Cogeco Communications Inc
F:COG
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Cogeco Communications Inc
Income Statement
Cogeco Communications Inc
| Feb-2002 | May-2002 | Aug-2002 | Nov-2002 | Feb-2003 | May-2003 | Aug-2003 | Nov-2003 | Feb-2004 | May-2004 | Aug-2004 | Nov-2004 | Feb-2005 | May-2005 | Aug-2005 | Nov-2005 | Feb-2006 | May-2006 | Aug-2006 | Nov-2006 | Feb-2007 | May-2007 | Aug-2007 | Nov-2007 | Feb-2008 | May-2008 | Aug-2008 | Nov-2008 | Feb-2009 | May-2009 | Aug-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
44
|
62
|
82
|
77
|
0
|
0
|
70
|
20
|
38
|
53
|
69
|
65
|
64
|
65
|
65
|
65
|
74
|
73
|
70
|
68
|
58
|
59
|
61
|
62
|
75
|
94
|
123
|
139
|
143
|
140
|
127
|
127
|
128
|
131
|
134
|
135
|
136
|
135
|
132
|
130
|
127
|
125
|
124
|
122
|
138
|
163
|
179
|
195
|
195
|
183
|
178
|
173
|
166
|
162
|
159
|
152
|
145
|
136
|
128
|
137
|
150
|
165
|
186
|
199
|
217
|
239
|
258
|
271
|
279
|
276
|
271
|
268
|
263
|
266
|
267
|
264
|
|
| Revenue |
451
N/A
|
446
-1%
|
448
+0%
|
450
+0%
|
463
+3%
|
475
+2%
|
489
+3%
|
504
+3%
|
510
+1%
|
520
+2%
|
527
+1%
|
533
+1%
|
540
+1%
|
547
+1%
|
554
+1%
|
562
+1%
|
572
+2%
|
585
+2%
|
620
+6%
|
699
+13%
|
783
+12%
|
870
+11%
|
939
+8%
|
969
+3%
|
1 002
+3%
|
1 036
+3%
|
1 077
+4%
|
1 124
+4%
|
1 164
+4%
|
1 195
+3%
|
1 218
+2%
|
1 236
+1%
|
1 251
+1%
|
1 265
+1%
|
1 281
+1%
|
1 251
-2%
|
1 224
-2%
|
1 203
-2%
|
1 185
-2%
|
1 213
+2%
|
1 237
+2%
|
1 259
+2%
|
1 278
+2%
|
1 290
+1%
|
1 402
+9%
|
1 547
+10%
|
1 693
+9%
|
1 840
+9%
|
1 896
+3%
|
1 928
+2%
|
1 948
+1%
|
1 970
+1%
|
1 993
+1%
|
2 013
+1%
|
2 043
+2%
|
2 087
+2%
|
2 129
+2%
|
2 153
+1%
|
2 176
+1%
|
2 185
+0%
|
2 194
+0%
|
2 219
+1%
|
2 227
+0%
|
2 162
-3%
|
2 131
-1%
|
2 133
+0%
|
2 147
+1%
|
2 240
+4%
|
2 294
+2%
|
2 314
+1%
|
2 332
+1%
|
2 342
+0%
|
2 344
+0%
|
2 363
+1%
|
2 384
+1%
|
2 416
+1%
|
2 464
+2%
|
2 483
+1%
|
2 510
+1%
|
2 610
+4%
|
2 704
+4%
|
2 808
+4%
|
2 901
+3%
|
2 944
+2%
|
2 953
+0%
|
2 966
+0%
|
2 984
+1%
|
2 970
0%
|
2 963
0%
|
2 972
+0%
|
2 977
+0%
|
2 968
0%
|
2 969
+0%
|
2 950
-1%
|
2 910
-1%
|
2 879
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(85)
|
(334)
|
(426)
|
0
|
(432)
|
(366)
|
(458)
|
(584)
|
(627)
|
(484)
|
(530)
|
(546)
|
(554)
|
(558)
|
(561)
|
(567)
|
(576)
|
(591)
|
