
Capital Ltd
F:C8D

Intrinsic Value
The intrinsic value of one
C8D
stock under the Base Case scenario is
0.99
EUR.
Compared to the current market price of 0.94 EUR,
Capital Ltd
is
Undervalued by 5%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Capital Ltd
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Capital Ltd
Balance Sheet Decomposition
Capital Ltd
Current Assets | 219.5m |
Cash & Short-Term Investments | 70.8m |
Receivables | 60.7m |
Other Current Assets | 88m |
Non-Current Assets | 292.2m |
Long-Term Investments | 6.3m |
PP&E | 273m |
Intangibles | 2.1m |
Other Non-Current Assets | 10.8m |
Free Cash Flow Analysis
Capital Ltd
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Capital Ltd
Revenue
|
348m
USD
|
Cost of Revenue
|
-203.2m
USD
|
Gross Profit
|
144.8m
USD
|
Operating Expenses
|
-99.4m
USD
|
Operating Income
|
45.3m
USD
|
Other Expenses
|
-28m
USD
|
Net Income
|
17.3m
USD
|
C8D Profitability Score
Profitability Due Diligence
Capital Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
Capital Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
C8D Solvency Score
Solvency Due Diligence
Capital Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
Capital Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
C8D Price Targets Summary
Capital Ltd
According to Wall Street analysts, the average 1-year price target for
C8D
is 1.13 EUR
with a low forecast of 0.69 EUR and a high forecast of 1.9 EUR.
Dividends
Current shareholder yield for C8D is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
C8D
stock under the Base Case scenario is
0.99
EUR.
Compared to the current market price of 0.94 EUR,
Capital Ltd
is
Undervalued by 5%.