S
Stock3 AG
F:BOG
Stock3 AG
F:BOG
Price:
29
EUR
0.69%
Market Closed
Market Cap:
€32.5m
Income Statement
Earnings Waterfall
Stock3 AG
Stock3 AG
Income Statement
Stock3 AG
Stock3 AG
Currency: EUR
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
9
N/A
|
8
-6%
|
10
+26%
|
12
+15%
|
11
-8%
|
11
N/A
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Gross Profit |
8
N/A
|
7
-6%
|
9
+27%
|
11
+15%
|
10
-8%
|
10
+0%
|
|
| Operating Income | |||||||
| Operating Expenses |
(8)
|
(7)
|
(8)
|
(9)
|
(12)
|
(10)
|
|
| Selling, General & Administrative |
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(3)
|
|
| Operating Income |
0
N/A
|
(0)
N/A
|
1
N/A
|
2
+27%
|
(2)
N/A
|
0
N/A
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
(0)
|
0
|
0
|
(0)
|
0
|
0
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
0
N/A
|
(0)
N/A
|
1
N/A
|
2
+30%
|
(2)
N/A
|
1
N/A
|
|
| Net Income | |||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
|
| Income from Continuing Operations |
0
|
(0)
|
1
|
1
|
(2)
|
1
|
|
| Net Income (Common) |
0
N/A
|
(0)
N/A
|
1
N/A
|
1
+24%
|
(2)
N/A
|
1
N/A
|
|
| EPS (Diluted) |
0.48
N/A
|
-1.03
N/A
|
7.65
N/A
|
9.5
+24%
|
-1.48
N/A
|
0.85
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
