D

DeA Capital SpA
F:CWH

Watchlist Manager
DeA Capital SpA
F:CWH
Watchlist
Price: 1.518 EUR Market Closed
Market Cap: €401.6m

Cash Flow Statement

Cash Flow Statement
DeA Capital SpA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022
Operating Cash Flow
Cash Taxes Paid
(5)
(14)
(15)
(17)
(14)
(7)
(7)
(8)
(10)
(15)
(15)
(17)
(19)
(15)
(15)
(7)
(5)
(5)
(5)
(6)
(0)
1
(4)
(2)
(11)
(6)
(8)
(15)
(9)
(10)
(12)
(6)
(5)
(5)
(3)
(6)
(6)
(7)
(6)
(8)
Cash Interest Paid
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(3)
(4)
(4)
(4)
(4)
(3)
(2)
(1)
(1)
(1)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
0
0
Change in Working Capital
87
103
110
62
58
34
45
29
30
8
4
29
29
233
249
261
375
222
203
55
(11)
16
50
113
127
137
150
54
66
63
76
84
75
88
72
65
60
48
33
35
Cash from Operating Activities
44
N/A
(23)
N/A
(10)
+57%
(75)
-638%
(86)
-16%
(24)
+72%
(24)
-1%
(16)
+35%
(7)
+53%
(50)
-581%
(45)
+10%
(29)
+35%
(32)
-9%
188
N/A
199
+5%
220
+11%
341
+55%
188
-45%
178
-6%
27
-85%
(19)
N/A
20
N/A
52
+167%
100
+90%
63
-37%
62
-1%
71
+13%
(17)
N/A
12
N/A
10
-11%
24
+128%
42
+76%
61
+45%
75
+23%
60
-20%
45
-24%
42
-7%
29
-31%
0
-99%
(1)
N/A
Investing Cash Flow
Capital Expenditures
(0)
(1)
(1)
(1)
(1)
(1)
(2)
(3)
(4)
(5)
(5)
(4)
(3)
(2)
(1)
(1)
(0)
(0)
(0)
(0)
0
(0)
(0)
0
0
(0)
(1)
(1)
(7)
(23)
(23)
(23)
(17)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Other Items
0
0
0
0
0
0
0
0
0
1
1
1
1
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
22
22
22
22
0
(2)
(4)
(5)
(6)
(7)
Cash from Investing Activities
(0)
N/A
(1)
-167%
(1)
+13%
(1)
-29%
(1)
-11%
(1)
N/A
(1)
-40%
(3)
-114%
(4)
-43%
(5)
-5%
(5)
-2%
(3)
+28%
(2)
+36%
(2)
+29%
(1)
+53%
(0)
+71%
0
N/A
0
N/A
(0)
N/A
(0)
N/A
0
N/A
(0)
N/A
0
N/A
0
N/A
0
-49%
(0)
N/A
(1)
-52%
(1)
-39%
(7)
-556%
(23)
-251%
(1)
+96%
(1)
+22%
5
N/A
21
+319%
(1)
N/A
(3)
-149%
(5)
-87%
(5)
-10%
(7)
-36%
(8)
-12%
Financing Cash Flow
Net Issuance of Common Stock
(22)
(26)
(21)
(16)
(11)
(8)
(6)
(4)
(3)
8
8
11
11
(1)
(6)
(12)
(13)
(11)
(5)
(2)
(3)
(5)
(1)
4
4
1
1
0
0
0
(0)
(0)
(2)
(2)
(2)
(2)
(0)
0
0
0
Net Issuance of Debt
0
0
0
0
0
19
39
29
29
46
22
21
18
(154)
(149)
(59)
(139)
(4)
0
(1)
0
3
0
(2)
(2)
0
0
(2)
(2)
(3)
(4)
(3)
(5)
(5)
(5)
(5)
(4)
(3)
(3)
(4)
Cash Paid for Dividends
(3)
(3)
0
(6)
(6)
(6)
0
(6)
(6)
(6)
(6)
(3)
(6)
(9)
(9)
(88)
(103)
(102)
(106)
(35)
5
1
0
(76)
(76)
(77)
(113)
(38)
(38)
(36)
(31)
(33)
(33)
0
(27)
(26)
(26)
0
(26)
(26)
Other
(6)
4
13
8
34
3
2
8
(18)
2
(0)
(3)
2
6
5
3
2
(4)
(3)
2
(0)
(4)
0
(2)
(3)
(11)
(11)
(10)
(10)
(3)
(3)
(3)
(2)
0
(1)
(0)
0
0
0
(1)
Cash from Financing Activities
(51)
N/A
(25)
+52%
(8)
+69%
(14)
-86%
17
N/A
8
-50%
28
+231%
27
-2%
2
-92%
50
+2 186%
24
-52%
26
+5%
25
-1%
(158)
N/A
(160)
-2%
(155)
+3%
(254)
-63%
(121)
+52%
(117)
+3%
(36)
+70%
2
N/A
(6)
N/A
(1)
+90%
(43)
-7 008%
(43)
-1%
(86)
-101%
(123)
-43%
(48)
+61%
(49)
-2%
(42)
+15%
(38)
+9%
(38)
+1%
(42)
-10%
(41)
+1%
(35)
+16%
(33)
+4%
(30)
+11%
(29)
+1%
(29)
+2%
(31)
-6%
Change in Cash
Effect of Foreign Exchange Rates
7
9
2
2
2
(1)
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(1)
N/A
(40)
-3 509%
(16)
+59%
(88)
-434%
(68)
+22%
(18)
+74%
2
N/A
7
+208%
(9)
N/A
(4)
+59%
(25)
-538%
(7)
+73%
(8)
-22%
29
N/A
38
+30%
64
+70%
87
+36%
68
-22%
60
-12%
(10)
N/A
(17)
-77%
13
N/A
52
+295%
57
+11%
20
-65%
(24)
N/A
(53)
-120%
(66)
-24%
(44)
+33%
(55)
-24%
(15)
+72%
3
N/A
24
+613%
55
+127%
24
-56%
9
-61%
8
-18%
(6)
N/A
(36)
-534%
(39)
-9%
Free Cash Flow
Free Cash Flow
43
N/A
(24)
N/A
(11)
+55%
(75)
-598%
(87)
-16%
(25)
+71%
(26)
-2%
(19)
+27%
(12)
+37%
(55)
-370%
(50)
+9%
(33)
+34%
(34)
-4%
187
N/A
198
+6%
219
+11%
341
+55%
188
-45%
177
-6%
26
-85%
(19)
N/A
19
N/A
52
+169%
100
+92%
63
-37%
62
-2%
70
+13%
(18)
N/A
5
N/A
(13)
N/A
1
N/A
19
+2 586%
43
+128%
74
+71%
59
-21%
44
-25%
41
-7%
28
-32%
(1)
N/A
(1)
-95%