BP PLC
F:BPE5
Balance Sheet
Balance Sheet Decomposition
BP PLC
BP PLC
Balance Sheet
BP PLC
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 520
|
2 056
|
1 359
|
2 960
|
2 590
|
3 562
|
8 197
|
8 339
|
18 556
|
14 177
|
19 635
|
22 520
|
29 763
|
26 389
|
23 484
|
24 098
|
21 118
|
20 796
|
29 194
|
25 941
|
23 329
|
27 748
|
34 360
|
36 556
|
|
| Cash |
1 520
|
0
|
0
|
0
|
2 052
|
2 996
|
3 442
|
3 359
|
8 209
|
0
|
5 885
|
6 907
|
5 112
|
4 653
|
5 592
|
4 592
|
6 148
|
6 462
|
6 235
|
9 101
|
15 008
|
16 683
|
16 414
|
0
|
|
| Cash Equivalents |
0
|
2 056
|
1 359
|
2 960
|
538
|
566
|
4 755
|
4 980
|
10 347
|
14 177
|
13 750
|
15 613
|
24 651
|
21 736
|
17 892
|
19 506
|
14 970
|
14 334
|
22 959
|
16 840
|
8 321
|
11 065
|
17 946
|
36 556
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 532
|
288
|
319
|
467
|
329
|
219
|
44
|
125
|
222
|
169
|
333
|
280
|
578
|
843
|
165
|
158
|
|
| Total Receivables |
28 663
|
28 155
|
37 451
|
41 246
|
39 377
|
38 890
|
29 806
|
29 989
|
37 489
|
44 068
|
38 314
|
40 559
|
32 208
|
23 194
|
22 128
|
25 800
|
25 823
|
26 063
|
19 078
|
28 036
|
34 946
|
32 200
|
28 446
|
27 624
|
|
| Accounts Receivables |
19 246
|
27 881
|
37 099
|
35 096
|
33 558
|
34 280
|
24 123
|
24 338
|
25 454
|
43 589
|
31 534
|
32 538
|
22 383
|
15 671
|
14 643
|
19 730
|
20 270
|
20 297
|
13 297
|
22 712
|
28 883
|
26 018
|
22 314
|
26 014
|
|
| Other Receivables |
9 417
|
274
|
352
|
6 150
|
5 819
|
4 610
|
5 683
|
5 651
|
12 035
|
479
|
6 780
|
8 021
|
9 825
|
7 523
|
7 485
|
6 070
|
5 553
|
5 766
|
5 781
|
5 324
|
6 063
|
6 182
|
6 132
|
1 610
|
|
| Inventory |
10 181
|
11 597
|
15 645
|
19 760
|
18 915
|
26 554
|
16 821
|
22 605
|
26 218
|
26 073
|
28 203
|
29 231
|
18 373
|
14 142
|
17 655
|
19 011
|
17 988
|
20 880
|
16 873
|
23 711
|
28 081
|
22 819
|
23 232
|
22 499
|
|
| Other Current Assets |
4 702
|
3 266
|
6 988
|
11 324
|
14 457
|
11 196
|
11 560
|
6 720
|
10 417
|
13 592
|
24 913
|
4 063
|
6 589
|
6 658
|
4 502
|
5 934
|
6 159
|
14 151
|
7 504
|
14 622
|
20 754
|
20 385
|
16 631
|
14 949
|
|
| Total Current Assets |
45 066
|
45 074
|
61 443
|
75 290
|
75 339
|
80 202
|
66 384
|
67 653
|
94 212
|
98 198
|
111 384
|
96 840
|
87 262
|
70 602
|
67 813
|
74 968
|
71 310
|
82 059
|
72 982
|
92 590
|
107 688
|
103 995
|
102 834
|
101 786
|
|
| PP&E Net |
87 682
|
88 607
|
93 092
|
85 947
|
90 999
|
97 989
|
102 806
|
107 950
|
110 163
|
123 431
|
125 331
