Cboe Global Markets Inc
F:C67
Cash Flow Statement
Cash Flow Statement
Cboe Global Markets Inc
| Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
106
|
105
|
102
|
103
|
99
|
110
|
118
|
139
|
139
|
140
|
145
|
149
|
157
|
166
|
174
|
170
|
176
|
183
|
179
|
186
|
190
|
183
|
185
|
204
|
205
|
212
|
218
|
191
|
186
|
152
|
169
|
189
|
401
|
504
|
519
|
544
|
425
|
402
|
403
|
423
|
371
|
433
|
463
|
467
|
468
|
448
|
440
|
450
|
529
|
501
|
211
|
241
|
235
|
299
|
651
|
709
|
761
|
798
|
770
|
780
|
765
|
806
|
901
|
983
|
|
| Depreciation & Amortization |
28
|
28
|
28
|
29
|
30
|
31
|
33
|
35
|
34
|
34
|
33
|
33
|
32
|
32
|
32
|
32
|
35
|
35
|
36
|
38
|
40
|
42
|
43
|
45
|
46
|
48
|
49
|
47
|
44
|
58
|
101
|
146
|
192
|
221
|
216
|
211
|
204
|
197
|
190
|
183
|
177
|
170
|
164
|
161
|
159
|
160
|
163
|
166
|
167
|
166
|
166
|
164
|
167
|
167
|
167
|
165
|
158
|
154
|
146
|
139
|
133
|
126
|
124
|
123
|
|
| Change in Deffered Taxes |
1
|
0
|
(1)
|
0
|
0
|
4
|
6
|
2
|
1
|
(3)
|
(2)
|
2
|
(0)
|
0
|
(0)
|
(5)
|
(7)
|
(7)
|
(6)
|
(4)
|
(0)
|
0
|
1
|
(1)
|
(8)
|
(9)
|
(9)
|
(6)
|
(9)
|
(7)
|
(23)
|
(16)
|
(238)
|
(270)
|
(237)
|
(242)
|
(48)
|
(23)
|
(45)
|
(56)
|
(37)
|
(36)
|
(37)
|
(28)
|
(31)
|
(33)
|
(14)
|
(5)
|
(19)
|
(31)
|
(167)
|
(183)
|
(156)
|
(149)
|
(31)
|
(16)
|
(15)
|
(6)
|
(19)
|
(32)
|
(24)
|
(28)
|
(22)
|
(30)
|
|
| Stock-Based Compensation |
0
|
0
|
1
|
16
|
21
|
24
|
27
|
15
|
13
|
12
|
12
|
12
|
12
|
16
|
19
|
20
|
21
|
21
|
19
|
17
|
16
|
11
|
10
|
11
|
12
|
13
|
14
|
14
|
15
|
32
|
38
|
43
|
53
|
43
|
44
|
43
|
35
|
30
|
26
|
23
|
22
|
25
|
23
|
22
|
22
|
25
|
26
|
27
|
27
|
24
|
26
|
27
|
31
|
39
|
41
|
43
|
41
|
36
|
37
|
38
|
42
|
43
|
46
|
48
|
|
| Other Non-Cash Items |
1
|
1
|
2
|
17
|
23
|
27
|
30
|
18
|
15
|
14
|
14
|
14
|
14
|
18
|
21
|
22
|
23
|
23
|
22
|
20
|
20
|
16
|
14
|
14
|
12
|
12
|
13
|
12
|
12
|
47
|
57
|
72
|
74
|
49
|
45
|
39
|
40
|
34
|
43
|
45
|
71
|
72
|
65
|
37
|
20
|
25
|
18
|
47
|
33
|
32
|
497
|
483
|
489
|
479
|
9
|
11
|
(4)
|
(7)
|
85
|
97
|
129
|
139
|
84
|
31
|
|
| Cash Taxes Paid |
61
|
62
|
78
|
85
|
70
|
70
|
78
|
75
|
93
|
93
|
97
|
95
|
83
|
84
|
85
|
95
|
114
|
112
|
0
|
111
|
104
|
107
|
158
|
0
|
133
|
185
|
201
|
239
|
142
|
0
|
0
|
0
|
177
|
184
|
300
|
339
|
213
|
209
|
159
|
151
|
135
|
146
|
101
|
181
|
192
|
181
|
253
|
191
|
210
|
217
|
249
|
259
|
271
|
270
|
266
|
281
|
286
|
354
|
335
|
354
|
362
|
294
|
333
|
332
