Income Statement

Revenue

+16%

+22%

10Y

Currency: JPY

	Mar-2004	Jun-2004	Sep-2004	Mar-2005	Jun-2005	Sep-2005	Mar-2006	Jun-2006	Sep-2006	Mar-2007	Jun-2007	Sep-2007	Mar-2008	Jun-2008	Sep-2008	Mar-2009	Jun-2009	Sep-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	224	0	0	5	0	0	4	0	0	11	0	0	16	0	0	9	0	0	8	0	17	35	27	74	124	89	131	107	65	75	58	43	33	30	31	32	31	32	30	30	30	26	23	18	15	15	13	13	13	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	12	11	11	11	11	16	66	75	86	0	0
Revenue	555 663 N/A	577 013 +4%	585 795 +2%	595 199 +2%	589 253 -1%	589 999 +0%	588 202 0%	602 903 +2%	616 296 +2%	628 867 +2%	631 492 +0%	640 783 +1%	639 347 0%	631 698 -1%	612 307 -3%	570 136 -7%	529 885 -7%	496 709 -6%	496 993 +0%	494 701 0%	491 229 -1%	674 159 +37%	655 576 -3%	634 293 -3%	633 343 0%	632 418 0%	648 439 +3%	670 934 +3%	674 177 +0%	681 234 +1%	641 874 -6%	635 806 -1%	635 668 0%	657 215 +3%	689 702 +5%	676 138 -2%	667 698 -1%	659 432 -1%	632 105 -4%	645 173 +2%	649 862 +1%	646 002 -1%	646 628 +0%	638 142 -1%	630 174 -1%	629 313 0%	626 134 -1%	626 734 +0%	631 851 +1%	632 189 +0%	630 174 0%	629 055 0%	623 867 -1%	621 591 0%	621 719 +0%	623 924 +0%	636 697 +2%	621 134 -2%	611 687 -2%	580 871 -5%	551 034 -5%	545 060 -1%	543 936 0%	557 616 +3%	550 326 -1%	552 085 +0%	559 145 +1%	566 809 +1%	581 969 +3%	588 132 +1%	595 538 +1%	601 037 +1%	604 603 +1%	609 473 +1%	611 874 +0%	625 598 +2%	638 104 +2%	653 919 +2%	664 009 +2%	668 865 +1%	672 560 +1%
Gross Profit
Cost of Revenue	(373 699)	(389 825)	(394 846)	(403 260)	(396 433)	(394 674)	(392 791)	(403 955)	(415 142)	(424 159)	(427 118)	(434 678)	(434 137)	(427 059)	(412 093)	(381 537)	(349 975)	(326 100)	(326 567)	(327 569)	(325 709)	(446 615)	(431 988)	(415 452)	(412 444)	(409 526)	(418 745)	(432 892)	(434 618)	(438 333)	(429 399)	(428 471)	(429 185)	(437 005)	(454 794)	(442 403)	(435 305)	(425 895)	(405 307)	(414 221)	(416 389)	(412 897)	(412 961)	(407 222)	(402 887)	(403 306)	(401 313)	(402 910)	(406 978)	(408 417)	(408 102)	(408 053)	(405 641)	(403 417)	(406 831)	(413 954)	(426 481)	(420 107)	(412 491)	(389 784)	(367 483)	(361 077)	(359 539)	(365 410)	(359 704)	(361 809)	(365 648)	(370 856)	(382 529)	(388 842)	(394 564)	(400 506)	(402 759)	(404 980)	(408 290)	(419 666)	(430 473)	(443 072)	(452 807)	(455 502)	(457 998)
