Camtek Ltd
F:CMZ
Balance Sheet
Balance Sheet Decomposition
Camtek Ltd
Camtek Ltd
Balance Sheet
Camtek Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
7
|
3
|
13
|
9
|
9
|
23
|
19
|
15
|
15
|
9
|
9
|
14
|
16
|
18
|
31
|
20
|
44
|
55
|
38
|
106
|
242
|
148
|
120
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
15
|
9
|
9
|
14
|
16
|
18
|
31
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
7
|
3
|
13
|
9
|
9
|
23
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
44
|
55
|
38
|
106
|
242
|
148
|
120
|
0
|
|
| Short-Term Investments |
14
|
11
|
0
|
0
|
2
|
2
|
1
|
0
|
0
|
0
|
17
|
12
|
6
|
9
|
0
|
0
|
0
|
0
|
52
|
72
|
156
|
252
|
234
|
0
|
|
| Total Receivables |
16
|
12
|
16
|
23
|
27
|
30
|
24
|
19
|
20
|
30
|
28
|
24
|
28
|
24
|
28
|
24
|
24
|
34
|
33
|
43
|
60
|
83
|
91
|
105
|
|
| Accounts Receivables |
14
|
11
|
13
|
22
|
26
|
29
|
24
|
18
|
19
|
29
|
25
|
23
|
27
|
22
|
27
|
22
|
23
|
32
|
31
|
41
|
58
|
81
|
87
|
0
|
|
| Other Receivables |
2
|
1
|
3
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
1
|
2
|
1
|
2
|
2
|
2
|
3
|
3
|
4
|
0
|
|
| Inventory |
12
|
12
|
14
|
25
|
25
|
41
|
34
|
10
|
14
|
24
|
24
|
18
|
18
|
25
|
28
|
17
|
21
|
30
|
24
|
40
|
59
|
66
|
86
|
111
|
|
| Other Current Assets |
1
|
1
|
2
|
2
|
3
|
2
|
3
|
1
|
2
|
2
|
2
|
2
|
3
|
2
|
10
|
25
|
2
|
1
|
1
|
1
|
3
|
9
|
16
|
16
|
|
| Total Current Assets |
50
|
38
|
44
|
59
|
65
|
99
|
81
|
46
|
51
|
65
|
80
|
70
|
71
|
78
|
96
|
86
|
91
|
119
|
148
|
262
|
520
|
557
|
547
|
620
|
|
| PP&E Net |
11
|
11
|
10
|
10
|
10
|
11
|
15
|
16
|
15
|
15
|
15
|
16
|
14
|
13
|
14
|
14
|
16
|
17
|
19
|
20
|
25
|
33
|
42
|
54
|
|
| PP&E Gross |
11
|
11
|
10
|
10
|
10
|
11
|
15
|
16
|
15
|
15
|
15
|
16
|
14
|
13
|
14
|
14
|
16
|
17
|
19
|
20
|
25
|
33
|
42
|
0
|
|
| Accumulated Depreciation |
2
|
2
|
3
|
4
|
4
|
5
|
6
|
8
|
10
|
11
|
12
|
13
|
10
|
11
|
12
|
9
|
11
|
11
|
13
|
16
|
18
|
21
|
25
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
4
|
4
|
3
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
17
|
13
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
74
|
74
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
74
|
87
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
22
|
5
|
8
|
2
|
8
|
4
|
3
|
6
|
6
|
6
|
5
|
4
|
5
|
38
|
86
|
34
|
40
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
74
|
74
|
|
| Total Assets |
61
N/A
|
49
-20%
|
54
+11%
|
69
+27%
|
75
+10%
|
111
+47%
|
98
-11%
|
85
-14%
|
79
-6%
|
96
+21%
|
105
+9%
|
99
-5%
|
92
-7%
|
97
+5%
|
116
+20%
|
106
-9%
|
113
+7%
|
142
+25%
|
170
+20%
|
288
+69%
|
584
+103%
|
677
+16%
|
788
+16%
|
892
+13%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3
|
3
|
7
|
8
|
9
|
13
|
9
|
6
|
4
|
10
|
7
|
8
|
8
|
9
|
12
|
10
|
11
|
16
|
11
|
27
|
34
|
32
|
42
|
47
|
|
| Accrued Liabilities |
3
|
2
|
3
|
5
|
5
|
6
|
6
|
6
|
9
|
16
|
16
|
9
|
10
|
10
|
11
|
8
|
9
|
12
|
12
|
15
|
18
|
18
|
21
|
25
|
|
| Short-Term Debt |
5
|
0
|
2
|
2
|
0
|
0
|
0
|
2
|
0
|
1
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
4
|
3
|
3
|
3
|
4
|
7
|
5
|
5
|
4
|
5
|
6
|
5
|
5
|
7
|
20
|
13
|
9
|
11
|
9
|
15
|
38
|
39
|
34
|
52
|
|
| Total Current Liabilities |
15
|
8
|
15
|
19
|
17
|
25
|
22
|
20
|
19
|
33
|
33
|
27
|
23
|
26
|
43
|
32
|
28
|
39
|
32
|
57
|
90
|
89
|
97
|
124
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
5
|
5
|
3
|
2
|
0
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
195
|
196
|
197
|
202
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
6
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
10
|
11
|
7
|
5
|
6
|
1
|
1
|
1
|
2
|
3
|
6
|
9
|
10
|
11
|
|
| Total Liabilities |
15
N/A
|
9
-43%
|
15
+78%
|
19
+23%
|
23
+20%
|
31
+36%
|
26
-17%
|
22
-14%
|
28
+29%
|
42
+49%
|
45
+6%
|
39
-14%
|
30
-23%
|
31
+3%
|
48
+56%
|
32
-33%
|
29
-11%
|
40
+40%
|
34
-15%
|
61
+78%
|
290
+378%
|
293
+1%
|
312
+6%
|
343
+10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
9
|
2
|
4
|
7
|
10
|
22
|
14
|
4
|
8
|
5
|
1
|
1
|
1
|
4
|
6
|
1
|
8
|
21
|
37
|
58
|
119
|
199
|
277
|
336
|
|
| Additional Paid In Capital |
37
|
43
|
44
|
44
|
44
|
59
|
60
|
60
|
60
|
60
|
61
|
61
|
63
|
63
|
76
|
76
|
78
|
82
|
101
|
170
|
177
|
187
|
200
|
215
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Equity |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
46
N/A
|
40
-12%
|
39
-4%
|
50
+28%
|
53
+6%
|
80
+52%
|
73
-9%
|
63
-14%
|
51
-19%
|
54
+6%
|
60
+11%
|
60
+1%
|
62
+3%
|
66
+6%
|
68
+4%
|
73
+8%
|
84
+15%
|
101
+20%
|
136
+34%
|
227
+67%
|
294
+29%
|
384
+31%
|
476
+24%
|
549
+15%
|
|
| Total Liabilities & Equity |
61
N/A
|
49
-20%
|
54
+11%
|
69
+27%
|
75
+10%
|
111
+47%
|
98
-11%
|
85
-14%
|
79
-6%
|
96
+21%
|
105
+9%
|
99
-5%
|
92
-7%
|
97
+5%
|
116
+20%
|
106
-9%
|
113
+7%
|
142
+25%
|
170
+20%
|
288
+69%
|
584
+103%
|
677
+16%
|
788
+16%
|
892
+13%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
22
|
27
|
27
|
27
|
27
|
30
|
30
|
29
|
29
|
29
|
30
|
30
|
30
|
30
|
35
|
35
|
36
|
36
|
39
|
43
|
44
|
44
|
45
|
45
|
|