
Berliner Effektengesellschaft AG
F:BFV

Intrinsic Value
The intrinsic value of one
BFV
stock under the Base Case scenario is
78.62
EUR.
Compared to the current market price of 68 EUR,
Berliner Effektengesellschaft AG
is
Undervalued by 14%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Berliner Effektengesellschaft AG
Fundamental Analysis


Revenue & Expenses Breakdown
Berliner Effektengesellschaft AG
Balance Sheet Decomposition
Berliner Effektengesellschaft AG
Current Assets | 335.9m |
Receivables | 335m |
Other Current Assets | 910k |
Non-Current Assets | 108.1m |
Long-Term Investments | 60m |
PP&E | 5.4m |
Intangibles | 24m |
Other Non-Current Assets | 18.7m |
Free Cash Flow Analysis
Berliner Effektengesellschaft AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Berliner Effektengesellschaft AG
Revenue
|
137m
EUR
|
Cost of Revenue
|
-3.8m
EUR
|
Gross Profit
|
133.2m
EUR
|
Operating Expenses
|
-84.2m
EUR
|
Operating Income
|
49m
EUR
|
Other Expenses
|
-34m
EUR
|
Net Income
|
15m
EUR
|
BFV Profitability Score
Profitability Due Diligence
Berliner Effektengesellschaft AG's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Berliner Effektengesellschaft AG's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
BFV Solvency Score
Solvency Due Diligence
Berliner Effektengesellschaft AG's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Score
Berliner Effektengesellschaft AG's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BFV Price Targets Summary
Berliner Effektengesellschaft AG
Dividends
Current shareholder yield for BFV is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BFV
stock under the Base Case scenario is
78.62
EUR.
Compared to the current market price of 68 EUR,
Berliner Effektengesellschaft AG
is
Undervalued by 14%.