(608)
|
(625)
|
(637)
|
(651)
|
(656)
|
(656)
|
(661)
|
(659)
|
(635)
|
(621)
|
(616)
|
(615)
|
(644)
|
(659)
|
(663)
|
(661)
|
(657)
|
(652)
|
(657)
|
(660)
|
(664)
|
(674)
|
(676)
|
(685)
|
(715)
|
(742)
|
(767)
|
(790)
|
(794)
|
(792)
|
(793)
|
(791)
|
(784)
|
(776)
|
(767)
|
(753)
|
(749)
|
(750)
|
(750)
|
(744)
|
(733)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
214
N/A
|
851
+298%
|
493
-42%
|
0
N/A
|
509
N/A
|
912
+79%
|
514
-44%
|
818
+59%
|
920
+12%
|
1 209
+31%
|
1 310
+8%
|
1 350
+3%
|
1 374
+2%
|
1 389
+1%
|
1 409
+1%
|
1 426
+1%
|
1 437
+1%
|
1 452
+1%
|
1 479
+2%
|
1 504
+2%
|
1 515
+1%
|
1 525
+1%
|
1 529
+0%
|
1 538
+1%
|
1 558
+1%
|
1 568
+1%
|
1 527
-3%
|
1 510
-1%
|
1 517
+0%
|
1 532
+1%
|
1 596
+4%
|
1 635
+2%
|
1 652
+1%
|
1 671
+1%
|
1 686
+1%
|
1 692
+0%
|
1 706
+1%
|
1 724
+1%
|
1 753
+2%
|
1 791
+2%
|
1 807
+1%
|
1 826
+1%
|
1 895
+4%
|
1 962
+4%
|
2 041
+4%
|
2 111
+3%
|
2 151
+2%
|
2 160
+0%
|
2 173
+1%
|
2 193
+1%
|
2 185
0%
|
2 187
+0%
|
2 205
+1%
|
2 224
+1%
|
2 218
0%
|
2 220
+0%
|
2 200
-1%
|
2 166
-2%
|
2 146
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(377)
|
(374)
|
(375)
|
(378)
|
(398)
|
(410)
|
(424)
|
(451)
|
(452)
|
(459)
|
(463)
|
(453)
|
(454)
|
(454)
|
(452)
|
(452)
|
(453)
|
(460)
|
(488)
|
(556)
|
(628)
|
(698)
|
(758)
|
(782)
|
(806)
|
(834)
|
(860)
|
(901)
|
(934)
|
(960)
|
(966)
|
(982)
|
(1 000)
|
(1 013)
|
(1 030)
|
(981)
|
(931)
|
(801)
|
(507)
|
(454)
|
(926)
|
(511)
|
(598)
|
(502)
|
(444)
|
(533)
|
(811)
|
(899)
|
(933)
|
(949)
|
(956)
|
(967)
|
(978)
|
(978)
|
(961)
|
(973)
|
(994)
|
(1 009)
|
(1 051)
|
(1 043)
|
(1 036)
|
(1 041)
|
(1 038)
|
(993)
|
(968)
|
(957)
|
(959)
|
(1 010)
|
(1 031)
|
(1 035)
|
(1 043)
|
(1 047)
|
(1 059)
|
(1 072)
|
(1 075)
|
(1 075)
|
(1 089)
|
(1 101)
|
(1 130)
|
(1 189)
|
(1 237)
|
(1 304)
|
(1 339)
|
(1 365)
|
(1 376)
|
(1 374)
|
(1 393)
|
(1 397)
|
(1 412)
|
(1 429)
|
(1 455)
|
(1 460)
|
(1 471)
|
(1 469)
|
(1 439)
|
(1 426)
|
|
| Selling, General & Administrative |
(147)
|
(147)
|
(150)
|
(150)
|
(79)
|
(44)
|
(8)
|
27
|
(8)
|
(9)
|
(8)
|
(8)
|
(8)
|
(9)
|
(8)
|
(8)
|
(9)
|
(9)
|
(8)
|
(10)
|
(11)
|
(9)
|
(9)
|
(9)
|
(218)
|
(435)
|
(9)
|
(436)
|
(226)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(165)
|
(325)
|
(401)
|
(305)
