Apple International Co Ltd
F:D90
Apple International Co Ltd
F:D90
Price:
1.87
EUR
-1.06%
Market Closed
Market Cap:
€25.9m
Income Statement
Earnings Waterfall
Apple International Co Ltd
Apple International Co Ltd
Income Statement
Apple International Co Ltd
Apple International Co Ltd
Currency: JPY
| Sep-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
19
|
0
|
0
|
50
|
0
|
0
|
86
|
0
|
0
|
69
|
0
|
0
|
65
|
0
|
0
|
49
|
0
|
106
|
201
|
151
|
227
|
242
|
285
|
288
|
296
|
322
|
343
|
402
|
482
|
565
|
633
|
700
|
727
|
730
|
762
|
601
|
427
|
259
|
68
|
58
|
51
|
42
|
31
|
31
|
29
|
28
|
26
|
25
|
24
|
23
|
23
|
25
|
28
|
33
|
34
|
34
|
36
|
36
|
38
|
41
|
41
|
42
|
43
|
43
|
39
|
38
|
36
|
37
|
41
|
43
|
46
|
49
|
54
|
60
|
69
|
78
|
0
|
0
|
0
|
|
| Revenue |
20 269
N/A
|
23 558
+16%
|
25 144
+7%
|
25 233
+0%
|
31 657
+25%
|
35 797
+13%
|
39 484
+10%
|
39 940
+1%
|
42 133
+5%
|
41 859
-1%
|
39 230
-6%
|
37 340
-5%
|
35 878
-4%
|
32 180
-10%
|
29 970
-7%
|
30 400
+1%
|
33 413
+10%
|
32 471
-3%
|
27 296
-16%
|
34 377
+26%
|
29 749
-13%
|
28 366
-5%
|
28 526
+1%
|
27 300
-4%
|
27 775
+2%
|
26 193
-6%
|
24 132
-8%
|
24 100
0%
|
22 986
-5%
|
25 395
+10%
|
29 255
+15%
|
31 025
+6%
|
33 879
+9%
|
35 741
+5%
|
37 596
+5%
|
40 708
+8%
|
35 782
-12%
|
31 784
-11%
|
28 515
-10%
|
25 460
-11%
|
24 224
-5%
|
21 257
-12%
|
19 466
-8%
|
14 808
-24%
|
14 989
+1%
|
14 975
0%
|
13 842
-8%
|
13 635
-1%
|
13 965
+2%
|
15 218
+9%
|
15 739
+3%
|
18 611
+18%
|
19 789
+6%
|
19 506
-1%
|
19 434
0%
|
17 649
-9%
|
17 552
-1%
|
16 278
-7%
|
17 195
+6%
|
19 565
+14%
|
20 853
+7%
|
21 827
+5%
|
19 280
-12%
|
18 664
-3%
|
17 626
-6%
|
21 102
+20%
|
28 724
+36%
|
29 223
+2%
|
31 825
+9%
|
32 489
+2%
|
29 662
-9%
|
30 911
+4%
|
36 298
+17%
|
37 940
+5%
|
40 896
+8%
|
43 796
+7%
|
40 274
-8%
|
39 332
-2%
|
39 796
+1%
|
40 810
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(18 324)
|
(21 381)
|
(22 740)
|
(23 071)
|
(29 149)
|
(32 921)
|
(36 292)
|
(36 592)
|
(38 688)
|
(38 251)
|
(35 588)
|
(33 846)
|
(32 460)
|
(29 344)
|
(27 403)
|
(27 969)
|
(30 313)
|
(29 220)
|
(24 346)
|
(30 646)
|
(26 653)
|
(25 476)
|
(25 679)
|
(24 464)
|
(25 139)
|
(23 837)
|
(21 841)
|
(21 843)
|
(20 617)
|
(22 639)
|
(26 143)
|
(27 795)
|
(30 407)
|
(32 230)
|
(33 938)
|
