Bluerock Residential Growth REIT Inc
F:BKO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Bluerock Residential Growth REIT Inc
F:BKO
|
US |
|
51 Credit Card Inc
HKEX:2051
|
CN |
|
Embry Holdings Ltd
HKEX:1388
|
HK |
|
C
|
Country Group Holdings PCL
SET:CGH
|
TH |
|
RadNet Inc
NASDAQ:RDNT
|
US |
|
S
|
Seach Medical Group Ltd
TASE:SEMG
|
IL |
Income Statement
Earnings Waterfall
Bluerock Residential Growth REIT Inc
Income Statement
Bluerock Residential Growth REIT Inc
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Revenue |
3
N/A
|
6
+115%
|
8
+53%
|
11
+24%
|
12
+15%
|
12
+2%
|
17
+39%
|
24
+38%
|
30
+29%
|
36
+19%
|
39
+7%
|
41
+5%
|
44
+8%
|
52
+17%
|
62
+19%
|
71
+15%
|
81
+15%
|
93
+14%
|
101
+9%
|
111
+9%
|
123
+12%
|
137
+11%
|
153
+12%
|
171
+12%
|
185
+8%
|
194
+5%
|
202
+4%
|
207
+3%
|
210
+1%
|
215
+2%
|
215
+0%
|
216
+0%
|
220
+2%
|
219
0%
|
220
+0%
|
219
0%
|
221
+1%
|
228
+3%
|
234
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1)
|
(2)
|
(3)
|
(4)
|
(6)
|
(6)
|
(8)
|
(11)
|
(13)
|
(15)
|
(16)
|
(17)
|
(18)
|
(21)
|
(25)
|
(29)
|
(34)
|
(39)
|
(42)
|
(46)
|
(51)
|
(57)
|
(62)
|
(69)
|
(72)
|
(76)
|
(78)
|
(79)
|
(79)
|
(80)
|
(80)
|
(80)
|
(81)
|
(82)
|
(82)
|
(82)
|
(81)
|
(82)
|
(86)
|
|
| Gross Profit |
2
N/A
|
4
+115%
|
5
+42%
|
6
+23%
|
7
+6%
|
6
-4%
|
9
+47%
|
13
+41%
|
17
+33%
|
21
+21%
|
22
+8%
|
24
+6%
|
26
+11%
|
31
+18%
|
36
+16%
|
41
+14%
|
47
+14%
|
54
+14%
|
59
+10%
|
65
+9%
|
72
+12%
|
80
+12%
|
91
+13%
|
103
+13%
|
112
+10%
|
119
+6%
|
124
+4%
|
128
+3%
|
131
+2%
|
135
+3%
|
136
+1%
|
136
+1%
|
139
+2%
|
138
-1%
|
138
+0%
|
138
0%
|
139
+1%
|
146
+5%
|
148
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(3)
|
(7)
|
(7)
|
(7)
|
(7)
|
(10)
|
(14)
|
(17)
|
(20)
|
(20)
|
(21)
|
(25)
|
(29)
|
(35)
|
(39)
|
(44)
|
(49)
|
(57)
|
(64)
|
(113)
|
(118)
|
(119)
|
(122)
|
(83)
|
(85)
|
(87)
|
(91)
|
(93)
|
(98)
|
(102)
|
(103)
|
(104)
|
(104)
|
(105)
|
(106)
|
(109)
|
(111)
|
(114)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(10)
|
(11)
|
(12)
|
(15)
|
(20)
|
(21)
|
(64)
|
(64)
|
(60)
|
(60)
|
(20)
|
(21)
|
(21)
|
(23)
|
(23)
|
(23)
|
(24)
|
(23)
|
(24)
|
(24)
|
(26)
|
(27)
|
(28)
|
(29)
|
(30)
|
|
| Depreciation & Amortization |
(2)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(7)
|
(11)
|
(13)
|
(15)
|
(14)
|
(14)
|
(16)
|
(21)
|
(25)
|
(28)
|
(31)
|
(35)
|
(37)
|
(42)
|
(49)
|
(53)
|
(58)
|
(61)
|
(63)
|
(64)
|
(66)
|
(68)
|
(70)
|
(74)
|
(78)
|
(80)
|
(79)
|
(79)
|
(79)
|
(79)
|
(80)
|
(82)
|
(83)
|
|
| Other Operating Expenses |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
0
N/A
|
0
-35%
|
(2)
N/A
|
(1)
+40%
|
(1)
+13%
|
(1)
+43%
|
(1)
-19%
|
(1)
-62%
|
1
N/A
|
1
+23%
|
2
+169%
|
3
+51%
|
2
-37%
|
2
+1%
|
1
-43%
|
2
+105%
|
4
+60%
|
5
+32%
|
2
-49%
|
1
-71%
|
(41)
N/A
|
(38)
+9%
|
(28)
+26%
|
(20)
