Centrotherm International AG
F:CTNK
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Centrotherm International AG
F:CTNK
|
DE |
|
S
|
Sun Capital Management Corp
TSE:2134
|
JP |
|
Ternium SA
NYSE:TX
|
LU |
|
Fortress Minerals Ltd
SGX:OAJ
|
MY |
|
Santos Ltd
ASX:STO
|
AU |
|
Weebit Nano Ltd
ASX:WBT
|
AU |
|
Bravida Holding AB
STO:BRAV
|
SE |
|
Alaska Energy Metals Corp
XTSX:AEMC
|
CA |
|
T
|
Toppoint Holdings Inc
AMEX:TOPP
|
US |
Balance Sheet
Balance Sheet Decomposition
Centrotherm International AG
Centrotherm International AG
Balance Sheet
Centrotherm International AG
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
100
|
114
|
93
|
41
|
35
|
30
|
13
|
33
|
36
|
64
|
50
|
96
|
|
| Cash |
64
|
78
|
81
|
34
|
33
|
28
|
13
|
33
|
36
|
64
|
50
|
96
|
|
| Cash Equivalents |
36
|
36
|
12
|
7
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
9
|
10
|
8
|
9
|
|
| Total Receivables |
35
|
15
|
7
|
11
|
7
|
18
|
13
|
22
|
23
|
13
|
23
|
36
|
|
| Accounts Receivables |
20
|
11
|
5
|
10
|
6
|
18
|
12
|
22
|
22
|
12
|
21
|
34
|
|
| Other Receivables |
15
|
3
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
3
|
|
| Inventory |
67
|
45
|
48
|
61
|
113
|
52
|
95
|
138
|
153
|
107
|
174
|
204
|
|
| Other Current Assets |
35
|
15
|
4
|
3
|
2
|
2
|
23
|
4
|
5
|
5
|
10
|
7
|
|
| Total Current Assets |
236
|
190
|
152
|
117
|
157
|
103
|
144
|
198
|
226
|
199
|
266
|
352
|
|
| PP&E Net |
54
|
49
|
47
|
43
|
41
|
40
|
37
|
35
|
37
|
35
|
35
|
37
|
|
| PP&E Gross |
54
|
49
|
47
|
43
|
41
|
40
|
37
|
35
|
37
|
35
|
35
|
37
|
|
| Accumulated Depreciation |
54
|
53
|
55
|
52
|
54
|
55
|
45
|
46
|
48
|
50
|
52
|
56
|
|
| Intangible Assets |
3
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Goodwill |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
33
|
20
|
14
|
12
|
5
|
4
|
3
|
4
|
5
|
8
|
13
|
7
|
|
| Other Assets |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
327
N/A
|
262
-20%
|
216
-18%
|
176
-18%
|
208
+18%
|
152
-27%
|
187
+23%
|
240
+29%
|
271
+13%
|
244
-10%
|
316
+30%
|
398
+26%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
13
|
10
|
9
|
13
|
10
|
6
|
18
|
29
|
13
|
14
|
19
|
10
|
|
| Accrued Liabilities |
10
|
12
|
8
|
6
|
5
|
4
|
4
|
4
|
4
|
3
|
5
|
7
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
53
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
193
|
95
|
86
|
98
|
135
|
56
|
100
|
156
|
190
|
152
|
190
|
270
|
|
| Total Current Liabilities |
215
|
117
|
156
|
121
|
150
|
66
|
122
|
189
|
208
|
169
|
214
|
287
|
|
| Long-Term Debt |
62
|
63
|
0
|
0
|
0
|
18
|
16
|
17
|
17
|
17
|
17
|
1
|
|
| Deferred Income Tax |
8
|
9
|
8
|
10
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
29
|
1
|
1
|
0
|
8
|
6
|
2
|
3
|
2
|
2
|
1
|
|
| Total Liabilities |
286
N/A
|
219
-23%
|
166
-24%
|
132
-20%
|
152
+15%
|
94
-38%
|
145
+54%
|
208
+44%
|
227
+9%
|
189
-17%
|
233
+24%
|
289
+24%
|
|
| Equity | |||||||||||||
| Common Stock |
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
|
| Retained Earnings |
20
|
21
|
28
|
22
|
35
|
37
|
21
|
11
|
23
|
34
|
62
|
88
|
|
| Other Equity |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
42
N/A
|
43
+4%
|
50
+17%
|
44
-12%
|
56
+27%
|
58
+3%
|
42
-28%
|
32
-24%
|
44
+37%
|
55
+27%
|
83
+50%
|
109
+31%
|
|
| Total Liabilities & Equity |
327
N/A
|
262
-20%
|
216
-18%
|
176
-18%
|
208
+18%
|
152
-27%
|
187
+23%
|
240
+29%
|
271
+13%
|
244
-10%
|
316
+30%
|
398
+26%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
|