(37 087)
|
(32 376)
|
(28 502)
|
(25 426)
|
(22 214)
|
(21 120)
|
(18 473)
|
(16 893)
|
(12 748)
|
(12 952)
|
(12 962)
|
(11 944)
|
(11 769)
|
(12 040)
|
(13 155)
|
(13 639)
|
(16 270)
|
(17 465)
|
(17 268)
|
(17 238)
|
(15 622)
|
(15 586)
|
(14 407)
|
(15 266)
|
(17 485)
|
(18 592)
|
(19 573)
|
(17 184)
|
(16 707)
|
(15 777)
|
(18 756)
|
(25 498)
|
(25 675)
|
(27 983)
|
(28 488)
|
(26 173)
|
(27 459)
|
(32 583)
|
(34 408)
|
(37 154)
|
(39 974)
|
(36 807)
|
(36 021)
|
(36 633)
|
(37 790)
|
|
| Gross Profit |
1 946
N/A
|
2 178
+12%
|
2 405
+10%
|
2 163
-10%
|
2 509
+16%
|
2 877
+15%
|
3 193
+11%
|
3 348
+5%
|
3 445
+3%
|
3 608
+5%
|
3 641
+1%
|
3 492
-4%
|
3 417
-2%
|
2 835
-17%
|
2 567
-9%
|
2 431
-5%
|
3 101
+28%
|
3 252
+5%
|
2 950
-9%
|
3 731
+26%
|
3 096
-17%
|
2 889
-7%
|
2 847
-1%
|
2 836
0%
|
2 637
-7%
|
2 359
-11%
|
2 293
-3%
|
2 256
-2%
|
2 370
+5%
|
2 756
+16%
|
3 112
+13%
|
3 230
+4%
|
3 472
+7%
|
3 511
+1%
|
3 658
+4%
|
3 620
-1%
|
3 407
-6%
|
3 283
-4%
|
3 090
-6%
|
3 247
+5%
|
3 104
-4%
|
2 784
-10%
|
2 573
-8%
|
2 060
-20%
|
2 037
-1%
|
2 013
-1%
|
1 898
-6%
|
1 866
-2%
|
1 925
+3%
|
2 063
+7%
|
2 100
+2%
|
2 341
+11%
|
2 324
-1%
|
2 238
-4%
|
2 196
-2%
|
2 027
-8%
|
1 965
-3%
|
1 871
-5%
|
1 929
+3%
|
2 079
+8%
|
2 261
+9%
|
2 253
0%
|
2 096
-7%
|
1 957
-7%
|
1 849
-6%
|
2 346
+27%
|
3 226
+38%
|
3 547
+10%
|
3 842
+8%
|
4 001
+4%
|
3 489
-13%
|
3 452
-1%
|
3 715
+8%
|
3 533
-5%
|
3 742
+6%
|
3 822
+2%
|
3 467
-9%
|
3 311
-5%
|
3 164
-4%
|
3 019
-5%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 224)
|
(1 527)
|
(1 865)
|
(1 900)
|
(2 239)
|
(2 729)
|
(2 996)
|
(3 032)
|
(2 853)
|
(2 874)
|
(2 853)
|
(2 814)
|
(2 590)
|
(2 455)
|
(2 414)
|
(2 559)
|
(2 640)
|
(2 613)
|
(2 475)
|
(3 233)
|
(2 992)
|
(2 765)
|
(2 635)
|
(2 725)
|
(2 641)
|
(2 592)
|
(2 477)
|
(2 426)
|
(2 372)
|
(2 468)
|
(2 594)
|
(2 483)
|
(2 663)
|
(2 682)
|
(2 802)
|
(3 031)
|
(2 788)
|
(2 532)
|
(2 235)
|
(1 924)
|
(1 859)
|
(1 793)
|
(1 753)
|
(1 570)
|
(1 560)
|
(1 554)
|
(1 517)
|
(1 541)
|
(1 636)
|
(1 737)
|
(1 803)
|
(1 847)
|
(1 867)
|
(1 881)
|
(1 905)
|
(1 863)
|
(1 831)
|
(1 708)
|
(1 636)
|
(1 722)
|
(1 714)
|
(1 706)
|
(1 688)
|
(1 633)
|
(1 617)
|
(1 713)
|
(1 896)
|
(2 088)
|
(2 156)
|
(2 269)
|
(2 227)
|
(2 354)
|
(2 439)
|
