Cardinal Health Inc
F:CLH
Balance Sheet
Balance Sheet Decomposition
Cardinal Health Inc
Cardinal Health Inc
Balance Sheet
Cardinal Health Inc
| Jun-2002 | Jun-2003 | Jun-2004 | Jun-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Jun-2009 | Jun-2010 | Jun-2011 | Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 382
|
1 724
|
1 096
|
1 400
|
1 187
|
1 309
|
1 291
|
1 222
|
2 755
|
1 929
|
2 274
|
1 901
|
2 865
|
4 616
|
2 356
|
6 879
|
1 763
|
2 531
|
2 771
|
3 407
|
4 717
|
4 043
|
5 133
|
3 874
|
|
| Cash Equivalents |
1 382
|
1 724
|
1 096
|
1 400
|
1 187
|
1 309
|
1 291
|
1 222
|
2 755
|
1 929
|
2 274
|
1 901
|
2 865
|
4 616
|
2 356
|
6 879
|
1 763
|
2 531
|
2 771
|
3 407
|
4 717
|
4 043
|
5 133
|
3 874
|
|
| Short-Term Investments |
0
|
0
|
0
|
100
|
498
|
132
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2 514
|
2 956
|
3 635
|
3 341
|
4 099
|
5 069
|
5 371
|
5 215
|
5 171
|
6 156
|
6 355
|
6 304
|
5 380
|
6 523
|
7 405
|
8 048
|
7 800
|
8 448
|
8 264
|
9 103
|
10 561
|
11 344
|
12 084
|
13 242
|
|
| Accounts Receivables |
2 295
|
2 784
|
3 433
|
3 102
|
3 809
|
4 714
|
4 988
|
5 215
|
5 171
|
6 156
|
6 355
|
6 304
|
5 380
|
6 523
|
7 405
|
8 048
|
7 800
|
8 448
|
8 264
|
9 103
|
10 561
|
11 344
|
12 084
|
13 242
|
|
| Other Receivables |
219
|
172
|
202
|
239
|
290
|
355
|
383
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
7 361
|
7 571
|
7 471
|
7 249
|
7 493
|
7 383
|
6 758
|
6 833
|
6 356
|
7 334
|
7 864
|
8 373
|
8 266
|
9 211
|
10 615
|
11 301
|
12 308
|
12 822
|
13 198
|
14 594
|
15 636
|
15 940
|
14 957
|
16 831
|
|
| Other Current Assets |
650
|
946
|
855
|
1 443
|
3 299
|
651
|
855
|
7 712
|
637
|
897
|
1 017
|
1 192
|
1 428
|
1 402
|
1 580
|
2 117
|
2 682
|
1 946
|
1 707
|
3 944
|
2 021
|
2 506
|
2 710
|
2 426
|
|
| Total Current Assets |
11 907
|
13 197
|
13 058
|
13 533
|
16 576
|
14 545
|
14 276
|
20 982
|
14 919
|
16 316
|
17 510
|
17 770
|
17 939
|
21 752
|
21 956
|
28 345
|
24 553
|
25 747
|
25 940
|
31 048
|
32 935
|
33 833
|
34 884
|
36 373
|
|
| PP&E Net |
1 894
|
2 090
|
2 364
|
2 445
|
1 505
|
1 647
|
1 714
|
1 465
|
1 469
|
1 512
|
1 551
|
1 489
|
1 459
|
1 506
|
1 796
|
1 879
|
2 487
|
2 356
|
2 792
|
2 820
|
2 818
|
2 897
|
3 004
|
3 616
|
|
| PP&E Gross |
1 894
|
2 090
|
2 364
|
2 445
|
1 505
|
1 647
|
1 714
|
1 465
|
1 469
|
1 512
|
1 551
|
1 489
|
1 459
|
1 506
|
1 796
|
1 879
|
2 487
|
2 356
|
2 792
|
2 820
|
2 818
|
2 897
|
3 004
|
3 616
|
|
| Accumulated Depreciation |
1 615
|
1 666
|
1 936
|
2 137
|
1 778
|
1 890
|
1 968
|
1 537
|
1 625
