Group AB

Provide an overview of the primary business activities
of Balco Group AB.

What unique competitive advantages
does Balco Group AB hold over its rivals?

What risks and challenges
does Balco Group AB face in the near future?

Summarize the latest earnings call
of Balco Group AB.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Balco Group AB.

Provide P/S
for Balco Group AB.

Provide P/E
for Balco Group AB.

Provide P/OCF
for Balco Group AB.

Provide P/FCFE
for Balco Group AB.

Provide P/B
for Balco Group AB.

Provide EV/S
for Balco Group AB.

Provide EV/GP
for Balco Group AB.

Provide EV/EBITDA
for Balco Group AB.

Provide EV/EBIT
for Balco Group AB.

Provide EV/OCF
for Balco Group AB.

Provide EV/FCFF
for Balco Group AB.

Provide EV/IC
for Balco Group AB.

Show me price targets
for Balco Group AB made by professional analysts.

What are the Revenue projections
for Balco Group AB?

How accurate were the past Revenue estimates
for Balco Group AB?

What are the Net Income projections
for Balco Group AB?

How accurate were the past Net Income estimates
for Balco Group AB?

What are the EPS projections
for Balco Group AB?

How accurate were the past EPS estimates
for Balco Group AB?

What are the EBIT projections
for Balco Group AB?

How accurate were the past EBIT estimates
for Balco Group AB?

Compare the revenue forecasts
for Balco Group AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Balco Group AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Balco Group AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of Balco Group AB compared to its peers.

Compare the P/E ratios
of Balco Group AB against its peers.

Discuss the investment returns and shareholder value creation
comparing Balco Group AB with its peers.

Analyze the financial leverage
of Balco Group AB compared to its main competitors.

Show all profitability ratios
for Balco Group AB.

Provide ROE
for Balco Group AB.

Provide ROA
for Balco Group AB.

Provide ROIC
for Balco Group AB.

Provide ROCE
for Balco Group AB.

Provide Gross Margin
for Balco Group AB.

Provide Operating Margin
for Balco Group AB.

Provide Net Margin
for Balco Group AB.

Provide FCF Margin
for Balco Group AB.

Show all solvency ratios
for Balco Group AB.

Provide D/E Ratio
for Balco Group AB.

Provide D/A Ratio
for Balco Group AB.

Provide Interest Coverage Ratio
for Balco Group AB.

Provide Altman Z-Score Ratio
for Balco Group AB.

Provide Quick Ratio
for Balco Group AB.

Provide Current Ratio
for Balco Group AB.

Provide Cash Ratio
for Balco Group AB.

What is the historical Revenue growth
over the last 5 years for Balco Group AB?

What is the historical Net Income growth
over the last 5 years for Balco Group AB?

What is the current Free Cash Flow
of Balco Group AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for Balco Group AB.

Financials

Balance Sheet Decomposition
Balco Group AB

Current Assets 407.2m
Cash & Short-Term Investments 2.8m
Receivables 352.9m
Other Current Assets 51.5m
Non-Current Assets 860.1m
PP&E 232.4m
Intangibles 627.3m
Other Non-Current Assets 294k
Current Liabilities 250.7m
Accounts Payable 91m
Accrued Liabilities 61.4m
Other Current Liabilities 98.3m
Non-Current Liabilities 270.3m
Long-Term Debt 225.4m
Other Non-Current Liabilities 44.9m
Efficiency

Earnings Waterfall
Balco Group AB

Revenue
1.2B SEK
Cost of Revenue
-969.5m SEK
Gross Profit
245.4m SEK
Operating Expenses
-177.7m SEK
Operating Income
67.7m SEK
Other Expenses
-21.2m SEK
Net Income
46.5m SEK

Free Cash Flow Analysis
Balco Group AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

B9C Profitability Score
Profitability Due Diligence

Balco Group AB's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive Revenue Growth Forecast
Positive 3-Year Average ROE
50/100
Profitability
Score

Balco Group AB's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

B9C Solvency Score
Solvency Due Diligence

Balco Group AB's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
46/100
Solvency
Score

Balco Group AB's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

B9C Price Targets Summary
Balco Group AB

Wall Street analysts forecast B9C stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for B9C is 4.971 EUR with a low forecast of 4.923 EUR and a high forecast of 5.118 EUR.

Lowest
Price Target
4.923 EUR
45% Upside
Average
Price Target
4.971 EUR
46% Upside
Highest
Price Target
5.118 EUR
51% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

BALCO Price
Balco Group AB

1M 1M
-3%
6M 6M
+6%
1Y 1Y
-10%
3Y 3Y
-54%
5Y 5Y
-31%
10Y 10Y
-32%
Annual Price Range
40.4
52w Low
36.7
52w High
51
Price Metrics
Average Annual Return 7.96%
Standard Deviation of Annual Returns 55.18%
Max Drawdown -74%
Shares Statistics
Market Capitalization 885.1m SEK
Shares Outstanding 23 021 600
Percentage of Shares Shorted
N/A

BALCO Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Balco Group AB Logo
Balco Group AB

Country

Sweden

Industry

Building

Market Cap

885.1m SEK

Dividend Yield

3.83%

Description

Balco Group AB engages in the provision of balcony solutions. The company is headquartered in Vaxjo, Kronoberg. The company went IPO on 2017-10-06. The firm primarily offers customized balcony solutions under its own brand to tenant-owner associations, private landlords, the public housing sector and construction companies. The company mainly delivers glazed balconies and balcony solutions, primarily on the renovation market and to tenant-owner associations. The firm is specialized in replacing existing balconies with new glazed balconies in accordance with the so called Balco-method. The company operates on its Main Markets, which comprise Sweden, Denmark and Norway, as well as on its Other Markets, which comprise Germany, Finland, the United Kingdom and the Netherlands.

Contact

KRONOBERG
Vaxjo
Algvagen 4
+46470533000.0
https://www.balcogroup.se/

IPO

2017-10-06

Employees

440

Officers

CEO, President, COO & CEO of Balco AB
Ms. Camilla Ekdahl
CFO, Secretary of the Board and Head of IR & IT, M&A Director and Sustainability Manager
Mr. Michael Grindborn
Head of Sales, Sweden and Norway
Mr. Roger Andersson
Marketing Director
Mr. Johan Fälth
Head of Human Resources
Mr. Jesper Magnusson

See Also

Discover More
What is the Intrinsic Value of one B9C stock?

The intrinsic value of one B9C stock under the Base Case scenario is 6.01 EUR.

Is B9C stock undervalued or overvalued?

Compared to the current market price of 3.395 EUR, Balco Group AB is Undervalued by 44%.