Gross Profit	181 964 N/A	187 188 +3%	190 949 +2%	191 939 +1%	192 820 +0%	195 325 +1%	195 411 +0%	198 948 +2%	201 154 +1%	204 708 +2%	204 374 0%	206 105 +1%	205 210 0%	204 639 0%	200 214 -2%	188 599 -6%	179 910 -5%	170 609 -5%	170 426 0%	167 132 -2%	165 520 -1%	227 544 +37%	223 588 -2%	218 841 -2%	220 899 +1%	222 892 +1%	229 694 +3%	238 042 +4%	239 559 +1%	242 901 +1%	212 475 -13%	207 335 -2%	206 483 0%	220 210 +7%	234 908 +7%	233 735 0%	232 393 -1%	233 537 +0%	226 798 -3%	230 952 +2%	233 473 +1%	233 105 0%	233 667 +0%	230 920 -1%	227 287 -2%	226 007 -1%	224 821 -1%	223 824 0%	224 873 +0%	223 772 0%	222 072 -1%	221 002 0%	218 226 -1%	218 174 0%	214 888 -2%	209 970 -2%	210 216 +0%	201 027 -4%	199 196 -1%	191 087 -4%	183 551 -4%	183 983 +0%	184 397 +0%	192 206 +4%	190 622 -1%	190 276 0%	193 497 +2%	195 953 +1%	199 440 +2%	199 290 0%	200 974 +1%	200 531 0%	201 844 +1%	204 493 +1%	203 584 0%	205 932 +1%	207 631 +1%	210 847 +2%	211 202 +0%	213 363 +1%	214 562 +1%
Operating Income
Operating Expenses	(182 918)	(173 174)	(174 939)	(176 827)	(176 128)	(177 098)	(175 215)	(176 474)	(178 677)	(180 257)	(181 454)	(183 144)	(183 943)	(184 610)	(183 627)	(179 770)	(173 158)	(166 521)	(163 873)	(163 830)	(163 396)	(219 801)	(216 728)	(212 739)	(212 696)	(214 446)	(218 938)	(223 017)	(223 802)	(226 099)	(198 810)	(194 282)	(191 211)	(203 198)	(209 068)	(208 278)	(207 776)	(208 450)	(207 473)	(209 854)	(208 661)	(206 458)	(205 292)	(202 480)	(200 489)	(198 331)	(196 681)	(195 502)	(194 637)	(193 366)	(193 612)	(191 893)	(190 330)	(189 233)	(182 646)	(177 275)	(173 285)	(168 588)	(166 006)	(158 926)	(154 612)	(152 666)	(150 266)	(153 443)	(153 033)	(150 577)	(149 579)	(149 008)	(148 549)	(149 343)	(150 597)	(151 325)	(152 068)	(151 998)	(152 566)	(154 495)	(156 528)	(157 724)	(158 718)	(158 948)	(159 528)
Selling, General & Administrative	(173 869)	(173 723)	(175 471)	(176 391)	(175 701)	(176 690)	(175 793)	(177 061)	(179 263)	(180 834)	(182 023)	(183 384)	(183 997)	(184 476)	(183 627)	(179 770)	(173 158)	(166 521)	(163 873)	(163 830)	(163 396)	(215 249)	(216 728)	(212 739)	(212 696)	(210 845)	(218 938)	(223 017)	(223 802)	(223 551)	(198 809)	(194 281)	(191 210)	(200 699)	(209 067)	(208 276)	(207 775)	(208 448)	(207 471)	(209 853)	(208 659)	(204 351)	(205 292)	(202 479)	(200 488)	(198 331)	(196 680)	(195 501)	(194 637)	(193 365)	(193 611)	(191 893)	(190 329)	(189 231)	(182 644)	(177 273)	(173 283)	(168 586)	(166 003)	(158 925)	(154 611)	(152 665)	(150 266)	(153 441)	(153 031)	(150 576)	(149 582)	(149 007)	(148 548)	(149 341)	(150 536)	(151 324)	(152 067)	(151 997)	(152 565)	(154 492)	(156 526)	(157 723)	(158 717)	(158 947)	(159 528)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(812)	0	0	0	(768)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	(9 049)	549	532	(436)	(427)	(408)	578	587	586	577	569	240	54	(134)	0	0	0	0	0	0	0	(3 740)	0	0	0	(2 833)	0	0	0	(2 547)	0	0	0	(2 498)	0	0	0	0	0	0	0	(2 106)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(1)	0	(1)	(1)	(1)	(2)	(1)	(2)	(2)	(1)	0	(1)	0	(1)	(1)	0	(1)	(1)	0	(1)	(1)	0	0	(2)	(1)	0	0	(2)	(3)	(1)	0	(1)	0	0	(2)	(1)	3	(1)	0	(2)	(61)	(1)	0	(1)	(1)	(3)	(2)	(1)	(1)	(1)	0
