Bavarian Nordic A/S banner

DCF Value

The DCF Value for Bavarian Nordic A/S (BAVA) under the Base Case is 174.21 DKK. Compared with the current market price of 238.6 DKK, the stock appears Overvalued by 27% .

Key assumptions
BAVA DCF Value
Base Case
kr174.21
Overvaluation 27%
DCF Value
Price kr238.6
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time