|
1 762
|
1 986
|
2 180
|
2 411
|
2 528
|
2 680
|
2 748
|
2 773
|
2 812
|
2 965
|
3 228
|
3 522
|
3 857
|
4 166
|
4 658
|
|
| Intangible Assets |
19
|
68
|
620
|
571
|
527
|
995
|
1 053
|
70
|
48
|
413
|
414
|
973
|
992
|
948
|
2 259
|
1 986
|
3 913
|
3 430
|
2 918
|
2 105
|
1 774
|
1 472
|
1 725
|
2 486
|
|
| Goodwill |
1 525
|
2 265
|
4 319
|
4 272
|
3 757
|
4 866
|
5 104
|
2 197
|
2 205
|
3 846
|
3 978
|
4 601
|
4 878
|
5 070
|
7 167
|
7 221
|
8 316
|
8 378
|
8 357
|
7 989
|
5 855
|
4 609
|
4 725
|
9 691
|
|
| Long-Term Investments |
619
|
557
|
546
|
694
|
755
|
821
|
917
|
0
|
692
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
474
|
289
|
462
|
324
|
314
|
281
|
384
|
406
|
658
|
759
|
807
|
986
|
765
|
866
|
944
|
681
|
682
|
1 052
|
759
|
491
|
496
|
606
|
783
|
956
|
|
| Other Assets |
1 525
|
2 265
|
4 319
|
4 272
|
3 757
|
4 866
|
5 104
|
2 197
|
2 205
|
3 846
|
3 978
|
4 601
|
4 878
|
5 070
|
7 167
|
7 221
|
8 316
|
8 378
|
8 357
|
7 989
|
5 855
|
4 609
|
4 725
|
9 691
|
|
| Total Assets |
16 438
N/A
|
18 465
+12%
|
21 369
+16%
|
21 838
+2%
|
23 433
+7%
|
23 154
-1%
|
23 448
+1%
|
25 119
+7%
|
19 990
-20%
|
22 846
+14%
|
24 260
+6%
|
25 819
+6%
|
26 033
+1%
|
30 142
+16%
|
34 122
+13%
|
40 112
+18%
|
39 951
0%
|
40 963
+3%
|
40 766
0%
|
44 453
+9%
|
43 878
-1%
|
43 417
-1%
|
45 121
+4%
|
53 122
+18%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
5 505
|
5 289
|
6 432
|
7 352
|
8 908
|
9 162
|
8 304
|
9 042
|
9 495
|
11 332
|
11 726
|
12 295
|
12 149
|
14 368
|
17 306
|
17 906
|
19 677
|
21 535
|
21 374
|
23 700
|
27 128
|
29 813
|
31 759
|
34 713
|
|
| Accrued Liabilities |
1 288
|
1 728
|
2 021
|
1 898
|
1 941
|
2 247
|
1 875
|
1 496
|
1 810
|
1 711
|
1 972
|
2 126
|
2 164
|
2 592
|
1 803
|
1 983
|
1 999
|
2 117
|
2 231
|
2 957
|
2 842
|
3 059
|
3 447
|
3 634
|
|
| Short-Term Debt |
1
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
17
|
229
|
855
|
308
|
199
|
16
|
159
|
366
|
233
|
327
|
476
|
168
|
801
|
281
|
587
|
1 327
|
1 001
|
452
|
10
|
871
|
580
|
792
|
434
|
550
|
|
| Other Current Liabilities |
0
|
64
|
55
|
346
|
534
|
34
|
50
|
1 371
|
0
|
0
|
0
|
1
|
1
|
2
|
5
|
5
|
216
|
5
|
0
|
96
|
0
|
42
|
0
|
0
|
|
| Total Current Liabilities |
6 810
|
7 310
|
9 369
|
9 903
|
11 582
|
11 460
|
10 388
|
12 275
|
11 538
|
13 370
|
14 174
|
14 590
|
15 115
|
17 243
|
19 701
|
21 221
|
22 893
|
24 109
|
23 615
|
27 624
|
30 550
|
33 706
|
35 640
|
38 897
|
|
| Long-Term Debt |
2 207
|
2 472
|
2 835
|
2 320
|
2 589
|
3 457
|
3 687
|
3 272
|
1 896
|
2 175
|
2 418