|
133 690
|
130 692
|
129 758
|
129 757
|
129 471
|
135 261
|
132 642
|
114 836
|
112 902
|
106 044
|
104 719
|
100 238
|
98 633
|
|
| PP&E Gross |
87 682
|
88 607
|
93 092
|
85 947
|
90 999
|
97 989
|
102 806
|
107 950
|
110 163
|
0
|
125 331
|
133 690
|
130 692
|
129 758
|
129 757
|
129 471
|
135 261
|
132 642
|
114 836
|
112 902
|
106 044
|
104 719
|
100 238
|
0
|
|
| Accumulated Depreciation |
81 480
|
83 300
|
90 330
|
90 466
|
91 985
|
107 102
|
114 303
|
123 308
|
124 076
|
0
|
123 573
|
135 766
|
151 009
|
162 945
|
159 126
|
170 667
|
171 087
|
157 186
|
171 917
|
167 714
|
144 733
|
160 843
|
166 626
|
0
|
|
| Intangible Assets |
5 128
|
4 471
|
4 205
|
4 772
|
5 246
|
6 652
|
10 654
|
11 873
|
14 298
|
21 653
|
24 632
|
22 039
|
20 907
|
18 660
|
18 183
|
18 355
|
17 284
|
15 539
|
6 093
|
6 451
|
10 200
|
9 991
|
9 646
|
8 197
|
|
| Goodwill |
10 438
|
10 592
|
10 857
|
10 371
|
10 780
|
11 006
|
9 878
|
8 620
|
8 598
|
12 429
|
12 190
|
12 181
|
11 868
|
11 627
|
11 194
|
11 551
|
12 204
|
11 868
|
12 480
|
12 373
|
11 960
|
12 472
|
14 888
|
10 300
|
|
| Note Receivable |
0
|
1 347
|
1 240
|
1 591
|
1 679
|
1 967
|
1 705
|
2 768
|
7 192
|
6 562
|
6 603
|
6 748
|
5 446
|
2 745
|
2 006
|
2 080
|
2 471
|
2 777
|
5 191
|
3 615
|
2 363
|
3 709
|
3 776
|
4 367
|
|
| Long-Term Investments |
10 811
|
19 229
|
20 436
|
20 740
|
22 746
|
24 522
|
28 681
|
29 826
|
29 453
|
24 229
|
14 316
|
27 400
|
20 384
|
18 836
|
23 734
|
26 230
|
27 661
|
31 601
|
30 083
|
33 527
|
23 271
|
22 438
|
21 324
|
21 582
|
|
| Other Long-Term Assets |
0
|
3 171
|
3 357
|
8 203
|
10 812
|
13 738
|
8 130
|
7 278
|
8 346
|
6 405
|
6 010
|
6 792
|
7 746
|
9 604
|
10 629
|
13 860
|
15 985
|
18 708
|
25 989
|
25 814
|
26 594
|
22 970
|
29 522
|
33 661
|
|
| Other Assets |
10 438
|
10 592
|
10 857
|
10 371
|
10 780
|
11 006
|
9 878
|
8 620
|
8 598
|
12 429
|
12 190
|
12 181
|
11 868
|
11 627
|
11 194
|
11 551
|
12 204
|
11 868
|
12 480
|
12 373
|
11 960
|
12 472
|
14 888
|
10 300
|
|
| Total Assets |
159 125
N/A
|
172 491
+8%
|
194 630
+13%
|
206 914
+6%
|
217 601
+5%
|
236 076
+8%
|
228 238
-3%
|
235 968
+3%
|
272 262
+15%
|
292 907
+8%
|
300 466
+3%
|
305 690
+2%
|
284 305
-7%
|
261 832
-8%
|
263 316
+1%
|
276 515
+5%
|
282 176
+2%
|
295 194
+5%
|
267 654
-9%
|
287 272
+7%
|
288 120
+0%
|
280 294
-3%
|
282 228
+1%
|
278 526
-1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
17 476
|
29 740
|
38 540
|
