Beta Systems Software AG
F:BSS
Balance Sheet
Balance Sheet Decomposition
Beta Systems Software AG
Beta Systems Software AG
Balance Sheet
Beta Systems Software AG
| Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
5
|
25
|
30
|
22
|
27
|
14
|
19
|
6
|
14
|
14
|
30
|
17
|
1
|
4
|
|
| Cash |
0
|
0
|
30
|
22
|
0
|
0
|
19
|
6
|
14
|
14
|
30
|
17
|
1
|
4
|
|
| Cash Equivalents |
5
|
25
|
0
|
0
|
27
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
23
|
22
|
19
|
0
|
13
|
14
|
41
|
45
|
43
|
52
|
46
|
69
|
28
|
27
|
|
| Accounts Receivables |
22
|
21
|
19
|
0
|
11
|
13
|
15
|
14
|
15
|
16
|
16
|
22
|
26
|
23
|
|
| Other Receivables |
1
|
1
|
0
|
0
|
2
|
1
|
26
|
31
|
27
|
36
|
31
|
48
|
2
|
3
|
|
| Inventory |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
6
|
1
|
1
|
1
|
9
|
26
|
1
|
1
|
2
|
1
|
1
|
2
|
18
|
2
|
|
| Total Current Assets |
34
|
48
|
50
|
1
|
49
|
54
|
61
|
51
|
58
|
67
|
78
|
88
|
47
|
32
|
|
| PP&E Net |
2
|
1
|
1
|
0
|
2
|
1
|
1
|
3
|
3
|
13
|
11
|
11
|
8
|
6
|
|
| PP&E Gross |
2
|
1
|
1
|
0
|
0
|
0
|
1
|
3
|
3
|
13
|
11
|
11
|
8
|
6
|
|
| Accumulated Depreciation |
13
|
12
|
11
|
11
|
0
|
0
|
7
|
8
|
8
|
12
|
13
|
12
|
14
|
17
|
|
| Intangible Assets |
3
|
1
|
0
|
0
|
9
|
8
|
7
|
9
|
13
|
12
|
10
|
9
|
4
|
15
|
|
| Goodwill |
3
|
1
|
1
|
0
|
2
|
2
|
2
|
4
|
12
|
12
|
11
|
11
|
3
|
22
|
|
| Note Receivable |
1
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Other Assets |
3
|
1
|
1
|
0
|
2
|
2
|
2
|
4
|
12
|
12
|
11
|
11
|
3
|
22
|
|
| Total Assets |
43
N/A
|
52
+21%
|
52
+1%
|
0
N/A
|
63
N/A
|
68
+8%
|
72
+6%
|
67
-7%
|
87
+29%
|
106
+22%
|
112
+6%
|
121
+8%
|
64
-47%
|
76
+19%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
3
|
1
|
2
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
2
|
2
|
|
| Accrued Liabilities |
9
|
12
|
11
|
0
|
10
|
8
|
10
|
12
|
5
|
6
|
6
|
6
|
5
|
5
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
4
|
4
|
7
|
2
|
|
| Other Current Liabilities |
3
|
1
|
2
|
0
|
15
|
9
|
4
|
5
|
14
|
13
|
14
|
15
|
13
|
16
|
|
| Total Current Liabilities |
16
|
15
|
16
|
0
|
26
|
19
|
15
|
18
|
23
|
25
|
27
|
27
|
27
|
24
|
|
| Long-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
12
|
9
|
7
|
3
|
2
|
|
| Deferred Income Tax |
2
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
2
|
4
|
5
|
8
|
7
|
7
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Other Liabilities |
1
|
1
|
2
|
0
|
2
|
3
|
2
|
3
|
3
|
3
|
3
|
2
|
6
|
17
|
|
| Total Liabilities |
20
N/A
|
18
-9%
|
18
+1%
|
0
N/A
|
29
N/A
|
23
-22%
|
18
-19%
|
21
+15%
|
35
+65%
|
44
+28%
|
44
-2%
|
44
0%
|
43
-2%
|
51
+20%
|
|
| Equity | |||||||||||||||
| Common Stock |
17
|
26
|
26
|
0
|
20
|
26
|
26
|
26
|
24
|
24
|
24
|
5
|
5
|
5
|
|
| Retained Earnings |
5
|
7
|
8
|
0
|
14
|
9
|
17
|
21
|
16
|
25
|
33
|
39
|
13
|
14
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
13
|
13
|
13
|
32
|
3
|
3
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Other Equity |
1
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
3
|
|
| Total Equity |
23
N/A
|
34
+46%
|
34
+1%
|
0
N/A
|
34
N/A
|
46
+33%
|
54
+19%
|
46
-14%
|
52
+13%
|
62
+17%
|
68
+11%
|
77
+13%
|
21
-73%
|
24
+16%
|
|
| Total Liabilities & Equity |
43
N/A
|
52
+21%
|
52
+1%
|
0
N/A
|
63
N/A
|
68
+8%
|
72
+6%
|
67
-7%
|
87
+29%
|
106
+22%
|
112
+6%
|
121
+8%
|
64
-47%
|
76
+19%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
3
|
4
|
4
|
0
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|