CTI Biopharma Corp
F:CEPS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
CTI Biopharma Corp
F:CEPS
|
US |
Cash Flow Statement
Cash Flow Statement
CTI Biopharma Corp
| Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(104)
|
(72)
|
(72)
|
(44)
|
(53)
|
(62)
|
(42)
|
(94)
|
(94)
|
(99)
|
(137)
|
(121)
|
(89)
|
(76)
|
(72)
|
(53)
|
(76)
|
(50)
|
(33)
|
(41)
|
(25)
|
(42)
|
(44)
|
(29)
|
(36)
|
(36)
|
(31)
|
(40)
|
(41)
|
(44)
|
(46)
|
(52)
|
(58)
|
(63)
|
(76)
|
(98)
|
(118)
|
(121)
|
(112)
|
(93)
|
(69)
|
|
| Depreciation & Amortization |
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
|
| Other Non-Cash Items |
34
|
5
|
8
|
10
|
17
|
20
|
22
|
44
|
39
|
37
|
40
|
17
|
(15)
|
(16)
|
(17)
|
(16)
|
13
|
12
|
7
|
7
|
6
|
2
|
4
|
2
|
3
|
6
|
5
|
4
|
8
|
11
|
11
|
12
|
8
|
4
|
4
|
5
|
6
|
10
|
14
|
18
|
21
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
4
|
4
|
4
|
4
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
2
|
3
|
5
|
6
|
6
|
7
|
|
| Change in Working Capital |
8
|
4
|
(1)
|
(4)
|
(6)
|
(3)
|
(14)
|
10
|
11
|
11
|
26
|
7
|
8
|
(4)
|
4
|
(9)
|
(0)
|
2
|
(18)
|
(6)
|
(15)
|
(8)
|
3
|
(13)
|
(8)
|
(7)
|
(4)
|
8
|
(2)
|
(4)
|
(9)
|
(2)
|
1
|
2
|
6
|
8
|
13
|
9
|
1
|
(8)
|
(36)
|
|
| Cash from Operating Activities |
(59)
N/A
|
(60)
-2%
|
(63)
-5%
|
(36)
+43%
|
(41)
-15%
|
(44)
-6%
|
(33)
+24%
|
(40)
-20%
|
(43)
-8%
|
(50)
-17%
|
(69)
-38%
|
(95)
-37%
|
(94)
+1%
|
(95)
-1%
|
(84)
+12%
|
(77)
+9%
|
(62)
+19%
|
(36)
+43%
|
(43)
-21%
|
(39)
+9%
|
(33)
+16%
|
(46)
-40%
|
(38)
+19%
|
(40)
-6%
|
(41)
-3%
|
(35)
+13%
|
(29)
+18%
|
(28)
+4%
|
(35)
-25%
|
(37)
-7%
|
(43)
-16%
|
(42)
+2%
|
(49)
-15%
|
(57)
-17%
|
(66)
-16%
|
(85)
-29%
|
(98)
-16%
|
(101)
-3%
|
(96)
+5%
|
(81)
+15%
|
(82)
-1%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(18)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(27)
|
(28)
|
(30)
|
(21)
|
9
|
16
|
28
|
22
|
18
|
(0)
|
(10)
|
(4)
|
(0)
|
12
|
12
|
4
|
(55)
|
(74)
|
(74)
|
(59)
|
|
| Cash from Investing Activities |
(21)
N/A
|
(4)
+82%
|
(2)
+43%
|
(2)
+31%
|
(1)
+61%
|
(0)
+52%
|
(1)
-86%
|
(1)
N/A
|
(1)
+4%
|
(1)
+4%
|
(0)
+38%
|
(0)
+74%
|
(0)
-13%
|
(0)
-89%
|
(0)
-12%
|
(0)
+26%
|
(0)
+21%
|
(0)
+82%
|
0
N/A
|
(0)
N/A
|
(0)
-75%
|
(28)
-39 229%
|
(28)
-2%
|
(30)
-9%
|
(21)
+30%
|
9
N/A
|
16
+74%
|
28
+72%
|
22
-23%
|
18
-16%
|
(0)