|
(235)
|
(246)
|
(247)
|
(323)
|
(228)
|
(161)
|
(201)
|
(428)
|
(465)
|
(479)
|
(489)
|
(496)
|
(508)
|
(515)
|
(517)
|
(522)
|
(523)
|
(531)
|
(539)
|
(542)
|
(540)
|
(544)
|
(552)
|
(563)
|
(545)
|
(533)
|
(527)
|
(525)
|
(548)
|
(555)
|
(556)
|
(563)
|
(563)
|
(573)
|
(576)
|
(575)
|
(575)
|
(584)
|
(597)
|
(620)
|
(651)
|
(676)
|
(704)
|
(718)
|
(740)
|
(747)
|
(756)
|
(772)
|
(772)
|
(779)
|
(782)
|
(782)
|
(770)
|
(762)
|
(745)
|
(724)
|
(715)
|
|
| Depreciation & Amortization |
(94)
|
(95)
|
(95)
|
(98)
|
(103)
|
(107)
|
(110)
|
(128)
|
(132)
|
(137)
|
(140)
|
(129)
|
(129)
|
(128)
|
(125)
|
(121)
|
(118)
|
(116)
|
(100)
|
(132)
|
(142)
|
(155)
|
(169)
|
(177)
|
0
|
0
|
(207)
|
(58)
|
(119)
|
(180)
|
(246)
|
(250)
|
(253)
|
(253)
|
(248)
|
(235)
|
(222)
|
(212)
|
(202)
|
(217)
|
(252)
|
(262)
|
(275)
|
(275)
|
(283)
|
(333)
|
(383)
|
(434)
|
(454)
|
(461)
|
(460)
|
(459)
|
(463)
|
(462)
|
(467)
|
(478)
|
(490)
|
(498)
|
(498)
|
(491)
|
(482)
|
(477)
|
(475)
|
(448)
|
(435)
|
(431)
|
(434)
|
(462)
|
(476)
|
(479)
|
(481)
|
(484)
|
(486)
|
(496)
|
(499)
|
(500)
|
(505)
|
(504)
|
(510)
|
(538)
|
(561)
|
(599)
|
(621)
|
(625)
|
(629)
|
(618)
|
(620)
|
(624)
|
(634)
|
(647)
|
(674)
|
(690)
|
(709)
|
(723)
|
(715)
|
(711)
|
|
| Other Operating Expenses |
(136)
|
(132)
|
(130)
|
(130)
|
(216)
|
(260)
|
(306)
|
(350)
|
(311)
|
(314)
|
(315)
|
(315)
|
(317)
|
(318)
|
(319)
|
(322)
|
(327)
|
(336)
|
(379)
|
(414)
|
(475)
|
(535)
|
(580)
|
(596)
|
(588)
|
(398)
|
(644)
|
(406)
|
(589)
|
(771)
|
(712)
|
(722)
|
(738)
|
(751)
|
(773)
|
(582)
|
(384)
|
(189)
|
0
|
(2)
|
(429)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
27
|
27
|
27
|
(11)
|
(11)
|
(11)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
74
N/A
|
72
-3%
|
73
+1%
|
71
-2%
|
66
-8%
|
65
-2%
|
65
+1%
|
53
-19%
|
58
+10%
|
61
+4%
|
63
+4%
|
80
+27%
|
85
+6%
|
93
+9%
|
102
+10%
|
111
+8%
|
118
+7%
|
125
+6%
|
132
+5%
|
143
+8%
|
155
+9%
|
171
+11%
|
181
+6%
|
187
+3%
|
196
+5%
|
203
+4%
|
217
+7%
|
224
+3%
|
231
+3%
|
235
+2%
|
252
+7%
|
254
+1%
|
252
-1%
|
252
+0%
|
251
0%
|
270
+7%
|
294
+9%
|
318
+8%
|
343
+8%
|
332
-3%
|
311
-6%
|
315
+1%
|
314
0%
|
330
+5%
|
374
+13%
|
386
+3%
|
398
+3%
|
411
+3%
|
416
+1%
|
424
+2%
|
433
+2%
|
442
+2%
|
448
+1%
|
459
+3%
|
491
+7%
