L

Lineage Cell Therapeutics Inc
F:BT3

Watchlist Manager
Lineage Cell Therapeutics Inc
F:BT3
Watchlist
Price: 1.39 EUR -5.44% Market Closed
Market Cap: 262.4m EUR

Relative Value

The Relative Value of one BT3 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.39 EUR, Lineage Cell Therapeutics Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BT3 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
73
Median 3Y
8.8
Median 5Y
10.4
Industry
8.2
Forward
13.2
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-3.4
Industry
24.2
Forward
-1.9
vs History
vs Industry
Median 3Y
-3.2
Median 5Y
-3.4
Industry
23
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-3
Industry
25.5
vs History
4
vs Industry
74
Median 3Y
1.4
Median 5Y
1.4
Industry
3.3
vs History
31
vs Industry
29
Median 3Y
4.6
Median 5Y
5.7
Industry
8.6
Forward
9
vs History
31
vs Industry
26
Median 3Y
4.8
Median 5Y
6
Industry
10.5
vs History
vs Industry
18
Median 3Y
-2
Median 5Y
-2.1
Industry
6.1
Forward
-2.5
vs History
vs Industry
16
Median 3Y
-2
Median 5Y
-2
Industry
6.6
Forward
-2.5
vs History
vs Industry
21
Median 3Y
-1.7
Median 5Y
-1.8
Industry
8.8
vs History
vs Industry
17
Median 3Y
-1.7
Median 5Y
-1.8
Industry
6.8
vs History
19
vs Industry
45
Median 3Y
0.8
Median 5Y
0.9
Industry
5.7

Multiples Across Competitors

BT3 Competitors Multiples
Lineage Cell Therapeutics Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Lineage Cell Therapeutics Inc
F:BT3
419.7m EUR 12.2 -3.3 -4.6 -4.5
IL
Can Fite Biopharma Ltd
TASE:CANF
168.5T ILS 61 044 186.9 -4 192 122 -4 113 755 -4 104 597.9
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 067 817 -161 919.3 -196 621.7 -194 378
US
Abbvie Inc
NYSE:ABBV
392.2B USD 6.6 167 16.2 23
US
Amgen Inc
NASDAQ:AMGN
177B USD 4.9 25.3 18.2 18.2
US
Gilead Sciences Inc
NASDAQ:GILD
154.1B USD 5.3 19 12.8 12.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
114.2B USD 9.7 31.1 22.8 23.8
US
Epizyme Inc
F:EPE
94.1B EUR 2 067.9 -527.7 -574.6 -559.3
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
79.4B USD 5.6 17.3 16.5 18.7
AU
CSL Ltd
ASX:CSL
84.8B AUD 3.6 18.8 12.7 15.9
NL
argenx SE
XBRU:ARGX
42.3B EUR 13.7 32.1 55.1 56.6
P/S Multiple
Revenue Growth P/S to Growth
US
L
Lineage Cell Therapeutics Inc
F:BT3
Average P/S: 8 646 739.4
12.2
35%
0.3
IL
C
Can Fite Biopharma Ltd
TASE:CANF
61 044 186.9
140%
436 029.9
FR
Pharnext SCA
OTC:PNEXF
34 067 817
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.6
9%
0.7
US
Amgen Inc
NASDAQ:AMGN
4.9
5%
1
US
Gilead Sciences Inc
NASDAQ:GILD
5.3
4%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
9.7
10%
1
US
E
Epizyme Inc
F:EPE
2 067.9
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.6
6%
0.9
AU
CSL Ltd
ASX:CSL
3.6
5%
0.7
NL
argenx SE
XBRU:ARGX
13.7
49%
0.3
P/E Multiple
Earnings Growth PEG
US
L
Lineage Cell Therapeutics Inc
F:BT3
Average P/E: 44.4
Negative Multiple: -3.3
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -4 192 122 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -161 919.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
167
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
25.3
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
19
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
31.1
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -527.7 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.3
10%
1.7
AU
CSL Ltd
ASX:CSL
18.8
11%
1.7
NL
argenx SE
XBRU:ARGX
32.1
40%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
L
Lineage Cell Therapeutics Inc
F:BT3
Average EV/EBITDA: 22
Negative Multiple: -4.6
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -4 113 755 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -196 621.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.2
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18.2
11%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
12.8
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.8
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -574.6 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.5
11%
1.5
AU
CSL Ltd
ASX:CSL
12.7
8%
1.6
NL
argenx SE
XBRU:ARGX
55.1
810%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
L
Lineage Cell Therapeutics Inc
F:BT3
Average EV/EBIT: 24.1
Negative Multiple: -4.5
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -4 104 597.9 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 378 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18.2
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.8
12%
1.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.8
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -559.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.7
13%
1.4
AU
CSL Ltd
ASX:CSL
15.9
11%
1.4
NL
argenx SE
XBRU:ARGX
56.6
N/A N/A