51Talk Online Education Group
F:C4G0
Balance Sheet
Balance Sheet Decomposition
51Talk Online Education Group
51Talk Online Education Group
Balance Sheet
51Talk Online Education Group
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
10
|
34
|
33
|
93
|
80
|
84
|
70
|
123
|
41
|
23
|
|
| Cash |
0
|
0
|
26
|
54
|
31
|
24
|
21
|
73
|
8
|
5
|
|
| Cash Equivalents |
10
|
34
|
7
|
40
|
49
|
60
|
49
|
50
|
34
|
18
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
16
|
20
|
65
|
78
|
91
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
1
|
7
|
10
|
13
|
35
|
36
|
46
|
19
|
4
|
|
| Total Current Assets |
10
|
35
|
39
|
103
|
109
|
139
|
171
|
248
|
151
|
27
|
|
| PP&E Net |
0
|
1
|
4
|
6
|
8
|
5
|
11
|
18
|
9
|
1
|
|
| PP&E Gross |
0
|
1
|
4
|
0
|
0
|
5
|
11
|
18
|
0
|
1
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
0
|
0
|
12
|
14
|
17
|
0
|
1
|
|
| Intangible Assets |
0
|
0
|
0
|
1
|
2
|
2
|
1
|
3
|
2
|
0
|
|
| Goodwill |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
2
|
2
|
1
|
17
|
69
|
26
|
0
|
|
| Other Assets |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Total Assets |
11
N/A
|
37
+249%
|
45
+23%
|
112
+149%
|
120
+8%
|
147
+22%
|
201
+37%
|
339
+68%
|
187
-45%
|
28
-85%
|
|
| Liabilities | |||||||||||
| Accrued Liabilities |
1
|
4
|
13
|
22
|
32
|
27
|
27
|
40
|
18
|
5
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Other Current Liabilities |
3
|
15
|
44
|
98
|
187
|
248
|
318
|
423
|
279
|
16
|
|
| Total Current Liabilities |
4
|
18
|
57
|
121
|
219
|
274
|
347
|
463
|
297
|
21
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
1
|
5
|
4
|
3
|
4
|
9
|
4
|
1
|
|
| Total Liabilities |
4
N/A
|
19
+368%
|
58
+211%
|
126
+116%
|
223
+77%
|
287
+29%
|
352
+23%
|
472
+34%
|
301
-36%
|
21
-93%
|
|
| Equity | |||||||||||
| Common Stock |
11
|
45
|
74
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
4
|
27
|
88
|
169
|
270
|
305
|
316
|
315
|
0
|
331
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
150
|
166
|
161
|
162
|
184
|
0
|
337
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
0
|
0
|
|
| Other Equity |
0
|
0
|
1
|
5
|
1
|
4
|
4
|
1
|
113
|
0
|
|
| Total Equity |
7
N/A
|
18
+175%
|
13
N/A
|
14
-8%
|
103
-618%
|
140
-36%
|
150
-7%
|
133
+12%
|
113
+15%
|
7
N/A
|
|
| Total Liabilities & Equity |
11
N/A
|
37
+249%
|
45
+23%
|
112
+149%
|
120
+8%
|
147
+22%
|
201
+37%
|
339
+68%
|
187
-45%
|
28
-85%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
295
|
295
|
295
|
301
|
303
|
306
|
312
|
324
|
334
|
338
|
|