|
505
+3%
|
510
+1%
|
506
-1%
|
475
-6%
|
487
+3%
|
502
+3%
|
518
+3%
|
530
+2%
|
535
+1%
|
542
+1%
|
560
+3%
|
573
+2%
|
586
+2%
|
604
+3%
|
617
+2%
|
627
+2%
|
638
+2%
|
633
-1%
|
634
+0%
|
650
+2%
|
678
+4%
|
702
+4%
|
706
+0%
|
695
-1%
|
706
+2%
|
725
+3%
|
737
+2%
|
772
+5%
|
786
+2%
|
784
0%
|
799
+2%
|
801
+0%
|
788
-2%
|
775
-2%
|
776
+0%
|
769
-1%
|
758
-1%
|
748
-1%
|
731
-2%
|
728
0%
|
720
-1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(57)
|
(58)
|
(60)
|
(61)
|
(61)
|
(62)
|
(61)
|
(61)
|
(60)
|
(59)
|
(58)
|
(57)
|
(56)
|
(56)
|
(56)
|
(55)
|
(55)
|
(55)
|
(57)
|
(65)
|
(74)
|
(79)
|
(82)
|
(76)
|
0
|
0
|
(70)
|
(24)
|
(42)
|
(56)
|
(70)
|
(62)
|
(59)
|
(62)
|
(64)
|
(64)
|
(72)
|
(71)
|
(68)
|
(68)
|
(58)
|
(60)
|
(61)
|
(61)
|
(75)
|
(94)
|
(125)
|
(140)
|
(144)
|
(140)
|
(126)
|
(129)
|
(130)
|
(133)
|
(134)
|
(133)
|
(134)
|
(132)
|
(132)
|
(131)
|
(128)
|
(126)
|
(125)
|
(123)
|
(139)
|
(163)
|
(177)
|
(194)
|
(193)
|
(181)
|
(175)
|
(170)
|
(164)
|
(162)
|
(159)
|
(153)
|
(145)
|
(137)
|
(127)
|
(137)
|
(150)
|
(163)
|
(187)
|
(201)
|
(220)
|
(238)
|
(251)
|
(263)
|
(268)
|
(268)
|
(257)
|
(257)
|
(251)
|
(262)
|
(269)
|
(265)
|
|
| Non-Reccuring Items |
(35)
|
(35)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(400)
|
(400)
|
(400)
|
(400)
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
(9)
|
(17)
|
(19)
|
(22)
|
(15)
|
(7)
|
(41)
|
(40)
|
(40)
|
(41)
|
(11)
|
(14)
|
(16)
|
(19)
|
(475)
|
(459)
|
(457)
|
(452)
|
9
|
(3)
|
(4)
|
(20)
|
(22)
|
(20)
|
(26)
|
(13)
|
(12)
|
(11)
|
(6)
|
16
|
17
|
13
|
12
|
(8)
|
(9)
|
(9)
|
(26)
|
(25)
|
(26)
|
(35)
|
(19)
|
(24)
|
(34)
|
(36)
|
(53)
|
(47)
|
(81)
|
(91)
|
(62)
|
(69)
|
(34)
|
(25)
|
(36)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(4)
|
(2)
|
(3)
|
(73)
|
(69)
|
1
|
(53)
|
(36)
|
(8)
|
16
|
15
|
16
|
5
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(6)
|
(5)
|
(6)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(8)
|
(8)
|
(8)
|
(8)
|
(2)
|
(0)
|
2
|
7
|
7
|
5
|
3
|
(2)
|
(3)
|
3
|
3
|
3
|
4
|
(1)
|
1
|
4
|
4
|
(1)
|
2
|
(1)
|
(1)
|
(4)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
|
| Pre-Tax Income |
(18)
N/A
|
(21)
-15%
|
9
N/A
|
10
+15%
|
5
-55%
|
3
-33%
|
4
+43%
|
(8)
N/A
|
(2)
+79%
|
2
N/A
|
5
+200%
|
23
+353%
|
29
+27%
