Coastal Greenland Ltd
F:CGR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Coastal Greenland Ltd
F:CGR
|
CN |
|
Isonics Corp
OTC:ISON
|
US |
|
P
|
Pharmather Holdings Ltd
CNSX:PHRM
|
CA |
|
L
|
Laredo Petroleum Inc
F:8LP1
|
US |
Income Statement
Earnings Waterfall
Coastal Greenland Ltd
Income Statement
Coastal Greenland Ltd
| Mar-2004 | Sep-2004 | Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
13
|
16
|
20
|
18
|
16
|
31
|
35
|
30
|
49
|
66
|
87
|
115
|
134
|
165
|
273
|
392
|
395
|
373
|
304
|
325
|
258
|
167
|
180
|
125
|
127
|
168
|
218
|
220
|
180
|
102
|
49
|
40
|
167
|
217
|
143
|
192
|
99
|
(9)
|
23
|
26
|
28
|
27
|
0
|
0
|
|
| Revenue |
842
N/A
|
734
-13%
|
553
-25%
|
566
+2%
|
759
+34%
|
511
-33%
|
2 012
+294%
|
3 360
+67%
|
3 722
+11%
|
3 761
+1%
|
2 956
-21%
|
2 747
-7%
|
3 922
+43%
|
2 493
-36%
|
3 753
+51%
|
5 314
+42%
|
7 178
+35%
|
6 267
-13%
|
3 717
-41%
|
3 799
+2%
|
2 781
-27%
|
2 042
-27%
|
2 141
+5%
|
1 879
-12%
|
775
-59%
|
1 272
+64%
|
1 131
-11%
|
1 658
+47%
|
1 791
+8%
|
644
-64%
|
201
-69%
|
60
-70%
|
31
-49%
|
44
+42%
|
130
+195%
|
98
-24%
|
7
-93%
|
6
-15%
|
211
+3 611%
|
211
0%
|
4
-98%
|
4
-10%
|
116
+2 991%
|
149
+29%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(685)
|
(590)
|
(438)
|
(453)
|
(539)
|
(315)
|
(1 529)
|
(2 473)
|
(2 509)
|
(2 557)
|
(2 095)
|
(2 392)
|
(3 101)
|
(1 946)
|
(2 684)
|
(3 713)
|
(4 836)
|
(4 184)
|
(2 830)
|
(2 971)
|
(2 264)
|
(1 750)
|
(1 917)
|
(1 721)
|
(817)
|
(1 190)
|
(982)
|
(1 536)
|
(1 365)
|
(325)
|
(177)
|
(46)
|
(28)
|
(16)
|
(96)
|
(91)
|
(3)
|
(1)
|
(261)
|
(261)
|
(1)
|
(0)
|
(221)
|
(221)
|
|
| Gross Profit |
156
N/A
|
144
-8%
|
115
-20%
|
113
-2%
|
221
+95%
|
196
-11%
|
484
+147%
|
887
+83%
|
1 213
+37%
|
1 204
-1%
|
862
-28%
|
355
-59%
|
821
+131%
|
547
-33%
|
1 069
+95%
|
1 601
+50%
|
2 342
+46%
|
2 083
-11%
|
887
-57%
|
828
-7%
|
517
-38%
|
292
-44%
|
224
-23%
|
158
-30%
|
(42)
N/A
|
83
N/A
|
149
+80%
|
123
-18%
|
427
+247%
|
319
-25%
|
24
-92%
|
14
-40%
|
3
-78%
|
28
+813%
|
33
+17%
|
8
-77%
|
4
-47%
|
4
+5%
|
(50)
N/A
|
(50)
-1%
|
4
N/A
|
3
-6%
|
(105)
N/A
|
(72)
+32%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(30)
|
(2)
|
55
|
51
|
(53)
|
(92)
|
(82)
|
(149)
|
(273)
|
(269)
|
(335)
|
(408)
|
(487)
|
(412)
|
(394)
|
(396)
|
(429)
|
(435)
|
(393)
|
(312)
|
(427)
|
(507)
|
(599)
|
(496)
|
(464)
|
(434)
|
(899)