(2 474)
|
(2 514)
|
(2 447)
|
(2 458)
|
(2 482)
|
(2 490)
|
(2 451)
|
|
| Selling, General & Administrative |
(1 251)
|
(1 555)
|
(1 865)
|
(1 901)
|
(2 278)
|
(2 789)
|
(3 056)
|
(3 053)
|
(2 852)
|
(2 873)
|
(2 852)
|
(2 814)
|
(2 590)
|
(2 454)
|
(2 414)
|
(2 559)
|
(2 642)
|
(2 614)
|
(2 476)
|
(3 233)
|
(2 992)
|
(2 765)
|
(2 636)
|
(2 725)
|
(2 642)
|
(2 593)
|
(2 477)
|
(2 426)
|
(2 371)
|
(2 467)
|
(2 592)
|
(2 483)
|
(2 662)
|
(2 682)
|
(2 803)
|
(3 031)
|
(2 790)
|
(2 533)
|
(2 236)
|
(1 924)
|
(1 861)
|
(1 795)
|
(1 755)
|
(1 570)
|
(1 560)
|
(1 554)
|
(1 517)
|
(1 541)
|
(1 634)
|
(1 734)
|
(1 800)
|
(1 847)
|
(1 866)
|
(1 881)
|
(1 905)
|
(1 863)
|
(1 831)
|
(1 708)
|
(1 636)
|
(1 722)
|
(1 714)
|
(1 706)
|
(1 688)
|
(1 633)
|
(1 633)
|
(1 713)
|
(1 896)
|
(2 088)
|
(2 156)
|
(2 269)
|
(2 227)
|
(2 354)
|
(2 443)
|
(2 474)
|
(2 514)
|
(2 447)
|
(2 458)
|
(2 482)
|
(2 490)
|
(2 451)
|
|
| Depreciation & Amortization |
(2)
|
0
|
0
|
0
|
39
|
60
|
60
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
29
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
17
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
4
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
|
| Operating Income |
720
N/A
|
649
-10%
|
538
-17%
|
262
-51%
|
269
+3%
|
147
-45%
|
196
+33%
|
316
+61%
|
593
+88%
|
735
+24%
|
790
+7%
|
680
-14%
|
829
+22%
|
382
-54%
|
153
-60%
|
(129)
N/A
|
458
N/A
|
638
+39%
|
474
-26%
|
498
+5%
|
104
-79%
|
123
+18%
|
211
+72%
|
111
-47%
|
(5)
N/A
|
(235)
-4 600%
|
(185)
+21%
|
(170)
+8%
|
(4)
+98%
|
287
N/A
|
518
+80%
|
747
+44%
|
811
+9%
|
831
+2%
|
857
+3%
|
590
-31%
|
618
+5%
|
750
+21%
|
854
+14%
|
1 322
+55%
|
1 244
-6%
|
989
-20%
|
818
-17%
|
489
-40%
|
476
-3%
|
459
-4%
|
381
-17%
|
325
-15%
|
290
-11%
|
327
+13%
|
298
-9%
|
493
+66%
|
457
-7%
|
357
-22%
|
291
-19%
|
164
-44%
|
134
-18%
|
163
+21%
|
293
+80%
|
357
+22%
|
547
+53%
|
547
+0%
|
408
-25%
|
324
-21%
|
232
-28%
|
633
+173%
|
1 330
+110%
|
1 459
+10%
|
1 686
+16%
|
1 733
+3%
|
1 261
-27%
|
1 098
-13%
|
1 276
+16%
|
1 058
-17%
|
1 228
+16%
|
1 375
+12%
|
1 009
-27%
|
828
-18%
|
674
-19%
|
568
-16%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
47
|
115
|
187
|
213
|
100
|
(26)
|
(126)
|
(184)
|
(140)
|
(304)
|
(451)
|
(377)
|
(292)
|
(24)