Operating Income	(954) N/A	14 014 N/A	16 010 +14%	15 112 -6%	16 692 +10%	18 227 +9%	20 196 +11%	22 474 +11%	22 477 +0%	24 451 +9%	22 920 -6%	22 961 +0%	21 267 -7%	20 029 -6%	16 587 -17%	8 829 -47%	6 752 -24%	4 088 -39%	6 553 +60%	3 302 -50%	2 124 -36%	7 743 +265%	6 860 -11%	6 102 -11%	8 203 +34%	8 446 +3%	10 756 +27%	15 025 +40%	15 757 +5%	16 802 +7%	13 665 -19%	13 053 -4%	15 272 +17%	17 012 +11%	25 840 +52%	25 457 -1%	24 617 -3%	25 087 +2%	19 325 -23%	21 098 +9%	24 812 +18%	26 647 +7%	28 375 +6%	28 440 +0%	26 798 -6%	27 676 +3%	28 140 +2%	28 322 +1%	30 236 +7%	30 406 +1%	28 460 -6%	29 109 +2%	27 896 -4%	28 941 +4%	32 242 +11%	32 695 +1%	36 931 +13%	32 439 -12%	33 190 +2%	32 161 -3%	28 939 -10%	31 317 +8%	34 131 +9%	38 763 +14%	37 589 -3%	39 699 +6%	43 918 +11%	46 945 +7%	50 891 +8%	49 947 -2%	50 377 +1%	49 206 -2%	49 776 +1%	52 495 +5%	51 018 -3%	51 437 +1%	51 103 -1%	53 123 +4%	52 484 -1%	54 415 +4%	55 034 +1%
Pre-Tax Income
Interest Income Expense	(199)	(123)	(506)	(290)	(94)	64	68	133	195	317	451	588	680	684	683	626	578	497	425	587	546	641	616	384	357	342	265	305	308	423	377	381	363	799	807	761	782	331	326	315	253	339	350	328	417	920	1 368	1 394	1 390	802	563	1 231	1 287	1 321	1 246	616	564	587	430	561	725	890	993	901	2 093	2 072	1 734	1 750	844	1 207	1 426	1 433	1 044	683	744	928	909	1 028	965	1 205	2 813
Non-Reccuring Items	(3 953)	(1 939)	(1 365)	(1 277)	(938)	(882)	(816)	(480)	(867)	(888)	(815)	(275)	(694)	(1 841)	(1 973)	(3 838)	(13 255)	(13 227)	(11 417)	(1 035)	(1 234)	(1 054)	(3 116)	(601)	(483)	717	3 145	1 220	1 357	(293)	(187)	(1 084)	(1 246)	(1 146)	(1 203)	(462)	(250)	(554)	(480)	(646)	(675)	(605)	(697)	(665)	(677)	(264)	(178)	(88)	(842)	(1 092)	(1 225)	(994)	(254)	(115)	23	(171)	(199)	(443)	(403)	(629)	(603)	(577)	290	347	585	902	0	171	(5)	(59)	0	(59)	(59)	(479)	(6)	2 908	2 881	2 886	2 606	(525)	(499)
Gain/Loss on Disposition of Assets	0	0	(77)	0	0	0	(185)	(460)	10	133	268	(297)	(327)	(386)	(372)	(317)	5 322	5 285	5 669	108	62	(51)	(485)	(441)	(420)	(424)	(462)	(489)	(488)	(403)	(381)	(493)	(578)	(613)	(539)	(400)	(220)	(145)	(141)	(127)	(133)	(20)	(45)	43	203	(211)	(183)	439	(254)	(19)	70	(630)	(191)	(185)	(279)	(341)	(212)	(193)	(650)	(556)	(1 443)	(1 475)	0	(1 013)	(137)	(158)	(156)	(148)	(143)	(121)	(299)	(607)	(665)	(160)	(480)	(196)	(126)	(154)	(127)	(105)	(115)
