CDW Corp
F:CDW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
CDW Corp
F:CDW
|
US |
|
F
|
FutureFuel Corp
F:3FF
|
US |
|
L
|
Lake Shore Bancorp Inc
NASDAQ:LSBK
|
US |
|
R
|
Rotork PLC
OTC:RTOXF
|
UK |
|
Lexington Gold Ltd
LSE:LEX
|
BM |
|
Lesaka Technologies Inc
NASDAQ:LSAK
|
ZA |
|
W
|
Western Alaska Minerals Corp
OTC:WAMFF
|
CA |
|
W
|
Wise Group PLC
NASDAQ:WSE
|
UK |
|
H
|
Habco Trans Maritima Tbk PT
IDX:HATM
|
ID |
|
I
|
Intrum AB
F:IJU
|
SE |
|
C
|
Carindale Property Trust
ASX:CDP
|
AU |
|
C
|
CapitaLand Integrated Commercial Trust
F:M3T
|
SG |
|
SD Guthrie Bhd
OTC:SDPNF
|
MY |
|
T
|
Tracker Corporation of America
OTC:TRKR
|
CA |
|
K
|
Khonburi Sugar PCL
SET:KBS
|
TH |
|
Keysight Technologies Inc
LSE:0A7N
|
US |
|
El En SpA
OTC:ELEAF
|
IT |
|
A
|
Adidas AG
F:ADS
|
DE |
|
F
|
FutureFuel Corp
SWB:3FF
|
US |
|
Anglo American Platinum Ltd
F:RPHA
|
ZA |
|
P
|
Planet Fitness Inc
F:3PL
|
US |
|
A
|
Alaska Air Group Inc
F:ALK
|
US |
Discount Rate
CDW Cost of Equity
Discount Rate
CDW's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 9.28%. The Beta, indicating the stock's volatility relative to the market, is 1.06, while the current Risk-Free Rate, based on government bond yields, is 4.72%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
CDW WACC
Discount Rate
CDW's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 8.48%. This includes the cost of equity at 9.28%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 5.41%, reflecting the interest rate on CDW's debt adjusted for tax benefits. The weight of debt in the capital structure is 20.62%.
What is CDW's discount rate?
CDW's current Cost of Equity is 9.28%, while its WACC stands at 8.48%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for CDW calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for
CDW
How is WACC for CDW calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for
CDW