Watchlist Manager

Watchlist

Price: 41 EUR Market Closed

Market Cap: €1.5B

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Sep-2000	Dec-2000	Mar-2001	Jun-2001	Sep-2001	Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Sep-2009	Dec-2009	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		99	113	114	118	118	118	111	91	78	65	56	58	56	54	52	49	46	42	42	41	42	45	46	51	55	59	64	66	68	71	75	78	82	78	32	65	75	42	66	95	103	111	113	110	105	101	105	116	123	129	134	134	141	145	146	146	146	149	153	156	155	150	141	129	120	112	111	110	110	111	111	111	110	107	101	97	93	86	85	84	87	94	105	123	148	175	197	217	233	243	252	258	259	262	267	267
Interest Income		386	403	419	425	411	378	324	262	210	166	137	124	110	98	90	81	77	76	83	91	102	117	128	151	175	203	226	242	256	265	272	270	265	244	86	142	120	66	102	145	157	173	184	189	192	192	197	205	205	207	208	206	213	217	218	219	220	228	236	243	246	244	240	232	226	224	230	240	259	275	283	284	274	259	233	207	181	155	145	140	141	153	183	241	333	431	526	616	679	729	765	782	785	781	780	775
Interest Expense		287	290	304	307	293	261	213	171	132	101	81	66	54	44	39	32	31	34	41	50	60	72	83	100	121	145	162	175	188	194	197	192	183	166	54	77	45	24	36	50	55	62	70	79	88	91	92	89	82	77	74	72	72	72	72	72	75	79	83	87	91	94	98	102	106	112	120	130	149	163	172	173	164	152	132	110	89	69	60	55	54	59	78	117	185	256	330	399	446	486	514	524	526	519	513	508
Non Interest Income		27	26	24	29	25	(13)	(15)	(79)	(75)	(39)	(48)	25	19	11	22	(2)	(0)	10	19	23	23	3	3	3	10	40	35	60	62	51	47	36	27	(1)	(17)	48	16	30	43	42	41	41	42	45	37	29	25	18	11	11	4	15	26	29	27	35	28	22	27	15	13	23	22	22	19	19	18	18	18	18	19	19	17	16	9	8	7	7	13	15	17	19	19	20	19	21	19	24	33	36	45	45	44	47	57	62
Revenue		126 N/A	139 +10%	138 0%	148 +7%	143 -3%	105 -27%	96 -8%	12 -87%	3 -76%	25 +773%	7 -72%	83 +1 051%	75 -10%	65 -14%	73 +13%	47 -35%	46 -3%	52 +12%	61 +19%	64 +4%	65 +2%	48 -26%	49 +2%	54 +11%	65 +19%	99 +53%	100 +1%	126 +26%	130 +3%	121 -7%	122 +1%	114 -7%	109 -4%	77 -30%	15 -80%	113 +631%	91 -19%	72 -21%	109 +51%	137 +25%	143 +5%	152 +6%	155 +2%	155 0%	142 -9%	130 -8%	130 +0%	135 +3%	134 -1%	140 +5%	137 -2%	149 +8%	168 +12%	174 +4%	173 -1%	181 +5%	174 -4%	171 -2%	180 +5%	171 -5%	168 -2%	173 +3%	163 -6%	151 -8%	138 -8%	131 -5%	129 -1%	128 -1%	128 0%	129 +1%	130 +1%	129 0%	127 -2%	123 -3%	110 -11%	105 -4%	99 -6%	92 -7%	98 +6%	100 +2%	104 +5%	113 +8%	124 +10%	143 +16%	167 +16%	196 +17%	216 +10%	242 +12%	266 +10%	280 +5%	297 +6%	303 +2%	304 +0%	309 +2%	324 +5%	329 +2%
Pre-Tax Income
Loan Loss Provision		12	(8)	(12)	(16)	(16)	(77)	(93)	(342)	(338)	(273)	(245)	44	54	70	81	64	81	111	100	87	83	54	43	34	6	(12)	(13)	(18)	(17)	(12)	(7)	3	7	19	15	(18)	(9)	(18)	(15)	(14)	(9)	(1)	(6)	(8)	8	5	5	7	(0)	1	3	(1)	(1)	(0)	(2)	1	(5)	(11)	(10)	(10)	0	0	1	1	1	0	0	0	0	0	0	0	0	0	3	1	2	1	(3)	(2)	(2)	(10)	(10)	(14)	(20)	(18)	(22)	(23)	(27)	(24)	(26)	(23)	(17)	(19)	(18)	(21)
Non Interest Expense		(37)	(34)	(30)	(25)	(25)	(24)	(24)	(24)	(22)	(19)	(19)	(19)	(19)	(23)	(23)	(23)	(23)	(21)	(22)	(22)	(33)	(25)	(25)	(26)	(17)	(29)	(30)	(34)	(36)	(37)	(39)	(41)	(41)	(40)	(18)	(38)	(42)	(23)	(36)	(48)	(50)	(52)	(52)	(53)	(56)	(56)	(57)	(57)	(53)	(54)	(56)	(57)	(64)	(64)	(69)	(70)	(65)	(64)	(65)	(66)	(81)	(87)	(82)	(77)	(57)	(58)	(57)	(117)	(117)	(111)	(106)	(45)	(41)	(40)	(37)	(36)	(37)	(36)	(37)	(39)	(39)	(41)	(44)	(48)	(55)	(60)	(63)	(67)	(72)	(75)	(78)	(79)	(80)	(83)	(86)	(86)