Total Other Income	796	832	912	939	804	774	760	827	995	965	891	774	869	901	944	819	790	1 046	1 029	1 373	1 119	1 314	1 329	1 827	1 783	1 895	1 966	1 184	1 223	999	1 094	1 016	1 001	1 002	945	1 064	1 102	1 139	1 289	1 279	1 244	1 136	1 017	989	881	782	724	736	755	821	881	768	770	746	671	671	633	912	857	3 640	3 653	3 308	2 500	586	584	579	489	560	543	549	571	549	546	518	481	411	295	265	254	293	388
Pre-Tax Income	(4 310) N/A	12 784 N/A	14 974 +17%	14 484 -3%	16 464 +14%	18 183 +10%	20 023 +10%	22 494 +12%	22 810 +1%	24 978 +10%	23 715 -5%	23 751 +0%	21 795 -8%	19 387 -11%	15 869 -18%	6 119 -61%	187 -97%	(2 311) N/A	2 259 N/A	4 335 +92%	2 617 -40%	8 593 +228%	5 204 -39%	7 271 +40%	9 440 +30%	10 976 +16%	15 670 +43%	17 245 +10%	18 157 +5%	17 528 -3%	14 568 -17%	12 873 -12%	14 812 +15%	17 054 +15%	25 850 +52%	26 420 +2%	26 031 -1%	25 858 -1%	20 319 -21%	21 919 +8%	25 501 +16%	27 497 +8%	29 000 +5%	29 135 +0%	27 622 -5%	28 903 +5%	29 871 +3%	30 803 +3%	31 285 +2%	30 918 -1%	28 749 -7%	29 484 +3%	29 508 +0%	30 708 +4%	33 903 +10%	33 470 -1%	37 717 +13%	33 302 -12%	33 424 +0%	35 177 +5%	31 271 -11%	33 463 +7%	37 914 +13%	39 584 +4%	40 714 +3%	43 094 +6%	45 985 +7%	49 278 +7%	52 130 +6%	51 523 -1%	52 075 +1%	50 522 -3%	50 642 +0%	53 057 +5%	51 757 -2%	55 488 +7%	55 062 -1%	57 148 +4%	56 182 -2%	55 283 -2%	57 621 +4%
Net Income
Tax Provision	(2 292)	(5 018)	(6 001)	(6 089)	(7 136)	(8 036)	(8 556)	(9 637)	(9 601)	(10 509)	(9 776)	(9 968)	(9 564)	(9 142)	(7 882)	(6 268)	(3 242)	(2 060)	(1 433)	(2 887)	(2 239)	(4 770)	(2 648)	(2 934)	(3 591)	(4 204)	(6 383)	(7 699)	(7 975)	(6 925)	(5 949)	(4 979)	(5 315)	(6 848)	(9 904)	(10 334)	(10 810)	(9 794)	(8 110)	(8 629)	(9 890)	(11 769)	(12 142)	(11 842)	(11 156)	(10 707)	(10 658)	(10 883)	(10 594)	(10 222)	(9 510)	(9 703)	(9 713)	(9 815)	(10 725)	(10 544)	(11 843)	(10 963)	(11 770)	(12 314)	(11 083)	(11 392)	(11 978)	(12 448)	(12 759)	(13 598)	(14 447)	(15 466)	(16 232)	(15 896)	(16 027)	(15 590)	(15 810)	(16 473)	(16 095)	(17 419)	(17 358)	(17 744)	(17 498)	(17 171)	(17 928)
Income from Continuing Operations	(6 602)	7 766	8 973	8 395	9 328	10 147	11 467	12 857	13 209	14 469	13 939	13 783	12 231	10 245	7 987	(149)	(3 055)	(4 371)	826	1 448	378	3 823	2 556	4 337	5 849	6 772	9 287	9 546	10 182	10 603	8 619	7 894	9 497	10 206	15 946	16 086	15 221	16 064	12 209	13 290	15 611	15 728	16 858	17 293	16 466	18 196	19 213	19 920	20 691	20 696	19 239	19 781	19 795	20 893	23 178	22 926	25 874	22 339	21 654	22 863	20 188	22 071	25 936	27 136	27 955	29 496	31 538	33 812	35 898	35 627	36 048	34 932	34 832	36 584	35 662	38 069	37 704	39 404	38 684	38 112	39 693