|
3 686
|
3 171
|
5 211
|
4 952
|
9 068
|
8 012
|
7 579
|
6 765
|
5 365
|
4 735
|
3 909
|
4 658
|
7 977
|
|
| Deferred Income Tax |
1 028
|
1 009
|
1 189
|
1 023
|
772
|
860
|
1 626
|
847
|
1 280
|
1 453
|
1 424
|
1 557
|
1 340
|
1 429
|
2 770
|
2 858
|
2 975
|
2 945
|
8 253
|
9 296
|
8 911
|
8 278
|
7 635
|
8 228
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
134
|
138
|
12
|
2
|
3
|
3
|
3
|
1
|
1
|
147
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
6
|
3
|
11
|
19
|
0
|
0
|
341
|
374
|
388
|
375
|
400
|
654
|
|
| Total Liabilities |
10 045
N/A
|
10 791
+7%
|
13 393
+24%
|
13 245
-1%
|
14 943
+13%
|
15 777
+6%
|
15 701
0%
|
16 394
+4%
|
14 714
-10%
|
16 997
+16%
|
18 016
+6%
|
19 844
+10%
|
19 632
-1%
|
23 886
+22%
|
27 568
+15%
|
33 304
+21%
|
33 892
+2%
|
34 635
+2%
|
38 977
+13%
|
42 662
+9%
|
44 587
+5%
|
46 269
+4%
|
48 334
+4%
|
55 903
+16%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 105
|
2 404
|
2 654
|
2 766
|
3 196
|
3 931
|
3 001
|
3 032
|
2 890
|
2 898
|
2 930
|
2 953
|
2 980
|
3 003
|
3 010
|
2 697
|
2 730
|
2 763
|
2 789
|
2 806
|
2 813
|
2 747
|
2 917
|
2 956
|
|
| Retained Earnings |
5 156
|
6 465
|
7 888
|
8 874
|
9 761
|
11 540
|
5 016
|
5 954
|
2 647
|
3 331
|
4 093
|
4 038
|
4 774
|
5 521
|
6 419
|
4 967
|
4 645
|
5 434
|
1 170
|
1 205
|
280
|
534
|
286
|
783
|
|
| Treasury Stock |
737
|
1 136
|
2 588
|
3 044
|
4 499
|
8 215
|
481
|
343
|
331
|
458
|
816
|
1 084
|
1 423
|
2 245
|
2 759
|
731
|
1 224
|
1 790
|
2 066
|
2 186
|
3 128
|
4 914
|
5 677
|
6 365
|
|
| Other Equity |
131
|
59
|
23
|
3
|
34
|
121
|
211
|
82
|
70
|
77
|
37
|
68
|
70
|
23
|
116
|
125
|
92
|
79
|
104
|
34
|
114
|
151
|
167
|
155
|
|
| Total Equity |
6 393
N/A
|
7 675
+20%
|
7 976
+4%
|
8 593
+8%
|
8 491
-1%
|
7 377
-13%
|
7 748
+5%
|
8 725
+13%
|
5 276
-40%
|
5 849
+11%
|
6 244
+7%
|
5 975
-4%
|
6 401
+7%
|
6 256
-2%
|
6 554
+5%
|
6 808
+4%
|
6 059
-11%
|
6 328
+4%
|
1 789
-72%
|
1 791
+0%
|
709
N/A
|
2 852
-302%
|
3 213
-13%
|
2 781
+13%
|
|
| Total Liabilities & Equity |
16 438
N/A
|
18 465
+12%
|
21 369
+16%
|
21 838
+2%
|
23 433
+7%
|
23 154
-1%
|
23 448
+1%
|
25 119
+7%
|
19 990
-20%
|
22 846
+14%
|
24 260
+6%
|
25 819
+6%
|
26 033
+1%
|
30 142
+16%
|
34 122
+13%
|
40 112
+18%
|
39 951
0%
|
40 963
+3%
|
40 766
0%
|
44 453
+9%
|
43 878
-1%
|
43 417
-1%
|
45 121
+4%
|
53 122
+18%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
449
|
448
|
431
|
426
|
411
|
368
|
357
|
360
|
356
|
351
|
343
|
339
|
337
|
328
|
322
|
316
|
309
|
299
|
293
|
291
|
273
|
251
|
244
|
239
|
|