|
(104)
|
(85)
|
(136)
|
(180)
|
(196)
|
(348)
|
(288)
|
(393)
|
(547)
|
(372)
|
(251)
|
(283)
|
(217)
|
(2)
|
(516)
|
(423)
|
(491)
|
(600)
|
(787)
|
(849)
|
(728)
|
(694)
|
(520)
|
(479)
|
(448)
|
12
|
(282)
|
(175)
|
(62)
|
25
|
67
|
100
|
83
|
25
|
20
|
758
|
788
|
771
|
790
|
63
|
63
|
98
|
98
|
107
|
91
|
96
|
126
|
133
|
142
|
177
|
201
|
202
|
243
|
214
|
187
|
219
|
223
|
207
|
201
|
172
|
119
|
143
|
104
|
70
|
122
|
606
|
|
| Non-Reccuring Items |
0
|
0
|
(101)
|
(100)
|
(89)
|
(1)
|
1
|
58
|
(60)
|
(72)
|
(147)
|
32
|
(11)
|
(441)
|
(673)
|
(1 610)
|
(1 179)
|
(1 231)
|
(622)
|
(1 190)
|
(1 193)
|
(957)
|
(579)
|
(96)
|
(88)
|
(88)
|
(86)
|
(254)
|
(3)
|
(3)
|
(3)
|
(2)
|
(301)
|
(310)
|
(310)
|
(500)
|
(501)
|
(492)
|
(492)
|
76
|
76
|
70
|
70
|
(9)
|
(8)
|
(2)
|
(2)
|
(0)
|
10
|
11
|
11
|
12
|
4
|
3
|
(3)
|
(28)
|
(31)
|
(33)
|
(29)
|
(27)
|
(27)
|
(25)
|
(23)
|
14
|
0
|
16
|
14
|
(9)
|
(9)
|
(11)
|
(5)
|
4
|
0
|
6
|
3
|
(1)
|
(4)
|
(7)
|
(7)
|
(11)
|
|
| Gain/Loss on Disposition of Assets |
(1)
|
(2)
|
(4)
|
(3)
|
(13)
|
(11)
|
(20)
|
(9)
|
(31)
|
(24)
|
(22)
|
9
|
29
|
41
|
46
|
29
|
12
|
(4)
|
(9)
|
(7)
|
(10)
|
(13)
|
(14)
|
(7)
|
(2)
|
(9)
|
9
|
(55)
|
(67)
|
(60)
|
(89)
|
(62)
|
(38)
|
(40)
|
(29)
|
(334)
|
0
|
(25)
|
(20)
|
78
|
185
|
182
|
176
|
84
|
0
|
0
|
2
|
(10)
|
3
|
(4)
|
4
|
(14)
|
(22)
|
(18)
|
(28)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(57)
|
(43)
|
0
|
13
|
6
|
52
|
29
|
38
|
9
|
21
|
17
|
43
|
42
|
71
|
123
|
142
|
145
|
75
|
18
|
34
|
(11)
|
(5)
|
(5)
|
88
|
98
|
105
|
130
|
(142)
|
(62)
|
(92)
|
(107)
|
2
|
(20)
|
(12)
|
66
|
(656)
|
(680)
|
(637)
|
(720)
|
6
|
312
|
302
|
326
|
18
|
(14)
|
(11)
|
(1)
|
(2)
|
(7)
|
(17)
|
(37)
|
(208)
|
(194)
|
(154)
|
(139)
|
37
|
15
|
(4)
|
6
|
49
|
63
|
61
|
62
|
35
|
35
|
34
|
35
|
29
|
28
|
32
|
30
|
(33)
|
(34)
|
(39)
|
(40)
|
18
|
14
|
(80)
|
(87)
|
(116)
|
|
| Pre-Tax Income |
710
N/A
|
720
+1%
|
621
-14%
|
384
-38%
|
273
-29%
|
160
-41%
|
80
-50%
|
217
+171%
|
370
+71%
|
355
-4%
|
186
-48%
|
386
+108%
|
596
+54%
|
28
-95%
|
(456)
N/A
|
(1 654)
-263%
|
(700)
+58%
|
(702)
0%
|
(335)
+52%
|
(1 013)
-202%
|
(1 398)
-38%
|
(1 245)
+11%
|
(934)
+25%
|
(276)
+70%
|
(248)
+10%
|
(510)
-106%
|
(349)
+32%
|
(622)
-78%
|
(650)
-5%
|
(290)
+55%
|