Income to Minority Interest	(94)	(48)	(41)	(123)	(194)	(215)	(182)	(194)	(236)	(220)	(250)	(241)	(207)	(227)	(211)	(248)	(212)	(164)	(161)	(73)	(79)	(89)	(52)	(27)	(11)	(3)	5	(3)	(18)	(25)	(33)	(31)	(36)	(38)	(36)	(40)	(35)	(33)	(37)	(34)	(30)	(57)	(59)	(57)	(53)	(33)	(35)	(23)	(8)	(15)	(20)	(39)	(77)	(66)	(100)	(99)	(92)	(89)	(79)	(87)	(86)	(73)	(54)	(44)	(40)	(75)	(72)	(75)	(81)	(74)	(79)	(90)	(95)	(90)	(96)	(89)	(85)	(88)	(81)	(80)	(82)
Net Income (Common)	(6 698) N/A	7 715 N/A	8 936 +16%	8 273 -7%	9 137 +10%	9 932 +9%	11 283 +14%	12 664 +12%	12 971 +2%	14 250 +10%	13 685 -4%	13 537 -1%	12 016 -11%	10 011 -17%	7 772 -22%	(399) N/A	(3 269) -719%	(4 536) -39%	662 N/A	1 374 +108%	296 -78%	3 724 +1 158%	2 495 -33%	4 296 +72%	5 822 +36%	6 763 +16%	9 293 +37%	9 546 +3%	10 170 +7%	10 578 +4%	8 585 -19%	7 863 -8%	9 461 +20%	10 167 +7%	15 909 +56%	16 045 +1%	15 185 -5%	16 030 +6%	12 171 -24%	13 254 +9%	15 580 +18%	15 670 +1%	16 798 +7%	17 236 +3%	16 412 -5%	18 161 +11%	19 176 +6%	19 895 +4%	20 682 +4%	20 679 0%	19 217 -7%	19 740 +3%	19 715 0%	20 826 +6%	23 077 +11%	22 826 -1%	25 781 +13%	22 250 -14%	21 574 -3%	22 777 +6%	20 102 -12%	21 997 +9%	25 882 +18%	27 090 +5%	27 913 +3%	29 420 +5%	31 466 +7%	33 736 +7%	35 816 +6%	35 552 -1%	35 967 +1%	34 841 -3%	34 736 0%	36 493 +5%	35 566 -3%	37 979 +7%	37 619 -1%	39 315 +5%	38 601 -2%	38 032 -1%	39 610 +4%
EPS (Diluted)	-44.65 N/A	50.75 N/A	59.57 +17%	55.15 -7%	60.5 +10%	66.21 +9%	75.22 +14%	83.86 +11%	86.47 +3%	95 +10%	90.62 -5%	91.46 +1%	82.86 -9%	69.04 -17%	54.73 -21%	-2.91 N/A	-23.51 -708%	-33.1 -41%	4.82 N/A	9.67 +101%	2.08 -78%	26.6 +1 179%	18.21 -32%	31.36 +72%	42.49 +35%	49.36 +16%	67.83 +37%	69.67 +3%	74.23 +7%	77.21 +4%	64.54 -16%	59.12 -8%	71.13 +20%	76.44 +7%	122.37 +60%	123.42 +1%	116.8 -5%	123.3 +6%	93.62 -24%	101.95 +9%	119.84 +18%	120.84 +1%	129.21 +7%	132.58 +3%	126.24 -5%	140.05 +11%	147.5 +5%	153.03 +4%	159.09 +4%	159.48 +0%	147.82 -7%	151.84 +3%	151.65 0%	160.61 +6%	177.97 +11%	176.04 -1%	198.81 +13%	171.59 -14%	166.37 -3%	175.65 +6%	154.98 -12%	169.61 +9%	199.58 +18%	208.88 +5%	215.23 +3%	226.83 +5%	242.6 +7%	260.09 +7%	276.12 +6%	274.1 -1%	277.29 +1%	268.61 -3%	267.8 0%	281.34 +5%	274.19 -3%	292.79 +7%	305.83 +4%	319.69 +5%	354.32 +11%	349.07 -1%	364.25 +4%

Income Statement Balance Sheet Cash Flow Statement

Canon Marketing Japan Inc
F:CNJ

Income Statement

Earnings Waterfall
Canon Marketing Japan Inc

Income Statement
Canon Marketing Japan Inc

See Also

Company

Help

Tools

Stocks

Canon Marketing Japan Inc F:CNJ

Income Statement

Earnings Waterfall Canon Marketing Japan Inc

Income Statement Canon Marketing Japan Inc

See Also

Company

Help

Tools

Stocks

Canon Marketing Japan Inc
F:CNJ

Earnings Waterfall
Canon Marketing Japan Inc

Income Statement
Canon Marketing Japan Inc