Cardinal Energy Ltd (Alberta)
F:C0Y
Balance Sheet
Balance Sheet Decomposition
Cardinal Energy Ltd (Alberta)
Cardinal Energy Ltd (Alberta)
Balance Sheet
Cardinal Energy Ltd (Alberta)
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2
|
6
|
20
|
25
|
28
|
47
|
21
|
40
|
29
|
51
|
64
|
53
|
61
|
|
| Accounts Receivables |
2
|
6
|
20
|
25
|
28
|
47
|
21
|
40
|
29
|
51
|
64
|
53
|
61
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
1
|
42
|
25
|
7
|
13
|
18
|
3
|
4
|
4
|
5
|
4
|
5
|
|
| Total Current Assets |
3
|
8
|
62
|
50
|
34
|
59
|
39
|
43
|
34
|
55
|
69
|
57
|
66
|
|
| PP&E Net |
79
|
396
|
851
|
823
|
797
|
1 030
|
1 055
|
1 004
|
716
|
1 021
|
1 076
|
1 130
|
1 231
|
|
| PP&E Gross |
79
|
396
|
851
|
823
|
797
|
1 030
|
1 055
|
1 004
|
716
|
1 021
|
1 076
|
1 130
|
1 231
|
|
| Accumulated Depreciation |
1
|
12
|
74
|
312
|
402
|
551
|
557
|
672
|
959
|
813
|
799
|
884
|
989
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
91
|
115
|
139
|
112
|
104
|
0
|
0
|
10
|
0
|
0
|
|
| Total Assets |
82
N/A
|
403
+392%
|
913
+127%
|
964
+6%
|
946
-2%
|
1 229
+30%
|
1 206
-2%
|
1 150
-5%
|
749
-35%
|
1 076
+44%
|
1 155
+7%
|
1 188
+3%
|
1 297
+9%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
5
|
7
|
24
|
27
|
35
|
53
|
31
|
70
|
42
|
78
|
89
|
86
|
109
|
|
| Short-Term Debt |
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
46
|
2
|
1
|
1
|
1
|
2
|
|
| Other Current Liabilities |
0
|
1
|
6
|
6
|
32
|
28
|
6
|
12
|
15
|
5
|
19
|
19
|
17
|
|
| Total Current Liabilities |
16
|
9
|
30
|
32
|
67
|
81
|
37
|
128
|
59
|
85
|
109
|
107
|
128
|
|
| Long-Term Debt |
0
|
9
|
48
|
137
|
108
|
266
|
260
|
177
|
237
|
156
|
34
|
49
|
89
|
|
| Deferred Income Tax |
0
|
9
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
56
|
|
| Other Liabilities |
5
|
40
|
78
|
114
|
121
|
132
|
117
|
107
|
80
|
115
|
86
|
89
|
106
|
|
| Total Liabilities |
21
N/A
|
66
+222%
|
165
+149%
|
284
+72%
|
295
+4%
|
479
+62%
|
414
-14%
|
412
0%
|
376
-9%
|
357
-5%
|
230
-36%
|
267
+16%
|
379
+42%
|
|
| Equity | ||||||||||||||
| Common Stock |
64
|
303
|
686
|
757
|
840
|
1 042
|
1 072
|
1 062
|
1 054
|
1 103
|
1 104
|
1 114
|
1 115
|
|
| Retained Earnings |
3
|
33
|
54
|
92
|
209
|
309
|
295
|
347
|
713
|
413
|
187
|
199
|
206
|
|
| Additional Paid In Capital |
0
|
1
|
8
|
14
|
18
|
15
|
13
|
26
|
34
|
33
|
25
|
16
|
13
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
3
|
4
|
17
|
11
|
4
|
|
| Other Equity |
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
|
| Total Equity |
61
N/A
|
337
+450%
|
748
+122%
|
680
-9%
|
651
-4%
|
750
+15%
|
793
+6%
|
738
-7%
|
373
-49%
|
719
+93%
|
925
+29%
|
921
-1%
|
918
0%
|
|
| Total Liabilities & Equity |
82
N/A
|
403
+392%
|
913
+127%
|
964
+6%
|
946
-2%
|
1 229
+30%
|
1 206
-2%
|
1 150
-5%
|
749
-35%
|
1 076
+44%
|
1 155
+7%
|
1 188
+3%
|
1 297
+9%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
11
|
35
|
57
|
65
|
74
|
111
|
116
|
114
|
121
|
150
|
156
|
158
|
159
|
|