|
38
+28%
|
47
+25%
|
55
+18%
|
63
+14%
|
70
+12%
|
75
+6%
|
78
+4%
|
80
+3%
|
89
+11%
|
97
+9%
|
107
+11%
|
123
+14%
|
134
+9%
|
148
+11%
|
147
-1%
|
(247)
N/A
|
(228)
+8%
|
(201)
+12%
|
(192)
+5%
|
208
N/A
|
196
-6%
|
186
-5%
|
204
+10%
|
219
+7%
|
244
+11%
|
270
+11%
|
261
-3%
|
250
-4%
|
253
+1%
|
248
-2%
|
258
+4%
|
280
+9%
|
271
-3%
|
248
-9%
|
251
+1%
|
260
+3%
|
238
-9%
|
263
+11%
|
268
+2%
|
270
+1%
|
308
+14%
|
335
+9%
|
350
+4%
|
351
+0%
|
(106)
N/A
|
(121)
-14%
|
(105)
+13%
|
(82)
+22%
|
396
N/A
|
397
+0%
|
404
+2%
|
380
-6%
|
367
-3%
|
367
+0%
|
358
-2%
|
390
+9%
|
422
+8%
|
441
+5%
|
464
+5%
|
492
+6%
|
495
+1%
|
509
+3%
|
540
+6%
|
548
+2%
|
557
+2%
|
562
+1%
|
546
-3%
|
553
+1%
|
552
0%
|
549
0%
|
568
+3%
|
544
-4%
|
532
-2%
|
513
-4%
|
474
-8%
|
460
-3%
|
426
-7%
|
416
-2%
|
436
+5%
|
425
-3%
|
431
+1%
|
429
0%
|
414
-3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
23
|
26
|
(5)
|
(4)
|
(2)
|
(3)
|
(4)
|
(34)
|
(37)
|
(38)
|
(37)
|
(10)
|
(12)
|
(13)
|
(18)
|
(21)
|
(24)
|
(28)
|
(9)
|
(8)
|
(6)
|
(7)
|
(12)
|
(15)
|
4
|
2
|
(15)
|
(14)
|
(28)
|
(44)
|
(57)
|
(32)
|
(45)
|
(33)
|
(29)
|
(61)
|
(64)
|
(68)
|
(71)
|
(65)
|
(64)
|
(66)
|
(79)
|
(85)
|
(88)
|
(85)
|
(63)
|
(59)
|
(58)
|
(48)
|
(53)
|
(52)
|
(56)
|
(65)
|
(77)
|
(88)
|
(86)
|
(80)
|
(69)
|
(71)
|
(79)
|
(93)
|
(98)
|
(101)
|
5
|
13
|
17
|
27
|
(78)
|
(81)
|
(84)
|
(97)
|
(96)
|
(103)
|
(112)
|
(118)
|
(130)
|
(133)
|
(131)
|
(113)
|
(110)
|
(107)
|
(96)
|
(110)
|
(102)
|
(94)
|
(95)
|
(81)
|
(74)
|
(65)
|
(62)
|
(71)
|
(76)
|
(85)
|
(87)
|
(86)
|
|
| Income from Continuing Operations |
5
|
5
|
4
|
6
|
2
|
0
|
(0)
|
(42)
|
(38)
|
(36)
|
(32)
|
13
|
18
|
24
|
29
|
34
|
38
|
43
|
66
|
69
|
74
|
82
|
85
|
93
|
127
|
136
|
133
|
132
|
(275)
|
(273)
|
(258)
|
(224)
|
164
|
162
|
157
|
143
|
155
|
176
|
199
|
196
|
186
|
187
|
170
|
172
|
192
|
187
|
185
|
193
|
202
|
190
|
209
|
216
|
215
|
244
|
258
|
262
|
265
|
(186)
|
(190)
|
(176)
|
(161)
|
303
|
299
|
303
|
386
|
380
|
385
|
385
|
311
|
340
|
357
|
368
|
396
|
393
|
397
|
422
|
418
|
424
|
432
|
433
|
443
|
445
|
454
|
458
|
442
|
438
|
418
|
393
|
386
|
360
|
354
|
366
|
349
|
346
|
342
|
328
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(6)
|
(9)
|
(14)
|
(16)
|
(16)
|
(17)
|
(18)
|
(18)
|
(21)