28 865
|
28 438
|
30 801
|
20 421
|
23 190
|
28 871
|
52 000
|
31 025
|
32 502
|
25 510
|
18 968
|
23 695
|
28 840
|
28 621
|
32 404
|
24 521
|
39 492
|
49 870
|
45 440
|
41 326
|
56 843
|
|
| Accrued Liabilities |
5 844
|
2 266
|
4 482
|
5 095
|
6 206
|
6 640
|
6 743
|
6 202
|
5 612
|
6 016
|
6 875
|
8 960
|
7 102
|
6 261
|
5 136
|
4 960
|
6 898
|
7 447
|
6 753
|
8 346
|
8 759
|
8 791
|
8 192
|
5 572
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
632
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
10 086
|
9 456
|
10 184
|
8 932
|
12 924
|
15 394
|
15 740
|
9 109
|
14 626
|
9 039
|
9 401
|
7 381
|
6 877
|
6 944
|
6 634
|
7 739
|
9 373
|
12 554
|
11 292
|
7 304
|
5 300
|
5 934
|
7 134
|
6 188
|
|
| Other Current Liabilities |
12 895
|
8 321
|
9 920
|
28 605
|
27 784
|
24 396
|
26 889
|
20 819
|
34 770
|
16 939
|
29 242
|
23 969
|
24 126
|
22 551
|
22 889
|
23 187
|
23 345
|
21 190
|
17 233
|
25 145
|
35 089
|
25 851
|
25 589
|
11 978
|
|
| Total Current Liabilities |
46 301
|
49 783
|
63 126
|
71 497
|
75 352
|
77 231
|
69 793
|
59 320
|
83 879
|
83 994
|
77 175
|
72 812
|
63 615
|
54 724
|
58 354
|
64 726
|
68 237
|
73 595
|
59 799
|
80 287
|
99 018
|
86 016
|
82 241
|
80 581
|
|
| Long-Term Debt |
11 922
|
12 869
|
12 907
|
10 230
|
11 086
|
15 651
|
17 464
|
25 518
|
30 710
|
35 169
|
38 767
|
40 811
|
45 977
|
46 224
|
51 666
|
55 491
|
56 426
|
64 892
|
70 634
|
62 483
|
50 193
|
57 141
|
64 413
|
66 341
|
|
| Deferred Income Tax |
13 514
|
16 051
|
16 701
|
16 443
|
18 116
|
19 215
|
16 198
|
18 662
|
10 908
|
15 220
|
15 243
|
17 439
|
13 893
|
9 599
|
7 238
|
7 982
|
9 812
|
9 750
|
6 831
|
8 780
|
10 526
|
9 617
|
8 428
|
7 642
|
|
| Minority Interest |
638
|
1 125
|
1 343
|
789
|
841
|
962
|
806
|
500
|
904
|
1 017
|
1 206
|
1 105
|
1 201
|
1 171
|
1 557
|
1 913
|
2 104
|
2 296
|
14 318
|
14 976
|
15 437
|
15 210
|
19 072
|
20 948
|
|
| Other Liabilities |
17 341
|
23 524
|
23 661
|
27 979
|
27 582
|
29 327
|
32 674
|
30 355
|
50 874
|
45 939
|
49 529
|
44 221
|
48 178
|
52 898
|
49 215
|
47 912
|
46 153
|
46 249
|
44 822
|
45 283
|
45 393
|
42 027
|
48 828
|
49 962
|
|
| Total Liabilities |
89 716
N/A
|
103 352
+15%
|
117 738
+14%
|
126 938
+8%
|
132 977
+5%
|
142 386
+7%
|
136 935
-4%
|
134 355
-2%
|
177 275
+32%
|
181 339
+2%
|
181 920
+0%
|
176 388
-3%
|
172 864
-2%
|
164 616
-5%
|
168 030
+2%
|
178 024
+6%
|
182 732
+3%
|
196 782
+8%
|
196 404
0%
|
211 809
+8%