N/A
|
(10)
-2 572%
|
(4)
+57%
|
(0)
+97%
|
12
N/A
|
12
+0%
|
4
-67%
|
(55)
N/A
|
(74)
-36%
|
(74)
+1%
|
(59)
+21%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
69
|
70
|
45
|
0
|
0
|
0
|
32
|
32
|
0
|
48
|
114
|
0
|
0
|
99
|
(0)
|
(0)
|
43
|
42
|
43
|
107
|
64
|
64
|
64
|
(0)
|
0
|
0
|
0
|
59
|
59
|
59
|
66
|
10
|
64
|
63
|
56
|
54
|
1
|
3
|
6
|
9
|
|
| Net Issuance of Debt |
10
|
10
|
10
|
15
|
5
|
5
|
5
|
3
|
1
|
37
|
37
|
38
|
40
|
3
|
1
|
(7)
|
(9)
|
(9)
|
(8)
|
(4)
|
(2)
|
0
|
1
|
(0)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(8)
|
(6)
|
55
|
56
|
60
|
60
|
7
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
48
|
48
|
49
|
92
|
44
|
54
|
52
|
|
| Cash from Financing Activities |
97
N/A
|
78
-20%
|
79
+1%
|
59
-25%
|
49
-17%
|
49
+1%
|
35
-30%
|
36
+4%
|
33
-8%
|
69
+107%
|
84
+23%
|
152
+80%
|
155
+2%
|
117
-24%
|
100
-15%
|
(7)
N/A
|
(9)
-23%
|
34
N/A
|
35
+2%
|
39
+12%
|
106
+171%
|
64
-39%
|
65
+2%
|
63
-2%
|
(2)
N/A
|
(3)
-33%
|
(5)
-40%
|
(6)
-21%
|
54
N/A
|
54
0%
|
54
0%
|
61
+14%
|
5
-92%
|
58
+1 168%
|
104
+77%
|
98
-6%
|
158
+61%
|
150
-5%
|
107
-29%
|
120
+12%
|
68
-43%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
1
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
2
|
3
|
4
|
4
|
2
|
1
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
1
|
0
|
1
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
17
N/A
|
14
-18%
|
13
-7%
|
21
+64%
|
6
-70%
|
5
-26%
|
3
-41%
|
(1)
N/A
|
(6)
-783%
|
22
N/A
|
16
-24%
|
57
+248%
|
60
+5%
|
22
-64%
|
15
-30%
|
(84)
N/A
|
(71)
+15%
|
(2)
+97%
|
(9)
-347%
|
(1)
+91%
|
71
N/A
|
(9)
N/A
|
0
N/A
|
(7)
N/A
|
(64)
-845%
|
(30)
+53%
|
(18)
+40%
|
(5)
+71%
|
41
N/A
|
35
-14%
|
10
-70%
|
9
-11%
|
(48)
N/A
|
2
N/A
|
50
+2 744%
|
25
-50%
|
64
+155%
|
(6)
N/A
|
(63)
-992%
|
(35)
+45%
|
(73)
-108%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(63)
N/A
|
(63)
-1%
|
(66)
-3%
|
(37)
+43%
|
(42)
-12%
|
(44)
-5%
|
(34)
+24%
|
(40)
-19%
|
(43)
-8%
|
(50)
-17%
|
(69)
-38%
|
(95)
-37%
|
(94)
+1%
|
(95)
-1%
|
(84)
+11%
|
(77)
+9%
|
(62)
+19%
|
(36)
+43%
|
(43)
-21%
|
(39)
+9%
|
(33)
+16%
|
(46)
-40%
|
(38)
+19%
|
(40)
-6%
|
(41)
-3%
|
(35)
+13%
|
(29)
+18%
|
(28)
+4%
|
(35)
-25%
|
(37)
-7%
|
(43)
-16%
|
(42)
+1%
|
(49)
-15%
|
(57)
-17%
|
(66)
-16%
|
(85)
-29%
|
(98)
-16%
|
(101)
-3%
|
(96)
+5%
|
(81)
+15%
|
(82)
-1%
|
|