BAE Systems PLC
F:BSP

Watchlist Manager
BAE Systems PLC Logo
BAE Systems PLC
F:BSP
Watchlist
Price: 19.72 EUR -0.48% Market Closed
Market Cap: 59.6B EUR

Intrinsic Value

The intrinsic value of one BSP stock under the Base Case scenario is 21.48 EUR. Compared to the current market price of 19.72 EUR, BAE Systems PLC is Undervalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BSP Intrinsic Value
21.48 EUR
Undervaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
BAE Systems PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about BSP?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BSP valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for BAE Systems PLC.

Explain Valuation
Compare BSP to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
BAE Systems PLC

Current Assets 11.2B
Cash & Short-Term Investments 2.4B
Receivables 7.3B
Other Current Assets 1.4B
Non-Current Assets 24.8B
Long-Term Investments 762m
PP&E 6.4B
Intangibles 15.2B
Other Non-Current Assets 2.4B
Current Liabilities 11.6B
Accounts Payable 6.1B
Other Current Liabilities 5.5B
Non-Current Liabilities 13.5B
Long-Term Debt 8.6B
Other Non-Current Liabilities 4.9B
Efficiency

Free Cash Flow Analysis
BAE Systems PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
BAE Systems PLC

Revenue
27.4B GBP
Operating Expenses
-24.9B GBP
Operating Income
2.5B GBP
Other Expenses
-503m GBP
Net Income
2B GBP
Fundamental Scores

BSP Profitability Score
Profitability Due Diligence

BAE Systems PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive ROE
Sustainable 3Y Average Gross Margin
ROE is Increasing
50/100
Profitability
Score

BAE Systems PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

BSP Solvency Score
Solvency Due Diligence

BAE Systems PLC's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Short-Term Solvency
42/100
Solvency
Score

BAE Systems PLC's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BSP Price Targets Summary
BAE Systems PLC

Wall Street analysts forecast BSP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BSP is 23.91 EUR with a low forecast of 14.97 EUR and a high forecast of 29.93 EUR.

Lowest
Price Target
14.97 EUR
24% Downside
Average
Price Target
23.91 EUR
21% Upside
Highest
Price Target
29.93 EUR
52% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

BSP News

Other Videos
What is the Intrinsic Value of one BSP stock?

The intrinsic value of one BSP stock under the Base Case scenario is 21.48 EUR.

Is BSP stock undervalued or overvalued?

Compared to the current market price of 19.72 EUR, BAE Systems PLC is Undervalued by 8%.

Back to Top