Pre-Tax Income		100 N/A	97 -2%	97 0%	107 +11%	102 -5%	4 -96%	(21) N/A	(353) -1 571%	(357) -1%	(267) +25%	(257) +3%	108 N/A	110 +2%	112 +1%	131 +17%	88 -33%	104 +18%	142 +36%	139 -2%	129 -8%	115 -11%	78 -33%	67 -14%	62 -7%	53 -14%	58 +8%	56 -3%	74 +32%	78 +5%	72 -7%	77 +6%	76 -1%	75 -1%	55 -26%	12 -78%	56 +366%	40 -29%	32 -20%	58 +82%	74 +28%	84 +14%	100 +19%	97 -3%	94 -3%	94 0%	78 -17%	78 0%	85 +9%	81 -5%	87 +8%	85 -3%	92 +8%	102 +12%	109 +7%	102 -7%	113 +11%	104 -8%	96 -8%	104 +9%	95 -9%	87 -8%	87 +0%	82 -6%	75 -9%	82 +10%	73 -11%	72 -1%	11 -85%	11 +1%	18 +61%	24 +32%	85 +260%	86 +2%	83 -3%	75 -10%	70 -7%	64 -9%	58 -9%	58 0%	58 +0%	63 +7%	61 -3%	70 +15%	81 +16%	92 +13%	118 +28%	132 +12%	151 +14%	166 +10%	180 +9%	194 +7%	201 +4%	206 +3%	206 +0%	220 +7%	222 +1%
Net Income
Tax Provision		(0)	(0)	(0)	(0)	(0)	0	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income from Continuing Operations		99	97	97	107	102	4	(21)	(353)	(357)	(267)	(257)	108	110	112	131	88	104	142	139	129	115	78	67	62	53	58	56	74	78	72	77	76	75	55	12	56	40	32	58	74	84	100	97	94	94	78	78	85	81	87	85	92	102	109	102	113	104	96	104	95	87	87	82	75	82	73	72	11	11	18	24	85	86	83	75	70	64	58	58	58	63	61	70	81	92	118	132	151	166	180	194	201	206	206	220	222
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(1)	(1)	2	(0)	(0)	(0)	(1)	(1)	(0)	(0)	(0)	(0)	(2)	1	4	5	6	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		98 N/A	96 -3%	97 +1%	107 +10%	101 -5%	1 -99%	(26) N/A	(359) -1 306%	(362) -1%	(270) +25%	(260) +4%	108 N/A	110 +2%	111 +1%	131 +18%	88 -33%	104 +18%	142 +36%	142 +0%	131 -8%	118 -11%	80 -32%	67 -17%	62 -7%	53 -14%	58 +9%	56 -3%	74 +32%	78 +5%	72 -7%	77 +6%	76 -1%	75 -1%	55 -27%	11 -79%	55 +380%	42 -23%	32 -25%	58 +81%	74 +28%	83 +13%	99 +19%	97 -3%	93 -3%	93 0%	77 -17%	76 -2%	85 +13%	85 -1%	92 +8%	91 -1%	95 +4%	102 +8%	109 +6%	102 -7%	112 +11%	104 -7%	96 -8%	104 +9%	95 -9%	87 -8%	87 +0%	82 -6%	75 -9%	82 +10%	73 -11%	72 -1%	11 -85%	11 +1%	18 +61%	24 +32%	85 +260%	86 +2%	83 -3%	75 -10%	70 -7%	64 -9%	58 -9%	58 0%	58 +0%	63 +7%	61 -3%	70 +15%	81 +16%	92 +13%	118 +28%	132 +12%	151 +14%	166 +10%	180 +9%	194 +7%	201 +4%	206 +3%	206 +0%	220 +7%	222 +1%
EPS (Diluted)		4.88 N/A	4.91 +1%	5.11 +4%	5.77 +13%	5.68 -2%	0.07 -99%	-1.47 N/A	-20.69 -1 307%	-20.86 -1%	-15.59 +25%	-14.98 +4%	5.42 N/A	2.78 -49%	3.88 +40%	3.32 -14%	2.24 -33%	2.65 +18%	3.6 +36%	3.65 +1%	3.39 -7%	3.05 -10%	2.05 -33%	1.74 -15%	1.62 -7%	1.44 -11%	1.54 +7%	1.51 -2%	2.01 +33%	2.1 +4%	1.98 -6%	2.09 +6%	2.05 -2%	2.06 +0%	1.51 -27%	0.31 -79%	1.5 +384%	1.14 -24%	0.86 -25%	1.55 +80%	1.99 +28%	2.25 +13%	2.63 +17%	2.53 -4%	2.43 -4%	2.47 +2%	2.01 -19%	1.95 -3%	2.2 +13%	2.2 N/A	2.38 +8%	2.31 -3%	2.44 +6%	2.63 +8%	2.79 +6%	2.61 -6%	2.89 +11%	2.66 -8%	2.45 -8%	2.67 +9%	2.42 -9%	2.22 -8%	2.22 N/A	2.09 -6%	1.9 -9%	2.08 +9%	1.85 -11%	1.83 -1%	0.28 -85%	0.28 N/A	0.45 +61%	0.59 +31%	2.14 +263%	2.17 +1%	2.1 -3%	1.9 -10%	1.77 -7%	1.6 -10%	1.47 -8%	1.47 N/A	1.49 +1%	1.62 +9%	1.68 +4%	1.92 +14%	2.22 +16%	2.54 +14%	3.24 +28%	3.63 +12%	4.14 +14%	4.55 +10%	4.94 +9%	5.26 +6%	5.47 +4%	5.6 +2%	5.6 N/A	5.92 +6%	5.97 +1%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 316,800+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.