|
220 567
+4%
|
210 011
-5%
|
222 982
+6%
|
225 474
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5 616
|
5 552
|
5 403
|
5 185
|
5 385
|
5 237
|
5 176
|
5 179
|
5 183
|
5 224
|
5 261
|
5 129
|
5 023
|
5 049
|
5 284
|
5 343
|
5 402
|
5 404
|
5 383
|
5 215
|
4 795
|
4 496
|
4 186
|
0
|
|
| Retained Earnings |
59 999
|
59 630
|
60 237
|
74 281
|
86 378
|
92 661
|
95 032
|
100 719
|
93 910
|
112 939
|
117 462
|
132 253
|
121 183
|
109 987
|
104 257
|
103 858
|
107 393
|
102 410
|
76 034
|
80 726
|
64 118
|
65 041
|
52 543
|
0
|
|
| Additional Paid In Capital |
3 794
|
3 957
|
5 636
|
8 014
|
9 933
|
10 777
|
11 058
|
11 431
|
11 573
|
9 952
|
9 974
|
10 061
|
10 260
|
10 234
|
12 219
|
12 147
|
12 305
|
12 417
|
12 584
|
12 745
|
13 692
|
13 815
|
14 031
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
0
|
0
|
0
|
0
|
0
|
38
|
3
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
10 598
|
22 182
|
22 112
|
21 513
|
21 303
|
21 085
|
21 323
|
21 054
|
20 971
|
20 719
|
19 964
|
18 443
|
16 958
|
15 767
|
14 412
|
13 224
|
12 624
|
12 153
|
11 323
|
9 030
|
0
|
|
| Other Equity |
0
|
0
|
5 616
|
3 094
|
5 110
|
7 127
|
1 550
|
5 587
|
5 406
|
4 776
|
6 903
|
2 830
|
4 306
|
8 090
|
8 031
|
5 916
|
9 889
|
7 407
|
9 527
|
10 599
|
2 899
|
1 784
|
2 481
|
53 052
|
|
| Total Equity |
69 409
N/A
|
69 139
0%
|
76 892
+11%
|
79 976
+4%
|
84 624
+6%
|
93 690
+11%
|
91 303
-3%
|
101 613
+11%
|
94 987
-7%
|
111 568
+17%
|
118 546
+6%
|
129 302
+9%
|
111 441
-14%
|
97 216
-13%
|
95 286
-2%
|
98 491
+3%
|
99 444
+1%
|
98 412
-1%
|
71 250
-28%
|
75 463
+6%
|
67 553
-10%
|
70 283
+4%
|
59 246
-16%
|
53 052
-10%
|
|
| Total Liabilities & Equity |
159 125
N/A
|
172 491
+8%
|
194 630
+13%
|
206 914
+6%
|
217 601
+5%
|
236 076
+8%
|
228 238
-3%
|
235 968
+3%
|
272 262
+15%
|
292 907
+8%
|
300 466
+3%
|
305 690
+2%
|
284 305
-7%
|
261 832
-8%
|
263 316
+1%
|
276 515
+5%
|
282 176
+2%
|
295 194
+5%
|
267 654
-9%
|
287 272
+7%
|
288 120
+0%
|
280 294
-3%
|
282 228
+1%
|
278 526
-1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
22 379
|
22 123
|
21 526
|
20 657
|
19 510
|
18 923
|
18 730
|
18 760
|
18 796
|
18 976
|
19 136
|
18 639
|
18 235
|
18 352
|
19 435
|
19 806
|
20 099
|
20 239
|
20 262
|
19 641
|
17 973
|
16 824
|
15 850
|
15 629
|
|
| Preferred Shares Outstanding |
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
7
|
7
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
18
|
|