D

Deciphera Pharmaceuticals Inc
F:D05

Watchlist Manager
Deciphera Pharmaceuticals Inc
F:D05
Watchlist
Price: 49.75 EUR 1.84%
Market Cap: 4.1B EUR

Relative Value

The Relative Value of one D05 stock under the Base Case scenario is 13.29 EUR. Compared to the current market price of 49.75 EUR, Deciphera Pharmaceuticals Inc is Overvalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

D05 Relative Value
Base Case
13.29 EUR
Overvaluation 73%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
29
Median 3Y
9.2
Median 5Y
18.2
Industry
7.5
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-7
Industry
24.4
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-8.8
Industry
20.6
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-8.5
Industry
23
vs History
0
vs Industry
7
Median 3Y
3.8
Median 5Y
4
Industry
2.8
vs History
17
vs Industry
26
Median 3Y
6.2
Median 5Y
16.4
Industry
8
vs History
17
vs Industry
24
Median 3Y
6.5
Median 5Y
16.7
Industry
10.2
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-5.6
Industry
5
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-5.5
Industry
5
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-7.1
Industry
5.5
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-6.9
Industry
3.9
vs History
1
vs Industry
9
Median 3Y
7.6
Median 5Y
12.4
Industry
5

Multiples Across Competitors

D05 Competitors Multiples
Deciphera Pharmaceuticals Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Deciphera Pharmaceuticals Inc
F:D05
4.1B EUR 27.3 -25.1 -22 -21.8
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 976 556.8 -161 485.5 -196 095 -193 857.3
US
Abbvie Inc
NYSE:ABBV
348.5B USD 6.1 84.2 15.9 23.5
US
Amgen Inc
NASDAQ:AMGN
154B USD 4.4 23.3 18.3 18.3
US
Gilead Sciences Inc
NASDAQ:GILD
149.3B USD 5.2 25.2 10.8 14.9
US
Epizyme Inc
F:EPE
94.1B EUR 2 073.5 -529.1 -576.1 -560.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
94.7B USD 8.3 26 19.1 20
AU
CSL Ltd
ASX:CSL
126.3B AUD 5.4 30 18.4 23
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
59.7B USD 4.2 13.4 12 13.5
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
56.1B USD 22.8 -176 -438.5 -301
US
Seagen Inc
F:SGT
39.3B EUR 20 -61.2 -66 -59.6
P/E Multiple
Earnings Growth PEG
US
D
Deciphera Pharmaceuticals Inc
F:D05
Average P/E: 33.7
Negative Multiple: -25.1
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -161 485.5 N/A N/A
US
Abbvie Inc
NYSE:ABBV
84.2
88%
1
US
Amgen Inc
NASDAQ:AMGN
23.3
45%
0.5
US
Gilead Sciences Inc
NASDAQ:GILD
25.2
189%
0.1
US
E
Epizyme Inc
F:EPE
Negative Multiple: -529.1 N/A N/A
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
26
N/A N/A
AU
CSL Ltd
ASX:CSL
30
16%
1.9
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
13.4
7%
1.9
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -176 N/A N/A
US
S
Seagen Inc
F:SGT
Negative Multiple: -61.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
D
Deciphera Pharmaceuticals Inc
F:D05
Average EV/EBITDA: 15.7
Negative Multiple: -22
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -196 095 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15.9
13%
1.2
US
Amgen Inc
NASDAQ:AMGN
18.3
10%
1.8
US
Gilead Sciences Inc
NASDAQ:GILD
10.8
6%
1.8
US
E
Epizyme Inc
F:EPE
Negative Multiple: -576.1 N/A N/A
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
19.1
17%
1.1
AU
CSL Ltd
ASX:CSL
18.4
11%
1.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
12
11%
1.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -438.5 N/A N/A
US
S
Seagen Inc
F:SGT
Negative Multiple: -66 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
D
Deciphera Pharmaceuticals Inc
F:D05
Average EV/EBIT: 18.9
Negative Multiple: -21.8
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -193 857.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.5
29%
0.8
US
Amgen Inc
NASDAQ:AMGN
18.3
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
14.9
11%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -560.8 N/A N/A
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
20
17%
1.2
AU
CSL Ltd
ASX:CSL
23
14%
1.6
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
13.5
11%
1.2
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
Negative Multiple: -301 N/A N/A
US
S
Seagen Inc
F:SGT
Negative Multiple: -59.6 N/A N/A