|
(21)
|
(24)
|
(27)
|
(28)
|
(30)
|
(32)
|
(33)
|
(31)
|
(30)
|
(30)
|
(27)
|
(27)
|
(26)
|
(23)
|
(20)
|
(20)
|
(19)
|
(19)
|
(21)
|
(18)
|
(19)
|
(17)
|
|
| Net Income (Common) |
5
N/A
|
5
-6%
|
4
-19%
|
6
+61%
|
2
-64%
|
0
-91%
|
(0)
N/A
|
(42)
-41 700%
|
(38)
+8%
|
(36)
+5%
|
(32)
+12%
|
13
N/A
|
18
+39%
|
24
+35%
|
29
+19%
|
34
+18%
|
38
+14%
|
43
+11%
|
66
+54%
|
69
+5%
|
74
+8%
|
82
+11%
|
85
+3%
|
93
+9%
|
127
+37%
|
136
+7%
|
133
-2%
|
132
-1%
|
(275)
N/A
|
(273)
+1%
|
(258)
+5%
|
(224)
+13%
|
164
N/A
|
162
-1%
|
157
-3%
|
135
-14%
|
138
+2%
|
(75)
N/A
|
(46)
+39%
|
(37)
+19%
|
14
N/A
|
248
+1 686%
|
225
-9%
|
224
0%
|
192
-14%
|
187
-3%
|
185
-1%
|
193
+4%
|
202
+5%
|
190
-6%
|
209
+11%
|
216
+3%
|
215
-1%
|
244
+13%
|
258
+6%
|
262
+2%
|
265
+1%
|
(186)
N/A
|
(190)
-2%
|
(176)
+7%
|
(161)
+8%
|
303
N/A
|
299
-1%
|
301
+0%
|
365
+21%
|
350
-4%
|
351
+0%
|
345
-2%
|
280
-19%
|
397
+42%
|
415
+5%
|
429
+3%
|
463
+8%
|
374
-19%
|
375
+0%
|
398
+6%
|
391
-2%
|
396
+1%
|
402
+1%
|
402
+0%
|
410
+2%
|
415
+1%
|
423
+2%
|
428
+1%
|
415
-3%
|
411
-1%
|
392
-4%
|
370
-6%
|
366
-1%
|
340
-7%
|
336
-1%
|
347
+3%
|
328
-5%
|
327
0%
|
323
-1%
|
311
-4%
|
|
| EPS (Diluted) |
0.13
N/A
|
0.12
-8%
|
0.09
-25%
|
0.15
+67%
|
0.06
-60%
|
0.01
-83%
|
0
N/A
|
-1.05
N/A
|
-0.97
+8%
|
-0.92
+5%
|
-0.81
+12%
|
0.32
N/A
|
0.45
+41%
|
0.61
+36%
|
0.72
+18%
|
0.84
+17%
|
0.95
+13%
|
1.05
+11%
|
1.63
+55%
|
1.72
+6%
|
1.77
+3%
|
1.8
+2%
|
1.94
+8%
|
1.9
-2%
|
2.59
+36%
|
2.79
+8%
|
2.73
-2%
|
2.7
-1%
|
-5.69
N/A
|
-5.6
+2%
|
-5.32
+5%
|
-4.62
+13%
|
3.37
N/A
|
3.34
-1%
|
3.23
-3%
|
2.77
-14%
|
2.81
+1%
|
-1.53
N/A
|
-0.93
+39%
|
-0.75
+19%
|
0.28
N/A
|
5.06
+1 707%
|
4.59
-9%
|
4.58
0%
|
3.92
-14%
|
3.81
-3%
|
3.78
-1%
|
3.93
+4%
|
4.12
+5%
|
3.86
-6%
|
4.26
+10%
|
4.4
+3%
|
4.36
-1%
|
4.91
+13%
|
5.22
+6%
|
5.31
+2%
|
5.38
+1%
|
-3.81
N/A
|
-3.87
-2%
|
-3.55
+8%
|
-3.24
+9%
|
6.09
N/A
|
6.03
-1%
|
6.04
+0%
|
7.34
+22%
|
7.05
-4%
|
7.05
N/A
|
6.93
-2%
|
5.62
-19%
|
7.96
+42%
|
8.34
+5%
|
8.65
+4%
|
9.36
+8%
|
7.71
-18%
|
7.67
-1%
|
8.26
+8%
|
8.13
-2%
|
8.3
+2%
|
8.4
+1%
|
8.54
+2%
|
8.77
+3%
|
8.91
+2%
|
9.09
+2%
|
9.36
+3%
|
9.25
-1%
|
9.24
0%
|
8.75
-5%
|
8.31
-5%
|
8.59
+3%
|
8.05
-6%
|
7.83
-3%
|
8.19
+5%
|
7.7
-6%
|
7.69
0%
|
7.6
-1%
|
7.31
-4%
|
|