S

Sbf AG
F:CY1K

Watchlist Manager
Sbf AG
F:CY1K
Watchlist
Price: 5.3 EUR -0.93% Market Closed
Market Cap: 51.5m EUR

Intrinsic Value

The intrinsic value of one CY1K stock under the Base Case scenario is 6.52 EUR. Compared to the current market price of 5.3 EUR, Sbf AG is Undervalued by 19%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CY1K Intrinsic Value
6.52 EUR
Undervaluation 19%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Sbf AG

What is Valuation History?
Ask AI Assistant
What other research platforms think about CY1K?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CY1K valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Sbf AG.

Explain Valuation
Compare CY1K to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CY1K?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Sbf AG

Current Assets 37.1m
Cash & Short-Term Investments 6.7m
Receivables 3.3m
Other Current Assets 27.1m
Non-Current Assets 12.2m
PP&E 11.3m
Intangibles 45k
Other Non-Current Assets 866k
Current Liabilities 6.7m
Accounts Payable 2.8m
Accrued Liabilities 987k
Other Current Liabilities 2.9m
Non-Current Liabilities 11.2m
Long-Term Debt 5k
Other Non-Current Liabilities 11.2m
Efficiency

Free Cash Flow Analysis
Sbf AG

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Sbf AG

Revenue
47.2m EUR
Cost of Revenue
-24.6m EUR
Gross Profit
22.7m EUR
Operating Expenses
-23.8m EUR
Operating Income
-1.2m EUR
Other Expenses
-807k EUR
Net Income
-2m EUR
Fundamental Scores

CY1K Profitability Score
Profitability Due Diligence

Sbf AG's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
Declining Operating Margin
36/100
Profitability
Score

Sbf AG's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

CY1K Solvency Score
Solvency Due Diligence

Sbf AG's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
54/100
Solvency
Score

Sbf AG's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CY1K Price Targets Summary
Sbf AG

Wall Street analysts forecast CY1K stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CY1K is 9.84 EUR with a low forecast of 7.37 EUR and a high forecast of 12.6 EUR.

Lowest
Price Target
7.37 EUR
39% Upside
Average
Price Target
9.84 EUR
86% Upside
Highest
Price Target
12.6 EUR
138% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Sbf AG
does not pay dividends
Shareholder Yield

Current shareholder yield for CY1K is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CY1K stock?

The intrinsic value of one CY1K stock under the Base Case scenario is 6.52 EUR.

Is CY1K stock undervalued or overvalued?

Compared to the current market price of 5.3 EUR, Sbf AG is Undervalued by 19%.

Back to Top