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
14
|
19
|
33
|
39
|
39
|
37
|
37
|
33
|
20
|
30
|
29
|
29
|
41
|
36
|
27
|
42
|
37
|
66
|
70
|
51
|
64
|
44
|
49
|
57
|
53
|
81
|
88
|
100
|
109
|
84
|
95
|
|
| Change in Working Capital |
(24)
|
(9)
|
(25)
|
(47)
|
(18)
|
(22)
|
(31)
|
20
|
14
|
3
|
7
|
(18)
|
(2)
|
16
|
4
|
14
|
(2)
|
(17)
|
(2)
|
(4)
|
13
|
12
|
5
|
10
|
(10)
|
1
|
(16)
|
(18)
|
(4)
|
(136)
|
(17)
|
(157)
|
(54)
|
52
|
9
|
(47)
|
(87)
|
(121)
|
(88)
|
27
|
52
|
39
|
148
|
790
|
843
|
1 295
|
1 085
|
896
|
(114)
|
588
|
(207)
|
(599)
|
(84)
|
(375)
|
(243)
|
252
|
176
|
2
|
1 956
|
638
|
97
|
75
|
(1 130)
|
(417)
|
|
| Cash from Operating Activities |
113
N/A
|
125
+11%
|
106
-16%
|
101
-4%
|
135
+33%
|
151
+12%
|
156
+4%
|
214
+37%
|
203
-5%
|
188
-7%
|
197
+5%
|
180
-9%
|
201
+12%
|
232
+16%
|
231
-1%
|
232
+1%
|
224
-3%
|
217
-3%
|
229
+5%
|
236
+3%
|
263
+11%
|
253
-4%
|
247
-2%
|
273
+10%
|
245
-10%
|
264
+8%
|
254
-4%
|
225
-11%
|
230
+2%
|
114
-50%
|
287
+151%
|
234
-18%
|
374
+60%
|
556
+48%
|
552
-1%
|
504
-9%
|
535
+6%
|
489
-9%
|
503
+3%
|
622
+24%
|
633
+2%
|
678
+7%
|
804
+18%
|
1 427
+78%
|
1 459
+2%
|
1 895
+30%
|
1 692
-11%
|
1 555
-8%
|
597
-62%
|
1 258
+111%
|
500
-60%
|
106
-79%
|
651
+514%
|
422
-35%
|
553
+31%
|
1 121
+103%
|
1 076
-4%
|
940
-13%
|
2 937
+212%
|
1 622
-45%
|
1 101
-32%
|
1 118
+2%
|
(42)
N/A
|
690
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(38)
|
(35)
|
(28)
|
(24)
|
(24)
|
(24)
|
(31)
|
(32)
|
(29)
|
(30)
|
(30)
|
(32)
|
(30)
|
(29)
|
(24)
|
(23)
|
(29)
|
(34)
|
(44)
|
(49)
|
(50)
|
(46)
|
(39)
|
(37)
|
(39)
|
(41)
|
(47)
|
(49)
|
(44)
|
(43)
|
(38)
|
(34)
|
(38)
|
(37)
|
(31)
|
(39)
|
(36)
|
(35)
|
(43)
|
(35)
|
(35)
|
(40)
|
(33)
|
(45)
|
(47)
|
(47)
|
(52)
|
(48)
|
(51)
|
(52)
|
(52)
|
(46)
|
(60)
|
(61)
|
(58)
|
(55)
|
(45)
|
(40)
|
(50)
|
(54)
|
(61)
|
(68)
|
(71)
|
(75)
|
|
| Other Items |
28
|
31
|
19
|
19
|
(9)
|
(9)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(32)
|
(32)
|
(36)
|
(40)
|
(29)
|
(48)
|
(45)
|
(40)
|
(1 400)
|
(1 450)
|
(1 343)
|
(1 399)
|
(38)
|
(36)
|
(10)
|
11
|
56
|
91
|
23
|
19
|
(49)
|
(151)
|
(106)
|
(383)
|
(346)
|
(233)
|
(415)
|
(302)
|
(312)
|
(1 028)
|
(915)
|
(775)
|
(747)
|
(47)
|
(52)
|
(10)
|
(30)
|
(13)
|
1
|
(81)
|
(80)
|
(157)
|
(21)
|
|
| Cash from Investing Activities |
(10)
N/A
|
(4)
+65%
|
(9)
-160%
|
(5)
+50%
|
(33)
-596%
|
(33)
-2%
|
(32)
+3%
|
(33)
-3%
|
(30)
+8%
|
(31)
-4%
|
(32)
-3%
|
(35)
-8%
|
(33)
+6%