|
(927)
|
(736)
|
(1 193)
|
(821)
|
(430)
|
(392)
|
(291)
|
(254)
|
(650)
|
(624)
|
(216)
|
(396)
|
(1 140)
|
(1 186)
|
(432)
|
(182)
|
(211)
|
|
| Selling, General & Administrative |
(45)
|
(52)
|
(53)
|
(56)
|
(68)
|
(84)
|
(120)
|
(172)
|
(254)
|
(267)
|
(327)
|
(407)
|
(356)
|
(289)
|
(301)
|
(313)
|
(353)
|
(393)
|
(472)
|
(495)
|
(461)
|
(497)
|
(391)
|
(285)
|
(261)
|
(233)
|
(253)
|
(257)
|
(293)
|
(307)
|
(309)
|
(287)
|
(162)
|
(149)
|
(170)
|
(160)
|
(129)
|
(112)
|
(400)
|
(1 142)
|
(485)
|
270
|
(151)
|
(139)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
17
|
51
|
107
|
107
|
14
|
(8)
|
39
|
23
|
(19)
|
(2)
|
(8)
|
(1)
|
(131)
|
(123)
|
(93)
|
(83)
|
(75)
|
(42)
|
79
|
182
|
34
|
(10)
|
(208)
|
(212)
|
(202)
|
(201)
|
(647)
|
(670)
|
(444)
|
(886)
|
(512)
|
(143)
|
(230)
|
(142)
|
(84)
|
(490)
|
(495)
|
(104)
|
3
|
2
|
(701)
|
(702)
|
(32)
|
(73)
|
|
| Operating Income |
127
N/A
|
142
+12%
|
170
+20%
|
164
-3%
|
167
+2%
|
104
-38%
|
402
+288%
|
737
+83%
|
940
+27%
|
936
0%
|
527
-44%
|
(53)
N/A
|
334
N/A
|
135
-60%
|
676
+400%
|
1 204
+78%
|
1 913
+59%
|
1 648
-14%
|
494
-70%
|
516
+4%
|
89
-83%
|
(215)
N/A
|
(375)
-75%
|
(338)
+10%
|
(506)
-50%
|
(352)
+31%
|
(750)
-113%
|
(804)
-7%
|
(310)
+62%
|
(874)
-182%
|
(797)
+9%
|
(416)
+48%
|
(389)
+6%
|
(262)
+33%
|
(220)
+16%
|
(642)
-192%
|
(620)
+3%
|
(211)
+66%
|
(446)
-111%
|
(1 190)
-167%
|
(1 182)
+1%
|
(428)
+64%
|
(287)
+33%
|
(283)
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(35)
|
(38)
|
(23)
|
(18)
|
(41)
|
(33)
|
(116)
|
(351)
|
(111)
|
183
|
25
|
(22)
|
317
|
271
|
(149)
|
(288)
|
(410)
|
(685)
|
(403)
|
(222)
|
(121)
|
(3)
|
(11)
|
14
|
(80)
|
(117)
|
(199)
|
(144)
|
0
|
41
|
(41)
|
(46)
|
(27)
|
(15)
|
(29)
|
(70)
|
(5)
|
42
|
(20)
|
(26)
|
(31)
|
(27)
|
(31)
|
(14)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
45
|
0
|
69
|
108
|
41
|
4
|
(3)
|
(5)
|
35
|
0
|
229
|
171
|
43
|
444
|
313
|
152
|
66
|
(99)
|
23
|
0
|
16
|
16
|
1 849
|
1 859
|
674
|
1 551
|
858
|
(28)
|
(20)
|
(19)
|
(37)
|
(56)
|
(460)
|
(414)
|
(12)
|
(13)
|
(262)
|
(262)
|
(61)
|
(28)
|
|
| Total Other Income |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
91
N/A
|
104
+14%
|
147
+41%
|
146
-1%
|
172
+18%
|
71
-59%
|
355
+401%
|
494
+39%
|
870
+76%
|
1 123
+29%
|
549
-51%
|
(79)
N/A
|
685
N/A
|
406
-41%
|
755
+86%
|
1 088
+44%
|
1 546
+42%
|
