Coastal Greenland Ltd
F:CGR

Watchlist Manager
Coastal Greenland Ltd Logo
Coastal Greenland Ltd
F:CGR
Watchlist
Price: 0.01 EUR Market Closed
Market Cap: €582.9k

Income Statement

Earnings Waterfall
Coastal Greenland Ltd

Income Statement
Coastal Greenland Ltd

Rotate your device to view
Income Statement
Currency: HKD
Mar-2004 Sep-2004 Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Revenue
Interest Expense
13
16
20
18
16
31
35
30
49
66
87
115
134
165
273
392
395
373
304
325
258
167
180
125
127
168
218
220
180
102
49
40
167
217
143
192
99
(9)
23
26
28
27
0
0
Revenue
842
N/A
734
-13%
553
-25%
566
+2%
759
+34%
511
-33%
2 012
+294%
3 360
+67%
3 722
+11%
3 761
+1%
2 956
-21%
2 747
-7%
3 922
+43%
2 493
-36%
3 753
+51%
5 314
+42%
7 178
+35%
6 267
-13%
3 717
-41%
3 799
+2%
2 781
-27%
2 042
-27%
2 141
+5%
1 879
-12%
775
-59%
1 272
+64%
1 131
-11%
1 658
+47%
1 791
+8%
644
-64%
201
-69%
60
-70%
31
-49%
44
+42%
130
+195%
98
-24%
7
-93%
6
-15%
211
+3 611%
211
0%
4
-98%
4
-10%
116
+2 991%
149
+29%
Gross Profit
Cost of Revenue
(685)
(590)
(438)
(453)
(539)
(315)
(1 529)
(2 473)
(2 509)
(2 557)
(2 095)
(2 392)
(3 101)
(1 946)
(2 684)
(3 713)
(4 836)
(4 184)
(2 830)
(2 971)
(2 264)
(1 750)
(1 917)
(1 721)
(817)
(1 190)
(982)
(1 536)
(1 365)
(325)
(177)
(46)
(28)
(16)
(96)
(91)
(3)
(1)
(261)
(261)
(1)
(0)
(221)
(221)
Gross Profit
156
N/A
144
-8%
115
-20%
113
-2%
221
+95%
196
-11%
484
+147%
887
+83%
1 213
+37%
1 204
-1%
862
-28%
355
-59%
821
+131%
547
-33%
1 069
+95%
1 601
+50%
2 342
+46%
2 083
-11%
887
-57%
828
-7%
517
-38%
292
-44%
224
-23%
158
-30%
(42)
N/A
83
N/A
149
+80%
123
-18%
427
+247%
319
-25%
24
-92%
14
-40%
3
-78%
28
+813%
33
+17%
8
-77%
4
-47%
4
+5%
(50)
N/A
(50)
-1%
4
N/A
3
-6%
(105)
N/A
(72)
+32%
Operating Income
Operating Expenses
(30)
(2)
55
51
(53)
(92)
(82)
(149)
(273)
(269)
(335)
(408)
(487)
(412)
(394)
(396)
(429)
(435)
(393)
(312)
(427)
(507)
(599)
(496)
(464)
(434)
(899)
(927)
(736)
(1 193)
(821)
(430)
(392)
(291)
(254)
(650)
(624)
(216)
(396)
(1 140)
(1 186)
(432)
(182)
(211)
Selling, General & Administrative
(45)
(52)
(53)
(56)
(68)
(84)
(120)
(172)
(254)
(267)
(327)
(407)
(356)
(289)
(301)
(313)
(353)
(393)
(472)
(495)
(461)
(497)
(391)
(285)
(261)
(233)
(253)
(257)
(293)
(307)
(309)
(287)
(162)
(149)
(170)
(160)
(129)
(112)
(400)
(1 142)
(485)
270
(151)
(139)
Depreciation & Amortization
(1)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
17
51
107
107
14
(8)
39
23
(19)
(2)
(8)
(1)
(131)
(123)
(93)
(83)
(75)
(42)
79
182
34
(10)
(208)
(212)
(202)
(201)
(647)
(670)
(444)
(886)
(512)
(143)
(230)
(142)
(84)
(490)
(495)
(104)
3
2
(701)
(702)
(32)
(73)
Operating Income
127
N/A
142
+12%
170
+20%
164
-3%
167
+2%
104
-38%
402
+288%
737
+83%
940
+27%
936
0%
527
-44%
(53)
N/A
334
N/A
135
-60%
676
+400%
1 204
+78%
1 913
+59%
1 648
-14%
494
-70%
516
+4%
89