(172)
+41%
|
85
N/A
|
(337)
N/A
|
(382)
-13%
|
(145)
+62%
|
(1 594)
-999%
|
(1 083)
+32%
|
(883)
+18%
|
(827)
+6%
|
1 494
N/A
|
1 536
+3%
|
1 370
-11%
|
1 330
-3%
|
608
-54%
|
521
-14%
|
546
+5%
|
463
-15%
|
337
-27%
|
316
-6%
|
1 075
+240%
|
1 064
-1%
|
1 054
-1%
|
1 034
-2%
|
252
-76%
|
183
-27%
|
260
+42%
|
215
-17%
|
232
+8%
|
361
+55%
|
475
+32%
|
709
+49%
|
715
+1%
|
589
-18%
|
551
-6%
|
468
-15%
|
885
+89%
|
1 622
+83%
|
1 692
+4%
|
1 896
+12%
|
1 973
+4%
|
1 509
-24%
|
1 276
-15%
|
1 443
+13%
|
1 197
-17%
|
1 311
+10%
|
1 535
+17%
|
1 122
-27%
|
810
-28%
|
701
-14%
|
1 046
+49%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(266)
|
(229)
|
(225)
|
(140)
|
(136)
|
(122)
|
(128)
|
(186)
|
(265)
|
(219)
|
(147)
|
(115)
|
(305)
|
(134)
|
27
|
571
|
277
|
124
|
(257)
|
(253)
|
(133)
|
(123)
|
(146)
|
(217)
|
(194)
|
(126)
|
(113)
|
(330)
|
(380)
|
(446)
|
(492)
|
(191)
|
(194)
|
(179)
|
(183)
|
(218)
|
(217)
|
(217)
|
(193)
|
(148)
|
(142)
|
(101)
|
(85)
|
(101)
|
(85)
|
(96)
|
(92)
|
(106)
|
(102)
|
(75)
|
(51)
|
(43)
|
(34)
|
(44)
|
(54)
|
(82)
|
(75)
|
(80)
|
(101)
|
(111)
|
(143)
|
(149)
|
(118)
|
(103)
|
(86)
|
(174)
|
(294)
|
(305)
|
(351)
|
(340)
|
(268)
|
(208)
|
(239)
|
(214)
|
(227)
|
(266)
|
(209)
|
(148)
|
(138)
|
(218)
|
|
| Income from Continuing Operations |
443
|
489
|
395
|
243
|
137
|
38
|
(49)
|
30
|
104
|
136
|
39
|
271
|
291
|
(106)
|
(429)
|
(1 083)
|
(423)
|
(577)
|
(590)
|
(1 266)
|
(1 529)
|
(1 367)
|
(1 080)
|
(493)
|
(442)
|
(635)
|
(461)
|
(953)
|
(1 029)
|
(736)
|
(665)
|
(106)
|
(532)
|
(561)
|
(326)
|
(1 812)
|
(1 298)
|
(1 099)
|
(1 020)
|
1 346
|
1 394
|
1 269
|
1 246
|
507
|
437
|
451
|
371
|
232
|
213
|
998
|
1 012
|
1 012
|
1 000
|
209
|
129
|
178
|
140
|
152
|
259
|
364
|
566
|
566
|
471
|
447
|
382
|
711
|
1 328
|
1 388
|
1 545
|
1 633
|
1 241
|
1 068
|
1 204
|
983
|
1 083
|
1 269
|
913
|
662
|
563
|
829
|
|
| Income to Minority Interest |
(10)
|
(17)
|
(13)
|
(12)
|
(28)
|
(50)
|
(28)
|
(28)
|
(2)
|
1
|
(5)
|
(99)
|
(123)
|
(24)
|
17
|
92
|
(169)
|
(232)
|
(598)
|
(338)
|
(218)
|
(192)
|
169
|
(216)
|
(99)
|
49
|
49
|
657
|
672
|
622
|
643
|
157
|
321
|
355
|
316
|
781
|
559
|
503
|
433
|
(73)
|
(68)
|
(185)
|
(168)
|
(119)
|
(131)
|
(25)
|
(23)
|
(28)
|
(28)
|
(21)
|
(22)
|
(30)
|
(26)