+30%
|
30
N/A
|
34
+14%
|
37
+9%
|
37
+1%
|
37
0%
|
37
-1%
|
34
-8%
|
34
-1%
|
35
+4%
|
34
-3%
|
33
-2%
|
32
-4%
|
30
-4%
|
35
+14%
|
35
-1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
0
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(7)
|
(5)
|
(5)
|
(5)
|
(5)
|
(2)
|
(8)
|
(11)
|
(5)
|
(12)
|
(11)
|
(14)
|
(29)
|
(35)
|
(43)
|
(48)
|
(50)
|
(53)
|
(49)
|
(48)
|
(47)
|
(45)
|
(45)
|
(44)
|
(44)
|
(43)
|
(41)
|
(33)
|
(28)
|
|
| Non-Reccuring Items |
7
|
6
|
6
|
8
|
1
|
1
|
(2)
|
(4)
|
(0)
|
11
|
13
|
13
|
8
|
(4)
|
(4)
|
(7)
|
(3)
|
(5)
|
(7)
|
(4)
|
(5)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(7)
|
(8)
|
(9)
|
(23)
|
(18)
|
(19)
|
(21)
|
(7)
|
(8)
|
(22)
|
(27)
|
(28)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
3
|
5
|
21
|
55
|
55
|
50
|
34
|
0
|
0
|
0
|
0
|
0
|
49
|
49
|
49
|
107
|
58
|
0
|
127
|
88
|
137
|
137
|
69
|
49
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
(17)
|
(17)
|
(17)
|
0
|
2
|
3
|
|
| Pre-Tax Income |
8
N/A
|
7
-15%
|
2
-76%
|
3
+71%
|
(4)
N/A
|
(4)
+10%
|
(8)
-101%
|
(11)
-41%
|
(7)
+38%
|
4
N/A
|
9
+117%
|
11
+25%
|
8
-29%
|
(4)
N/A
|
(6)
-29%
|
(3)
+39%
|
(3)
+13%
|
10
N/A
|
46
+383%
|
40
-13%
|
(7)
N/A
|
(20)
-184%
|
(58)
-192%
|
(57)
+3%
|
(15)
+73%
|
(17)
-9%
|
(15)
+9%
|
26
N/A
|
29
+12%
|
28
-3%
|
71
+149%
|
28
-60%
|
15
-48%
|
81
+450%
|
56
-31%
|
103
+86%
|
105
+2%
|
46
-56%
|
30
-34%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
8
|
7
|
2
|
3
|
(4)
|
(4)
|
(8)
|
(11)
|
(7)
|
4
|
9
|
11
|
8
|
(4)
|
(6)
|
(3)
|
(3)
|
10
|
46
|
40
|
(7)
|
(20)
|
(58)
|
(57)
|
(15)
|
(17)
|
(15)
|
26
|
29
|
28
|
71
|
28
|
15
|
81
|
56
|
103
|
105
|
46
|
30
|
|
| Income to Minority Interest |
(3)
|
(3)
|
(3)
|
(3)
|
1
|
1
|
2
|
2
|
1
|
(5)
|
(5)
|
(6)
|
(6)
|
0
|
0
|
0
|
(1)
|
(10)
|
(20)
|
(20)
|
(9)
|
3
|
16
|
19
|
14
|
16
|
17
|
7
|
8
|
9
|
(2)
|
10
|
16
|
(6)
|
3
|
(14)
|
(13)
|
9
|
15
|
|
| Net Income (Common) |
4
N/A
|
3
-20%
|
(3)
N/A
|
(2)
+42%
|
(3)
-73%
|
(3)
+6%
|
(6)
-119%
|
(9)
-44%
|
(5)
+41%
|
(1)
+84%
|
3
N/A
|
5
+50%
|
2
-62%
|
(4)
N/A
|
(5)
-33%
|
(3)
+42%
|
(4)
-38%
|
(1)
+86%
|
26
N/A
|
20
-22%
|
(16)
N/A
|
(17)
-8%
|
(42)
-146%
|
(37)
+11%
|
(1)
+97%
|
(1)
+21%
|
2
N/A
|
33
+1 950%
|
37
+11%
|
38
+2%
|
68
+81%
|
39
-43%
|
31
-21%
|
75
+144%
|
58
-22%
|
89
+53%
|
92
+3%
|
55
-40%
|
46
-17%
|
|
| EPS (Diluted) |
0.72
N/A
|
0.58
-19%
|
-0.54
N/A
|
-0.32
+41%
|
-2.89
-803%
|
-2.64
+9%
|
-1.05
+60%
|
-1.5
-43%
|
-0.59
+61%
|
-0.07
+88%
|
0.13
N/A
|
0.23
+77%
|
0.09
-61%
|
-0.2
N/A
|
-0.25
-25%
|
-0.15
+40%
|
-0.21
-40%
|
-0.02
+90%
|
0.99
N/A
|
0.76
-23%
|
-0.63
N/A
|
-0.7
-11%
|
-1.75
-150%
|
-1.57
+10%
|
-0.05
+97%
|
-0.04
+20%
|
0.07
N/A
|
1.45
+1 971%
|
1.62
+12%
|
1.56
-4%
|
2.8
+79%
|
1.58
-44%
|
1.31
-17%
|
3.22
+146%
|
2.07
-36%
|
3.32
+60%
|
3.49
+5%
|
1.93
-45%
|
1.52
-21%
|
|