-83%
(215)
N/A
(375)
-75%
(338)
+10%
(506)
-50%
(352)
+31%
(750)
-113%
(804)
-7%
(310)
+62%
(874)
-182%
(797)
+9%
(416)
+48%
(389)
+6%
(262)
+33%
(220)
+16%
(642)
-192%
(620)
+3%
(211)
+66%
(446)
-111%
(1 190)
-167%
(1 182)
+1%
(428)
+64%
(287)
+33%
(283)
+1%
Pre-Tax Income
Interest Income Expense
(35)
(38)
(23)
(18)
(41)
(33)
(116)
(351)
(111)
183
25
(22)
317
271
(149)
(288)
(410)
(685)
(403)
(222)
(121)
(3)
(11)
14
(80)
(117)
(199)
(144)
0
41
(41)
(46)
(27)
(15)
(29)
(70)
(5)
42
(20)
(26)
(31)
(27)
(31)
(14)
Non-Reccuring Items
0
0
0
0
45
0
69
108
41
4
(3)
(5)
35
0
229
171
43
444
313
152
66
(99)
23
0
16
16
1 849
1 859
674
1 551
858
(28)
(20)
(19)
(37)
(56)
(460)
(414)
(12)
(13)
(262)
(262)
(61)
(28)
Total Other Income
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
91
N/A
104
+14%
147
+41%
146
-1%
172
+18%
71
-59%
355
+401%
494
+39%
870
+76%
1 123
+29%
549
-51%
(79)
N/A
685
N/A
406
-41%
755
+86%
1 088
+44%
1 546
+42%
1 408
-9%
404
-71%
446
+10%
34
-92%
(317)
N/A
(363)
-14%
(324)
+11%
(570)
-76%
(453)
+21%
901
N/A
910
+1%
365
-60%
718
+97%
20
-97%
(490)
N/A
(436)
+11%
(296)
+32%
(286)
+3%
(768)
-168%
(1 086)
-41%
(583)
+46%
(479)
+18%
(1 230)
-157%
(1 475)
-20%
(717)
+51%
(379)
+47%
(325)
+14%
Net Income
Tax Provision
(42)
(46)
(44)
(52)
(66)
(27)
(229)
(349)
(499)
(527)
(333)
(97)
(490)
(385)
(587)
(766)
(961)
(780)
(321)
(412)
26
70
(87)
(5)
266
227
(176)
(194)
(144)
(88)
100
140
67
3
1
1
4
4
60
62
76
74
(3)
(3)
Income from Continuing Operations
50
58
103
94
106
44
126
145
371
597
216
(177)
196
22
169
322
586
628
83
35
60
(247)
(450)
(329)
(304)
(226)
725
717
221
630
120
(349)
(370)
(293)
(285)
(767)
(1 081)
(579)
(419)
(1 168)
(1 400)
(643)
(382)
(328)
Income to Minority Interest
3
3
1
0
(1)
0
1
(3)
(6)
(4)
(1)
9
14
6
(20)
(18)
8
9
9
6
4
4
16
15
0
(0)
0
2
10
11
12
17
33
25
4
88
139
55
(8)
(8)
0
0
0
0
Net Income (Common)
52
N/A
61
+16%
104
+71%
94
-10%
105
+11%
44
-58%
127
+188%
142
+12%
365
+156%
593
+62%
215
-64%
(167)
N/A
210
N/A
27
-87%
149
+446%
304
+105%
593
+95%
637
+7%
93
-85%
41
-56%
65
+59%
(242)
N/A
(508)
-110%
(427)
+16%
(123)
+71%
(5)
+96%
707
N/A
701
-1%
231
-67%
641
+177%
132
-79%
(332)
N/A
(337)
-1%
(268)
+20%
(281)
-5%
(679)
-141%
(943)
-39%
(524)
+44%
(426)
+19%
(1 176)
-176%
(1 399)
-19%
(643)
+54%
(382)
+41%
(328)
+14%
EPS (Diluted)
0.03
N/A
0.03
N/A
0.05
+67%
0.04
-20%
0.05
+25%
0.02
-60%
0.05
+150%
0.06
+20%
0.12
+100%
0.19
+58%
0.07
-63%
-0.05
N/A
0.07
N/A
0.01
-86%
0.05
+400%
0.1
+100%
0.19
+90%
0.21
+11%
0.03
-86%
0.01
-67%
0.02
+100%
-0.06
N/A
-0.1
-67%
-0.1
N/A
-0.02
+80%
0
N/A
0.17
N/A
0.17
N/A
0.06
-65%
0.15
+150%
0.03
-80%
-0.08
N/A
-0.08
N/A
-0.06
+25%
-0.68
-1 033%
-0.16
+76%
-2.27
-1 319%
-1.26
+44%
-1.03
+18%
-2.84
-176%
-3.38
-19%
-1.55
+54%
-0.92
+41%
-0.79
+14%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett