DCF Value

The DCF Value for Discovery Ltd (D3H) under the Base Case is 10.33 EUR. Compared with the current market price of 14.3 EUR, the stock appears Overvalued by 28% .

Key assumptions
D3H DCF Value
Base Case
€10.33
Overvaluation 28%
DCF Value
Price €14.3
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time