|
(32)
+4%
|
(27)
+16%
|
(26)
+2%
|
(31)
-19%
|
(37)
-18%
|
(46)
-26%
|
(51)
-11%
|
(52)
-1%
|
(77)
-48%
|
(71)
+8%
|
(73)
-3%
|
(79)
-8%
|
(70)
+12%
|
(95)
-36%
|
(94)
+1%
|
(84)
+10%
|
(1 443)
-1 610%
|
(1 488)
-3%
|
(1 377)
+7%
|
(1 437)
-4%
|
(75)
+95%
|
(67)
+11%
|
(49)
+26%
|
(26)
+48%
|
22
N/A
|
48
+124%
|
(12)
N/A
|
(16)
-30%
|
(89)
-459%
|
(184)
-107%
|
(152)
+18%
|
(431)
-184%
|
(393)
+9%
|
(285)
+28%
|
(462)
-62%
|
(353)
+24%
|
(364)
-3%
|
(1 080)
-196%
|
(961)
+11%
|
(835)
+13%
|
(808)
+3%
|
(105)
+87%
|
(107)
-2%
|
(55)
+49%
|
(70)
-28%
|
(63)
+11%
|
(53)
+15%
|
(142)
-167%
|
(148)
-5%
|
(228)
-54%
|
(96)
+58%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
301
|
301
|
1
|
1
|
(304)
|
(318)
|
(51)
|
(82)
|
(101)
|
(86)
|
(53)
|
(22)
|
(6)
|
(20)
|
(51)
|
(91)
|
(142)
|
(179)
|
(177)
|
(172)
|
(162)
|
(129)
|
(135)
|
(147)
|
(118)
|
(99)
|
(65)
|
(26)
|
(15)
|
(16)
|
(24)
|
(75)
|
(117)
|
(163)
|
(160)
|
(138)
|
(90)
|
(94)
|
(159)
|
(255)
|
(355)
|
(345)
|
(363)
|
(283)
|
(217)
|
(176)
|
(88)
|
(113)
|
(95)
|
(95)
|
(110)
|
(115)
|
(108)
|
(123)
|
(115)
|
(139)
|
(233)
|
(228)
|
(226)
|
(167)
|
(101)
|
(90)
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 494
|
1 419
|
1 319
|
1 244
|
(275)
|
(200)
|
(100)
|
(25)
|
0
|
(300)
|
(350)
|
(350)
|
0
|
0
|
70
|
339
|
319
|
429
|
359
|
90
|
409
|
664
|
564
|
445
|
147
|
(359)
|
(349)
|
(305)
|
0
|
0
|
(75)
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
(113)
|
(124)
|
(133)
|
(142)
|
(38)
|
(39)
|
(40)
|
(42)
|
(43)
|
(45)
|
(114)
|
(117)
|
(119)
|
(122)
|
(58)
|
(105)
|
(107)
|
(109)
|
(111)
|
(69)
|
(71)
|
(72)
|
(73)
|
(75)
|
(76)
|
(77)
|
(79)
|
(88)
|
(98)
|
(108)
|
(118)
|
(120)
|
(122)
|
(126)
|
(130)
|
(135)
|
(139)
|
(145)
|
(150)
|
(155)
|
(160)
|
(165)
|
(171)
|
(176)
|
(181)
|
(187)
|
(193)
|
(199)
|
(206)
|
(208)
|
(209)
|
(211)
|
(213)
|
(218)
|
(224)
|
(229)
|
(234)
|
(242)
|
(249)
|
(257)
|
(266)
|
(275)
|
|
| Other |
(0)
|
(0)
|
(300)
|
(300)
|
(300)
|
(300)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
3
|
4
|
4
|
4
|
4
|
1
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(7)
|
(8)
|
(9)
|
(5)
|
(2)
|
(2)
|
(57)
|
(57)
|
(57)
|
0
|
0
|
0
|
(4)
|
(7)
|
(7)
|
(7)
|
(7)
|
(5)
|
(11)
|
(12)
|
(9)
|
(31)
|
(33)
|
(40)
|
(44)
|
(26)
|
(23)
|
(16)
|
(13)
|
(11)
|
(22)
|
(22)
|
(20)
|
(17)
|
(1)
|
0
|
|
| Cash from Financing Activities |
(0)
N/A
|
(0)
+64%
|
(112)
-260 835%
|
(123)
-9%
|
(432)
-253%
|
(442)
-2%
|