|
(30)
|
(29)
|
(20)
|
(17)
|
(15)
|
(26)
|
(36)
|
(42)
|
(51)
|
(47)
|
(44)
|
(44)
|
(48)
|
(57)
|
(57)
|
(56)
|
(57)
|
(54)
|
(60)
|
(74)
|
(84)
|
(76)
|
(70)
|
(59)
|
(34)
|
(43)
|
(41)
|
|
| Net Income (Common) |
434
N/A
|
473
+9%
|
382
-19%
|
231
-40%
|
110
-52%
|
(10)
N/A
|
(74)
-640%
|
4
N/A
|
104
+2 500%
|
138
+33%
|
35
-75%
|
172
+391%
|
168
-2%
|
(130)
N/A
|
(412)
-217%
|
(991)
-141%
|
(592)
+40%
|
(809)
-37%
|
(1 188)
-47%
|
(1 604)
-35%
|
(1 746)
-9%
|
(1 558)
+11%
|
(910)
+42%
|
(709)
+22%
|
(540)
+24%
|
(586)
-9%
|
(412)
+30%
|
(295)
+28%
|
(358)
-21%
|
(114)
+68%
|
(22)
+81%
|
50
N/A
|
(212)
N/A
|
(207)
+2%
|
(11)
+95%
|
(1 031)
-9 273%
|
(738)
+28%
|
(595)
+19%
|
(586)
+2%
|
1 273
N/A
|
1 325
+4%
|
1 083
-18%
|
1 077
-1%
|
389
-64%
|
306
-21%
|
426
+39%
|
348
-18%
|
204
-41%
|
186
-9%
|
979
+426%
|
992
+1%
|
981
-1%
|
974
-1%
|
179
-82%
|
100
-44%
|
158
+57%
|
123
-22%
|
137
+12%
|
234
+70%
|
328
+41%
|
524
+60%
|
515
-2%
|
424
-18%
|
403
-5%
|
339
-16%
|
664
+96%
|
1 271
+91%
|
1 331
+5%
|
1 489
+12%
|
1 576
+6%
|
1 186
-25%
|
1 008
-15%
|
1 130
+12%
|
899
-20%
|
1 007
+12%
|
1 199
+19%
|
854
-29%
|
628
-26%
|
520
-17%
|
788
+51%
|
|
| EPS (Diluted) |
54.25
N/A
|
39.41
-27%
|
29.38
-25%
|
17.76
-40%
|
9.16
-48%
|
-0.76
N/A
|
-6.16
-711%
|
0.33
N/A
|
8
+2 324%
|
11.5
+44%
|
2.91
-75%
|
13.23
+355%
|
14
+6%
|
-10.83
N/A
|
-31.69
-193%
|
-82.58
-161%
|
-49.33
+40%
|
-62.23
-26%
|
-99
-59%
|
-133.66
-35%
|
-145.5
-9%
|
-129.83
+11%
|
-75.83
+42%
|
-59.08
+22%
|
-45
+24%
|
-48.83
-9%
|
-34.33
+30%
|
-24.58
+28%
|
-29.83
-21%
|
-9.5
+68%
|
-1.83
+81%
|
4.16
N/A
|
-17.66
N/A
|
-17.25
+2%
|
-0.91
+95%
|
-85.91
-9 341%
|
-61.5
+28%
|
-49.58
+19%
|
-48.83
+2%
|
102.17
N/A
|
110.41
+8%
|
90.25
-18%
|
89.75
-1%
|
31.19
-65%
|
25.5
-18%
|
32.76
+28%
|
24.85
-24%
|
15.29
-38%
|
13.28
-13%
|
69.92
+427%
|
70.85
+1%
|
70.51
0%
|
70.38
0%
|
12.93
-82%
|
7.26
-44%
|
11.42
+57%
|
8.89
-22%
|
9.93
+12%
|
16.88
+70%
|
23.72
+41%
|
37.88
+60%
|
37.18
-2%
|
30.53
-18%
|
29.11
-5%
|
24.44
-16%
|
47.91
+96%
|
97.79
+104%
|
99.31
+2%
|
115.02
+16%
|
46.58
-60%
|
92.04
+98%
|
77.82
-15%
|
87.63
+13%
|
69.49
-21%
|
77.88
+12%
|
92.75
+19%
|
66.12
-29%
|
48.7
-26%
|
40.36
-17%
|
61.09
+51%
|
|
Switch to:
Switch to:
See Also
Discover More