1 408
-9%
|
404
-71%
|
446
+10%
|
34
-92%
|
(317)
N/A
|
(363)
-14%
|
(324)
+11%
|
(570)
-76%
|
(453)
+21%
|
901
N/A
|
910
+1%
|
365
-60%
|
718
+97%
|
20
-97%
|
(490)
N/A
|
(436)
+11%
|
(296)
+32%
|
(286)
+3%
|
(768)
-168%
|
(1 086)
-41%
|
(583)
+46%
|
(479)
+18%
|
(1 230)
-157%
|
(1 475)
-20%
|
(717)
+51%
|
(379)
+47%
|
(325)
+14%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(42)
|
(46)
|
(44)
|
(52)
|
(66)
|
(27)
|
(229)
|
(349)
|
(499)
|
(527)
|
(333)
|
(97)
|
(490)
|
(385)
|
(587)
|
(766)
|
(961)
|
(780)
|
(321)
|
(412)
|
26
|
70
|
(87)
|
(5)
|
266
|
227
|
(176)
|
(194)
|
(144)
|
(88)
|
100
|
140
|
67
|
3
|
1
|
1
|
4
|
4
|
60
|
62
|
76
|
74
|
(3)
|
(3)
|
|
| Income from Continuing Operations |
50
|
58
|
103
|
94
|
106
|
44
|
126
|
145
|
371
|
597
|
216
|
(177)
|
196
|
22
|
169
|
322
|
586
|
628
|
83
|
35
|
60
|
(247)
|
(450)
|
(329)
|
(304)
|
(226)
|
725
|
717
|
221
|
630
|
120
|
(349)
|
(370)
|
(293)
|
(285)
|
(767)
|
(1 081)
|
(579)
|
(419)
|
(1 168)
|
(1 400)
|
(643)
|
(382)
|
(328)
|
|
| Income to Minority Interest |
3
|
3
|
1
|
0
|
(1)
|
0
|
1
|
(3)
|
(6)
|
(4)
|
(1)
|
9
|
14
|
6
|
(20)
|
(18)
|
8
|
9
|
9
|
6
|
4
|
4
|
16
|
15
|
0
|
(0)
|
0
|
2
|
10
|
11
|
12
|
17
|
33
|
25
|
4
|
88
|
139
|
55
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
52
N/A
|
61
+16%
|
104
+71%
|
94
-10%
|
105
+11%
|
44
-58%
|
127
+188%
|
142
+12%
|
365
+156%
|
593
+62%
|
215
-64%
|
(167)
N/A
|
210
N/A
|
27
-87%
|
149
+446%
|
304
+105%
|
593
+95%
|
637
+7%
|
93
-85%
|
41
-56%
|
65
+59%
|
(242)
N/A
|
(508)
-110%
|
(427)
+16%
|
(123)
+71%
|
(5)
+96%
|
707
N/A
|
701
-1%
|
231
-67%
|
641
+177%
|
132
-79%
|
(332)
N/A
|
(337)
-1%
|
(268)
+20%
|
(281)
-5%
|
(679)
-141%
|
(943)
-39%
|
(524)
+44%
|
(426)
+19%
|
(1 176)
-176%
|
(1 399)
-19%
|
(643)
+54%
|
(382)
+41%
|
(328)
+14%
|
|
| EPS (Diluted) |
0.03
N/A
|
0.03
N/A
|
0.05
+67%
|
0.04
-20%
|
0.05
+25%
|
0.02
-60%
|
0.05
+150%
|
0.06
+20%
|
0.12
+100%
|
0.19
+58%
|
0.07
-63%
|
-0.05
N/A
|
0.07
N/A
|
0.01
-86%
|
0.05
+400%
|
0.1
+100%
|
0.19
+90%
|
0.21
+11%
|
0.03
-86%
|
0.01
-67%
|
0.02
+100%
|
-0.06
N/A
|
-0.1
-67%
|
-0.1
N/A
|
-0.02
+80%
|
0
N/A
|
0.17
N/A
|
0.17
N/A
|
0.06
-65%
|
0.15
+150%
|
0.03
-80%
|
-0.08
N/A
|
-0.08
N/A
|
-0.06
+25%
|
-0.68
-1 033%
|
-0.16
+76%
|
-2.27
-1 319%
|
-1.26
+44%
|
-1.03
+18%
|
-2.84
-176%
|
-3.38
-19%
|
-1.55
+54%
|
-0.92
+41%
|
-0.79
+14%
|
|