Cerrado Gold Inc
F:BAI0

Watchlist Manager
Cerrado Gold Inc Logo
Cerrado Gold Inc
F:BAI0
Watchlist
Price: 1.08 EUR -1.82%
Market Cap: 146.2m EUR

Relative Value

The Relative Value of one BAI0 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.08 EUR, Cerrado Gold Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BAI0 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
2.2
Forward
1.1
vs History
0
vs Industry
Median 3Y
10.6
Median 5Y
10.6
Industry
19.5
Forward
-11.4
vs History
0
vs Industry
Median 3Y
8.2
Median 5Y
8.2
Industry
11.5
vs History
vs Industry
Median 3Y
-20.6
Median 5Y
-20.6
Industry
18.9
vs History
0
vs Industry
Median 3Y
3.2
Median 5Y
3.2
Industry
2.3
vs History
0
vs Industry
Median 3Y
1.3
Median 5Y
1.3
Industry
2.6
Forward
1.1
vs History
0
vs Industry
Median 3Y
11.5
Median 5Y
11.5
Industry
8.7
vs History
0
vs Industry
Median 3Y
6.3
Median 5Y
6.3
Industry
12.8
vs History
0
vs Industry
Median 3Y
69.9
Median 5Y
69.9
Industry
15.4
vs History
0
vs Industry
Median 3Y
8.1
Median 5Y
8.1
Industry
12.9
vs History
vs Industry
Median 3Y
-81
Median 5Y
-81
Industry
17.5
vs History
0
vs Industry
Median 3Y
0.6
Median 5Y
0.6
Industry
2

Multiples Across Competitors

BAI0 Competitors Multiples
Cerrado Gold Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Cerrado Gold Inc
F:BAI0
147.4m EUR 1.4 11.4 6.8 75.6
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 585 36 055.1 19 890.5 22 825.7
ZA
Gold Fields Ltd
JSE:GFI
668.8B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
211.2B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
989.2B CNY 3 21.7 17.6 17.6
US
Newmont Corporation
NYSE:NEM
118.9B USD 5.5 16.5 10 12.7
AU
Greatland Gold PLC
ASX:GGP
152.3B AUD 79.4 225.4 162.3 182.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
133.5B CAD 9.1 27.8 13.7 18
CA
Barrick Mining Corp
F:ABR0
71.1B EUR 5.7 23.1 9.9 12.6
CA
Barrick Gold Corp
TSX:ABX
112.2B CAD 5.5 22.5 9.6 12.3
CA
Wheaton Precious Metals Corp
TSX:WPM
78.9B CAD 31 56.6 41.4 52.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Cerrado Gold Inc
F:BAI0
Average EV/EBITDA: 2 240.2
6.8
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 890.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
34%
0.5
US
Newmont Corporation
NYSE:NEM
10
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
162.3
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
13.7
28%
0.5
CA
Barrick Mining Corp
F:ABR0
9.9
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
9.6
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
41.4
32%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Cerrado Gold Inc
F:BAI0
Average EV/EBIT: 2 578.8
75.6
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 825.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
28%
0.6
US
Newmont Corporation
NYSE:NEM
12.7
29%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
182.2
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
18
37%
0.5
CA
Barrick Mining Corp
F:ABR0
12.6
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
12.3
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
52.7
28%
1.9