(342)
+23%
|
(357)
-5%
|
(92)
+74%
|
(124)
-35%
|
(144)
-17%
|
(132)
+9%
|
(167)
-27%
|
(139)
+17%
|
(123)
+11%
|
(140)
-13%
|
(107)
+23%
|
(192)
-79%
|
(245)
-28%
|
(285)
-16%
|
(284)
+0%
|
(237)
+17%
|
(232)
+2%
|
(204)
+12%
|
(212)
-4%
|
(225)
-6%
|
(197)
+12%
|
(180)
+9%
|
(150)
+17%
|
1 372
N/A
|
1 298
-5%
|
1 190
-8%
|
1 100
-8%
|
(472)
N/A
|
(497)
-5%
|
(447)
+10%
|
(372)
+17%
|
(329)
+11%
|
(528)
-61%
|
(588)
-11%
|
(663)
-13%
|
(767)
-16%
|
(571)
+26%
|
(447)
+22%
|
(202)
+55%
|
(146)
+28%
|
19
N/A
|
(16)
N/A
|
(200)
-1 184%
|
66
N/A
|
330
+402%
|
221
-33%
|
82
-63%
|
(206)
N/A
|
(703)
-241%
|
(707)
-1%
|
(656)
+7%
|
(684)
-4%
|
(654)
+4%
|
(567)
+13%
|
(495)
+13%
|
(441)
+11%
|
(367)
+17%
|
(365)
+1%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
4
|
9
|
5
|
3
|
4
|
(6)
|
(2)
|
(2)
|
(8)
|
0
|
(3)
|
1
|
6
|
2
|
2
|
2
|
1
|
(9)
|
(8)
|
(25)
|
(42)
|
(10)
|
10
|
26
|
38
|
53
|
7
|
(9)
|
69
|
(95)
|
56
|
246
|
138
|
|
| Net Change in Cash |
102
N/A
|
122
+19%
|
(16)
N/A
|
(26)
-64%
|
(330)
-1 169%
|
(324)
+2%
|
(218)
+33%
|
(176)
+19%
|
81
N/A
|
33
-59%
|
21
-37%
|
13
-37%
|
1
-95%
|
62
+9 258%
|
81
+30%
|
66
-18%
|
86
+30%
|
(11)
N/A
|
(63)
-449%
|
(100)
-59%
|
(73)
+26%
|
(62)
+16%
|
(55)
+10%
|
(5)
+91%
|
(46)
-843%
|
(30)
+34%
|
(37)
-24%
|
(49)
-31%
|
(5)
+90%
|
46
N/A
|
96
+110%
|
52
-46%
|
46
-11%
|
13
-72%
|
(9)
N/A
|
12
N/A
|
132
+997%
|
180
+37%
|
21
-88%
|
13
-38%
|
(46)
N/A
|
(181)
-295%
|
49
N/A
|
835
+1 610%
|
828
-1%
|
1 358
+64%
|
1 429
+5%
|
1 078
-25%
|
35
-97%
|
951
+2 641%
|
(274)
N/A
|
(676)
-146%
|
(112)
+83%
|
(582)
-418%
|
(228)
+61%
|
345
N/A
|
417
+21%
|
193
-54%
|
2 212
+1 044%
|
1 071
-52%
|
369
-66%
|
584
+59%
|
(392)
N/A
|
368
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
75
N/A
|
91
+21%
|
78
-14%
|
78
0%
|
111
+43%
|
127
+14%
|
125
-1%
|
182
+46%
|
174
-5%
|
158
-9%
|
167
+5%
|
147
-12%
|
170
+16%
|
204
+20%
|
207
+2%
|
209
+1%
|
196
-6%
|
183
-6%
|
185
+1%
|
187
+1%
|
213
+14%
|
207
-2%
|
208
+0%
|
236
+13%
|
206
-13%
|
224
+9%
|
207
-7%
|
176
-15%
|
185
+5%
|
72
-61%
|
249
+247%
|
200
-19%
|
337
+68%
|
518
+54%
|
521
+0%
|
464
-11%
|
498
+7%
|
454
-9%
|
460
+1%
|
586
+27%
|
598
+2%
|
638
+7%
|
770
+21%
|
1 382
+79%
|
1 411
+2%
|
1 848
+31%
|
1 641
-11%
|
1 507
-8%
|
546
-64%
|
1 206
+121%
|
449
-63%
|
60
-87%
|
591
+886%
|
361
-39%
|
496
+37%
|
1 066
+115%
|
1 031
-3%
|
901
-13%
|
2 888
+221%
|
1 568
-46%
|
1 040
-34%
|
1 050
+1%
|
(113)
N/A
|
615
N/A
|
|